usa_0983|NAV|Short Name|total_current_assets|cash_on_hand|inventories_net|net_ppe|goodwill_and_intangible|liabilities|total_current_liabilities|total_long_term_liab|total_deposits|book_value_of_equity|retained_earnings|treasury_stock|ev_revenues|ev_earnings|ev_free_cash_flow|ev_assets|ps_ratio|pe_ratio|price_to_book_value|peg_ratio|debt_equity_ratio|dividend_yield|shareholder_yield_ttm|percent_of_shares_outstanding|average_shares_outs_diluted|eps|dividend_per_share|revenues|gross_profit|sga_expense|pre_tax_income|net_income|interest_income|price|total_return_price|enterprise_value|price_next_month|
usa_0983|NAV|Long Name|Navistar International Corp Total Current Assets (Quarterly) (USD)|Navistar International Corp Cash and Short Term Investments (Quarterly) (USD)|Navistar International Corp Inventories (Quarterly) (USD)|Navistar International Corp Net PP&E (Quarterly) (USD)|Navistar International Corp Goodwill and Intangibles (Quarterly) (USD)|Navistar International Corp Total Liabilities (Quarterly) (USD)|Navistar International Corp Total Current Liabilities (Quarterly) (USD)|Navistar International Corp Total Long Term Liabilities (Quarterly) (USD)|Navistar International Corp Total Deposits (Quarterly) (USD)|Navistar International Corp Book Value (Quarterly) (USD)|Navistar International Corp Retained Earnings (Quarterly) (USD)|Navistar International Corp Treasury Stock (Quarterly) (USD)|Navistar International Corp EV to Revenues|Navistar International Corp EV to Earnings|Navistar International Corp EV to Free Cash Flow|Navistar International Corp EV to Assets (Quarterly)|Navistar International Corp PS Ratio|Navistar International Corp PE Ratio|Navistar International Corp Price to Book Value|Navistar International Corp PEG Ratio|Navistar International Corp Debt to Equity Ratio|Navistar International Corp Dividend Yield|Navistar International Corp Shareholder Yield (TTM)|Navistar International Corp Percent of Shares Outstanding Short|Navistar International Corp Average Diluted Shares Outstanding (Quarterly)|Navistar International Corp EPS Diluted (Quarterly) (USD)|Navistar International Corp Dividend Per Share (Quarterly) (USD)|Navistar International Corp Revenue (Quarterly) (USD)|Navistar International Corp Gross Profit (Quarterly) (USD)|Navistar International Corp SG&A Expense (Quarterly) (USD)|Navistar International Corp Pre-Tax Income (Quarterly) (USD)|Navistar International Corp Net Income (Quarterly) (USD)|Navistar International Corp Net Interest Income (Quarterly) (USD)|Navistar International Corp Price (USD)|Navistar International Corp Total Return Price (USD)|Navistar International Corp Enterprise Value (USD)||
usa_0983|NAV|Unit|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|figure_USD_metric|percent_USD_metric|percent_USD_metric|percent_USD_metric|mil_figure_USD_metric|figure_money_USD_per_share_metric|figure_money_USD_per_share_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|mil_figure_money_USD_metric|figure_money_USD_price|figure_money_USD_price|mil_figure_money_USD_metric||
usa_0983|NAV|197206||||||||||||||||||||||||||||||||||323.75|282.7668||330|1972-07-31/price|330|1972-08-31/price|376.25|1972-07-31/total_return_price|288.2257|1972-08-31/total_return_price|328.6209
usa_0983|NAV|197209||||||||||||||||||||||||||||||||||365|318.7951||370|1972-10-31/price|370|1972-11-30/price|390|1972-10-31/total_return_price|323.1621|1972-11-30/total_return_price|340.6303
usa_0983|NAV|197212||||||||||||||||||||||||||||||||||383.75|335.1715||335|1973-01-31/price|335|1973-02-28/price|343.75|1973-01-31/total_return_price|292.5927|1973-02-28/total_return_price|300.2351
usa_0983|NAV|197303||||||||||||||||||||||||||||||||||340|296.9598||278.75|1973-04-30/price|278.75|1973-05-31/price|273.75|1973-04-30/total_return_price|243.4633|1973-05-31/total_return_price|239.0963
usa_0983|NAV|197306||||||||||||||||||||||||||||||||||276.25|241.2798||295|1973-07-31/price|295|1973-08-31/price|336.25|1973-07-31/total_return_price|257.6563|1973-08-31/total_return_price|293.6845
usa_0983|NAV|197309||||||||||||||||||||||||||||||||||325|283.8586||317.5|1973-10-31/price|317.5|1973-11-30/price|247.5|1973-10-31/total_return_price|277.308|1973-11-30/total_return_price|216.1692
usa_0983|NAV|197312||||||||||||||||||||||||||||||||||257.5|224.9034||256.25|1974-01-31/price|256.25|1974-02-28/price|266.25|1974-01-31/total_return_price|223.8116|1974-02-28/total_return_price|232.5457
usa_0983|NAV|197403||||||||||||||||||||||||||||||||||273.75|239.0963||253.75|1974-04-30/price|253.75|1974-05-31/price|251.25|1974-04-30/total_return_price|221.6281|1974-05-31/total_return_price|219.4445
usa_0983|NAV|197406||||||||||||||||||||||||||||||||||230|200.8846||221.25|1974-07-31/price|221.25|1974-08-30/price|205|1974-07-31/total_return_price|193.2422|1974-08-30/total_return_price|179.0493
usa_0983|NAV|197409||||||||||||||||||||||||||||||||||195|170.3152||203.75|1974-10-31/price|203.75|1974-11-29/price|206.25|1974-10-31/total_return_price|177.9575|1974-11-29/total_return_price|180.141
usa_0983|NAV|197412||||||||||||||||||||||||||||||||||197.5|172.4987||210|1975-01-31/price|210|1975-02-28/price|263.75|1975-01-31/total_return_price|183.4163|1975-02-28/total_return_price|230.3622
usa_0983|NAV|197503||||||||||||||||||||||||||||||||||257.5|224.9034||262.5|1975-04-30/price|262.5|1975-05-30/price|298.75|1975-04-30/total_return_price|229.2704|1975-05-30/total_return_price|260.9316
usa_0983|NAV|197506||||||||||||||||||||||||||||||||||275|240.1881||246.25|1975-07-31/price|246.25|1975-08-29/price|251.25|1975-07-31/total_return_price|215.0775|1975-08-29/total_return_price|219.4445
usa_0983|NAV|197509||||||||||||||||||||||||||||||||||232.5|203.0681||242.5|1975-10-31/price|242.5|1975-11-28/price|258.75|1975-10-31/total_return_price|211.8022|1975-11-28/total_return_price|225.9951
usa_0983|NAV|197512||||||||||||||||||||||||||||||||||223.75|195.4257||271.25|1976-01-30/price|271.25|1976-02-27/price|271.25|1976-01-30/total_return_price|236.9128|1976-02-27/total_return_price|236.9128
usa_0983|NAV|197603||||||||||||||||||||||||||||||||||263.75|230.3622||257.5|1976-04-30/price|257.5|1976-05-28/price|261.25|1976-04-30/total_return_price|224.9034|1976-05-28/total_return_price|228.1787
usa_0983|NAV|197606||||||||||||||||||||||||||||||||||311.25|271.8492||297.5|1976-07-30/price|297.5|1976-08-31/price|307.5|1976-07-30/total_return_price|259.8398|1976-08-31/total_return_price|268.5739
usa_0983|NAV|197609||||||||||||||||||||||||||||||||||295|257.6563||283.75|1976-10-29/price|283.75|1976-11-30/price|303.75|1976-10-29/total_return_price|247.8304|1976-11-30/total_return_price|265.2986
usa_0983|NAV|197612||||||||||||||||||||||||||||||||||330|288.2257||313.75|1977-01-31/price|313.75|1977-02-28/price|315|1977-01-31/total_return_price|274.0327|1977-02-28/total_return_price|275.1245
usa_0983|NAV|197703||||||||||||||||||||||||||||||||||333.75|291.501||377.5|1977-04-29/price|377.5|1977-05-31/price|367.5|1977-04-29/total_return_price|329.7127|1977-05-31/total_return_price|320.9786
usa_0983|NAV|197706||||||||||||||||||||||||||||||||||343.75|300.2351||295|1977-07-29/price|295|1977-08-31/price|298.75|1977-07-29/total_return_price|257.6563|1977-08-31/total_return_price|260.9316
usa_0983|NAV|197709||||||||||||||||||||||||||||||||||290|253.2892||267.5|1977-10-31/price|267.5|1977-11-30/price|307.5|1977-10-31/total_return_price|233.6375|1977-11-30/total_return_price|268.5739
usa_0983|NAV|197712||||||||||||||||||||||||||||||||||302.5|264.2069||285|1978-01-31/price|285|1978-02-28/price|272.5|1978-01-31/total_return_price|248.9222|1978-02-28/total_return_price|238.0045
usa_0983|NAV|197803||||||||||||||||||||||||||||||||||267.5|233.6375||306.25|1978-04-28/price|306.25|1978-05-31/price|330|1978-04-28/total_return_price|267.4821|1978-05-31/total_return_price|288.2257
usa_0983|NAV|197806||||||||||||||||||||||||||||||||||353.75|308.9692||383.75|1978-07-31/price|383.75|1978-08-31/price|438.75|1978-07-31/total_return_price|335.1715|1978-08-31/total_return_price|383.2091
usa_0983|NAV|197809||||||||||||||||||||||||||||||||||398.75|348.2727||326.25|1978-10-31/price|326.25|1978-11-30/price|337.5|1978-10-31/total_return_price|284.9504|1978-11-30/total_return_price|294.7762
usa_0983|NAV|197812||||||||||||||||||||||||||||||||||362.5|316.6115||367.5|1979-01-31/price|367.5|1979-02-28/price|376.25|1979-01-31/total_return_price|320.9786|1979-02-28/total_return_price|328.6209
usa_0983|NAV|197903||||||||||||||||||||||||||||||||||393.75|343.9056||381.25|1979-04-30/price|381.25|1979-05-31/price|381.25|1979-04-30/total_return_price|332.988|1979-05-31/total_return_price|332.988
usa_0983|NAV|197906||||||||||||||||||||||||||||||||||392.5|342.8139||403.75|1979-07-31/price|403.75|1979-08-22/price|452.5|1979-08-31/price|430|1979-07-31/total_return_price|352.6397|1979-08-22/total_return_price|395.2185|1979-08-31/total_return_price|375.5668
usa_0983|NAV|197909||||||||||||||||||||||||||||||||||412.5|360.2821||365|1979-10-31/price|365|1979-11-30/price|368.75|1979-10-31/total_return_price|318.7951|1979-11-30/total_return_price|322.0703
usa_0983|NAV|197912||||||||||||||||||||||||||||||||||391.25|341.7221||327.5|1980-01-31/price|327.5|1980-02-29/price|311.25|1980-01-31/total_return_price|286.0421|1980-02-29/total_return_price|271.8492
usa_0983|NAV|198003||||||||||||||||||||||||||||||||||265|231.4539||271.25|1980-04-30/price|271.25|1980-05-30/price|262.5|1980-04-30/total_return_price|236.9128|1980-05-30/total_return_price|229.2704
usa_0983|NAV|198006||||||||||||||||||||||||||||||||||281.25|245.6469||310|1980-07-31/price|310|1980-08-29/price|320|1980-07-31/total_return_price|270.7574|1980-08-29/total_return_price|279.4916
usa_0983|NAV|198009||||||||||||||||||||||||||||||||||331.25|289.3174||301.25|1980-10-31/price|301.25|1980-11-28/price|307.5|1980-10-31/total_return_price|263.1151|1980-11-28/total_return_price|268.5739
usa_0983|NAV|198012||||||||||||||||||||||||||||||||||256.25|256.1699||241.25|1981-01-30/price|241.25|1981-02-27/price|186.25|1981-01-30/total_return_price|241.1746|1981-02-27/total_return_price|186.1918
usa_0983|NAV|198103||||||||||||||||||||||||||||||||||201.25|201.1871||175|1981-04-30/price|175|1981-05-29/price|163.75|1981-04-30/total_return_price|174.9453|1981-05-29/total_return_price|163.6988
usa_0983|NAV|198106||||||||||||||||||||||||||||||||||158.75|158.7004||147.5|1981-07-31/price|147.5|1981-08-31/price|106.25|1981-07-31/total_return_price|147.4539|1981-08-31/total_return_price|106.2168
usa_0983|NAV|198109||||||||||||||||||||||||||||||||||101.25|101.2183||82.5|1981-10-30/price|82.5|1981-11-30/price|82.5|1981-10-30/total_return_price|82.4742|1981-11-30/total_return_price|82.4742
usa_0983|NAV|198112||||||||||||||||||||||||||||||||||71.25|71.2277||77.5|1982-01-29/price|77.5|1982-02-26/price|65|1982-01-29/total_return_price|77.4758|1982-02-26/total_return_price|64.9797
usa_0983|NAV|198203||||||||||||||||||||||||||||||||||52.5|52.4836||46.25|1982-04-30/price|46.25|1982-05-28/price|33.75|1982-04-30/total_return_price|46.2355|1982-05-28/total_return_price|33.7394
usa_0983|NAV|198206||||||||||||||||||||||||||||||||||42.5|42.4867||41.25|1982-07-30/price|41.25|1982-08-31/price|45|1982-07-30/total_return_price|41.2371|1982-08-31/total_return_price|44.9859
usa_0983|NAV|198209||||||||||||||||||||||||||||||||||45|44.9859||37.5|1982-10-29/price|37.5|1982-11-30/price|40|1982-10-29/total_return_price|37.4883|1982-11-30/total_return_price|39.9875
usa_0983|NAV|198212||||||||||||||||||||||||||||||||||42.5|42.4867||58.75|1983-01-31/price|58.75|1983-02-28/price|66.25|1983-01-31/total_return_price|58.7316|1983-02-28/total_return_price|66.2293
usa_0983|NAV|198303||||||||||||||||||||||||||||||||||62.5|62.4805||97.5|1983-04-29/price|97.5|1983-05-31/price|98.75|1983-04-29/total_return_price|97.4695|1983-05-31/total_return_price|98.7191
usa_0983|NAV|198306||||||||||||||||||||||||||||||||||83.75|83.7238||101.25|1983-07-29/price|101.25|1983-08-31/price|91.25|1983-07-29/total_return_price|101.2183|1983-08-31/total_return_price|91.2215
usa_0983|NAV|198309||||||||||||||||||||||||||||||||||111.25|111.2152||136.25|1983-10-31/price|136.25|1983-11-30/price|142.5|1983-10-31/total_return_price|136.2074|1983-11-30/total_return_price|142.4555
usa_0983|NAV|198312||||||||||||||||||||||||||||||||||115|114.9641||122.5|1984-01-31/price|122.5|1984-02-29/price|108.75|1984-01-31/total_return_price|122.4617|1984-02-29/total_return_price|108.716
usa_0983|NAV|||||||||||||||||||||||||||||||||||91.25|91.2215||72.5|1984-04-30/average_shares_outs_diluted|5.494|1984-04-30/eps|-0.7|1984-04-30/dividend_per_share|0|1984-04-30/revenues|1253.6|1984-04-30/net_income|-6.6|1984-04-30/price|72.5|1984-05-31/price|65|1984-04-30/total_return_price|72.4773|1984-05-31/total_return_price|64.9797
usa_0983|NAV|||||||||||||||||||||||||||||||||||66.25|66.2293||58.75|1984-07-31/average_shares_outs_diluted|5.494|1984-07-31/eps|-1.2|1984-07-31/dividend_per_share|0|1984-07-31/revenues|1261.4|1984-07-31/net_income|-4.2|1984-07-31/price|58.75|1984-08-31/price|87.5|1984-07-31/total_return_price|58.7316|1984-08-31/total_return_price|87.4726
usa_0983|NAV|||||||||||||||||||||||||||||||||||73.75|73.7269||62.5|1984-10-31/total_current_assets|1412|1984-10-31/cash_on_hand|413|1984-10-31/inventories_net|692.7|1984-10-31/net_ppe|833|1984-10-31/liabilities|3664.8|1984-10-31/total_current_liabilities|1257.1|1984-10-31/total_long_term_liab|2407.7|1984-10-31/book_value_of_equity|-415.9|1984-10-31/retained_earnings|-1537|1984-10-31/ev_assets|0.3655|1984-10-31/debt_equity_ratio|-2.9764|1984-10-31/average_shares_outs_diluted|5.799|1984-10-31/eps||1984-10-31/dividend_per_share|0|1984-10-31/revenues|1303.9|1984-10-31/net_income|15.1|1984-10-31/price|62.5|1984-11-30/price|76.25|1984-10-31/total_return_price|62.4805|1984-11-30/total_return_price|76.2262|1984-10-31/enterprise_value|1187.3375|1984-11-30/enterprise_value|1267.0738
usa_0983|NAV|||||||||||||||||||||||||||||||||||81.25|81.2246|1296.0688|107.5|1985-01-31/ev_revenues|0.3145|1985-02-28/ev_revenues|0.3161|1985-01-31/ev_earnings|-2.6654|1985-01-31/ev_assets||1985-01-31/ps_ratio|0.1312|1985-02-28/ps_ratio|0.1327|1985-01-31/debt_equity_ratio||1985-01-31/average_shares_outs_diluted|5.956|1985-01-31/eps|-44.3|1985-01-31/dividend_per_share|0|1985-01-31/revenues|840|1985-01-31/net_income|-554|1985-01-31/price|107.5|1985-02-28/price|108.75|1985-01-31/total_return_price|107.4664|1985-02-28/total_return_price|108.716|1985-01-31/enterprise_value|1465.17|1985-02-28/enterprise_value|1472.615
usa_0983|NAV|198503|||||||||||||0.3081||||0.1251|||||||||||||||||102.5|102.468|1435.39|86.25|1985-04-30/ev_revenues|0.3098|1985-05-31/ev_revenues|0.3081|1985-04-30/ev_earnings|-2.614|1985-04-30/ev_assets||1985-04-30/ps_ratio|0.1158|1985-05-31/ps_ratio|0.1141|1985-04-30/debt_equity_ratio||1985-04-30/average_shares_outs_diluted|5.956|1985-04-30/eps|2.1|1985-04-30/dividend_per_share|0|1985-04-30/revenues|915|1985-04-30/net_income|31|1985-04-30/price|86.25|1985-05-31/price|85|1985-04-30/total_return_price|86.223|1985-05-31/total_return_price|84.9734|1985-04-30/enterprise_value|1338.605|1985-05-31/enterprise_value|1331.16
usa_0983|NAV|198506|||||||||||||0.3047||||0.1108|||||||||||||||||82.5|82.4742|1316.27|96.25|1985-07-31/ev_revenues|0.3589|1985-08-30/ev_revenues|0.3433|1985-07-31/ev_earnings|-2.9553|1985-07-31/ev_assets||1985-07-31/ps_ratio|0.1455|1985-08-30/ps_ratio|0.1304|1985-07-31/debt_equity_ratio||1985-07-31/average_shares_outs_diluted|6.134|1985-07-31/eps|2.1|1985-07-31/dividend_per_share|0|1985-07-31/revenues|885|1985-07-31/net_income|29|1985-07-31/price|96.25|1985-08-30/price|86.25|1985-07-31/total_return_price|96.2199|1985-08-30/total_return_price|86.223|1985-07-31/enterprise_value|1415.2975|1985-08-30/enterprise_value|1353.9575
usa_0983|NAV||||||||||||||0.3297||||0.1171|||||||||||||||||77.5|77.4758|1300.285|72.5|1985-10-31/total_current_assets|1100.7|1985-10-31/cash_on_hand|323.2|1985-10-31/inventories_net|334.1|1985-10-31/net_ppe|315.8|1985-10-31/liabilities|3278.3|1985-10-31/total_current_liabilities|987.6|1985-10-31/total_long_term_liab|2290.7|1985-10-31/book_value_of_equity|-871.9|1985-10-31/retained_earnings|-1894.2|1985-10-31/ev_revenues|0.2816|1985-11-29/ev_revenues|0.2838|1985-10-31/ev_earnings|-2.1324|1985-10-31/ev_assets|0.4105|1985-10-31/ps_ratio|0.1259|1985-11-29/ps_ratio|0.128|1985-10-31/debt_equity_ratio|-0.9784|1985-10-31/average_shares_outs_diluted|6.315|1985-10-31/eps|0.0475|1985-10-31/dividend_per_share|0|1985-10-31/revenues|867.7|1985-10-31/net_income|30.8|1985-10-31/price|72.5|1985-11-29/price|73.75|1985-10-31/total_return_price|72.4773|1985-11-29/total_return_price|73.7269|1985-10-31/enterprise_value|987.7375|1985-11-29/enterprise_value|995.6312
usa_0983|NAV|198512|||||||||||||0.3041||||0.1476|||||||||||||||||85|84.9734|1066.675|90|1986-01-31/ev_revenues|0.322|1986-02-28/ev_revenues|0.315|1986-01-31/ev_earnings|10.6203|1986-01-31/ev_assets||1986-01-31/ps_ratio|0.162|1986-02-28/ps_ratio|0.1552|1986-01-31/pe_ratio|17.8306|1986-02-14/pe_ratio|17.5829|1986-02-28/pe_ratio|17.0876|1986-01-31/debt_equity_ratio||1986-01-31/average_shares_outs_diluted|6.479|1986-01-31/eps|0.8|1986-01-31/dividend_per_share|0|1986-01-31/revenues|789|1986-01-31/net_income|14|1986-01-31/price|90|1986-02-28/price|86.25|1986-01-31/total_return_price|89.9719|1986-02-28/total_return_price|86.223|1986-01-31/enterprise_value|1113.01|1986-02-28/enterprise_value|1088.7138
usa_0983|NAV|198603|||||||||||||0.3548||||0.1935|21.2976||||||||||||||||107.5|107.4664|1226.3925|105|1986-04-30/ev_revenues|0.3537|1986-05-30/ev_revenues|0.3395|1986-04-30/ev_earnings|14.4415|1986-04-30/ev_assets||1986-04-30/ps_ratio|0.1949|1986-05-30/ps_ratio|0.181|1986-04-14/pe_ratio|21.5453|1986-04-28/pe_ratio|21.5453|1986-05-12/pe_ratio|29.7316|1986-05-27/pe_ratio|27.5562|1986-04-30/debt_equity_ratio||1986-04-30/average_shares_outs_diluted|6.479|1986-04-30/eps|0.5|1986-04-30/dividend_per_share|0|1986-04-30/revenues|880|1986-04-30/net_income|10|1986-04-30/price|105|1986-05-30/price|97.5|1986-04-30/total_return_price|104.9672|1986-05-30/total_return_price|97.4695|1986-04-30/enterprise_value|1210.195|1986-05-30/enterprise_value|1161.6025
usa_0983|NAV|198606|||||||||||||0.3276||||0.1694|24.2929||||||||||||||||91.25|91.2215|1121.1088|70|1986-07-31/ev_revenues|0.6591|1986-08-29/ev_revenues|0.7214|1986-07-31/ev_earnings|37.6159|1986-07-31/ev_assets||1986-07-31/ps_ratio|0.2269|1986-08-29/ps_ratio|0.2552|1986-07-08/pe_ratio|23.9303|1986-07-22/pe_ratio|22.48|1986-08-05/pe_ratio|48.359|1986-08-19/pe_ratio|50.9497|1986-07-31/debt_equity_ratio||1986-07-31/average_shares_outs_diluted|23.49|1986-07-31/eps|0.1|1986-07-31/dividend_per_share|0|1986-07-31/revenues|762|1986-07-31/net_income|3|1986-07-31/price|70|1986-08-29/price|78.75|1986-07-31/total_return_price|69.9781|1986-08-29/total_return_price|78.7254|1986-07-31/enterprise_value|2174.2|1986-08-29/enterprise_value|2379.7375
usa_0983|NAV||||||||||||||0.668||||0.2309|49.2226||||||||||||||||71.25|71.2277|2203.5625|58.75|1986-10-31/total_current_assets|679.6|1986-10-31/cash_on_hand|217.7|1986-10-31/inventories_net|293.2|1986-10-31/net_ppe|332.2|1986-10-31/liabilities|2226|1986-10-31/total_current_liabilities|797.1|1986-10-31/total_long_term_liab|1428.9|1986-10-31/book_value_of_equity|-301.3|1986-10-31/retained_earnings|-1889.2|1986-10-31/ev_revenues|0.3508|1986-11-28/ev_revenues|0.3427|1986-10-31/ev_earnings|-379.8565|1986-10-31/ev_assets|0.6118|1986-10-31/ps_ratio|0.2069|1986-11-28/ps_ratio|0.1981|1986-10-14/pe_ratio|48.359|1986-10-28/pe_ratio|40.5871|1986-11-11/pe_ratio||1986-11-25/pe_ratio||1986-10-31/debt_equity_ratio|-2.5148|1986-10-31/average_shares_outs_diluted|10.852|1986-10-31/eps||1986-10-31/dividend_per_share|0|1986-10-31/revenues|926|1986-10-31/net_income|-30.1|1986-10-31/price|58.75|1986-11-28/price|56.25|1986-10-31/total_return_price|58.7316|1986-11-28/total_return_price|56.2324|1986-10-31/enterprise_value|1177.555|1986-11-28/enterprise_value|1150.425
usa_0983|NAV|198612|||||||||||||0.3144||||0.1673|||||||||||||||||47.5|47.4852|1055.47|67.5|1987-01-31/ev_revenues|0.63|1987-02-27/ev_revenues|0.6735|1987-01-31/ev_earnings|-233.5797|1987-01-31/ev_assets||1987-01-31/ps_ratio|0.3216|1987-02-27/ps_ratio|0.3514|1987-01-06/pe_ratio||1987-01-20/pe_ratio||1987-02-03/pe_ratio||1987-02-17/pe_ratio||1987-01-31/debt_equity_ratio||1987-01-31/average_shares_outs_diluted|23.49|1987-01-31/eps|0.2|1987-01-31/dividend_per_share|0|1987-01-31/revenues|806|1987-01-31/net_income|8|1987-01-30/price|67.5|1987-02-27/price|73.75|1987-01-30/total_return_price|67.4789|1987-02-27/total_return_price|73.7269|1987-01-31/enterprise_value|2125.575|1987-02-27/enterprise_value|2272.3875
usa_0983|NAV|198703|||||||||||||0.6474||||0.3336|||||||||||||||||70|69.9781|2184.3|70|1987-04-30/ev_revenues|0.6377|1987-05-29/ev_revenues|0.7148|1987-04-30/ev_earnings|358.082|1987-04-30/ev_assets||1987-04-30/ps_ratio|0.4155|1987-05-29/ps_ratio|0.4823|1987-04-14/pe_ratio||1987-04-28/pe_ratio||1987-05-12/pe_ratio||1987-05-26/pe_ratio||1987-04-30/debt_equity_ratio||1987-04-30/average_shares_outs_diluted|23.49|1987-04-30/eps|0.7|1987-04-30/dividend_per_share|0|1987-04-30/revenues|931.3|1987-04-30/net_income|25.2|1987-04-30/price|70|1987-05-29/price|81.25|1987-04-30/total_return_price|69.9781|1987-05-29/total_return_price|81.2246|1987-04-30/enterprise_value|2184.3|1987-05-29/enterprise_value|2448.5625
usa_0983|NAV|198706|||||||||||||0.672||||0.4452|||||||||||||||||75|74.9766|2301.75|73.75|1987-07-31/ev_revenues|0.6578|1987-08-31/ev_revenues|0.6918|1987-07-31/ev_earnings|116.5327|1987-07-31/ev_assets||1987-07-31/ps_ratio|0.434|1987-08-31/ps_ratio|0.4635|1987-07-07/pe_ratio||1987-07-21/pe_ratio||1987-08-04/pe_ratio||1987-08-18/pe_ratio||1987-07-31/debt_equity_ratio||1987-07-31/average_shares_outs_diluted|23.49|1987-07-31/eps|0.4|1987-07-31/dividend_per_share|0|1987-07-31/revenues|791.1|1987-07-31/net_income|16.4|1987-07-31/price|73.75|1987-08-31/price|78.75|1987-07-31/total_return_price|73.7269|1987-08-31/total_return_price|78.7254|1987-07-31/enterprise_value|2272.3875|1987-08-31/enterprise_value|2389.8375
usa_0983|NAV||||||||||||||0.6493||||0.4267|||||||||||||||||72.5|72.4773|2243.025|47.5|1987-10-31/total_current_assets|785.2|1987-10-31/cash_on_hand|383.9|1987-10-31/inventories_net|265.9|1987-10-31/net_ppe|397|1987-10-31/liabilities|1525.7|1987-10-31/total_current_liabilities|836|1987-10-31/total_long_term_liab|689.7|1987-10-31/book_value_of_equity|376.5|1987-10-31/retained_earnings||1987-10-31/ev_revenues|0.2879|1987-11-30/ev_revenues|0.2345|1987-10-31/ev_earnings|6.9515|1987-10-31/ev_assets|0.5343|1987-10-31/ps_ratio|0.3217|1987-11-30/ps_ratio|0.2709|1987-10-13/pe_ratio||1987-10-27/pe_ratio||1987-11-10/pe_ratio||1987-11-24/pe_ratio||1987-11-02/price_to_book_value|3.0879|1987-11-16/price_to_book_value|2.8375|1987-11-30/price_to_book_value|2.6706|1987-10-31/debt_equity_ratio|0.5477|1987-10-31/average_shares_outs_diluted|25.137|1987-10-31/eps||1987-10-31/dividend_per_share|0|1987-10-31/revenues|1001.3|1987-10-31/net_income|96.6|1987-10-30/price|47.5|1987-11-30/price|40|1987-10-30/total_return_price|47.4852|1987-11-30/total_return_price|39.9875|1987-10-31/enterprise_value|1016.3075|1987-11-30/enterprise_value|827.78
usa_0983|NAV|198712|||||||||||||0.2523||||0.2878||2.8375|||||||||||||||42.5|42.4867|890.6225|40|1988-01-31/ev_revenues|0.2089|1988-02-05/ev_revenues|0.2009|1988-02-29/ev_revenues|0.3297|1988-01-31/ev_earnings|4.1611|1988-01-31/ev_assets||1988-01-31/ps_ratio|0.2622|1988-02-29/ps_ratio|0.385|1988-01-05/pe_ratio||1988-01-19/pe_ratio||1988-02-02/pe_ratio||1988-02-16/pe_ratio||1988-01-11/price_to_book_value|2.7541|1988-01-25/price_to_book_value|2.5871|1988-02-08/price_to_book_value|2.4956|1988-02-22/price_to_book_value|2.9635|1988-01-31/debt_equity_ratio||1988-01-31/average_shares_outs_diluted|23.49|1988-01-31/eps|1.5|1988-01-31/dividend_per_share|0|1988-01-31/revenues|923.3|1988-01-31/net_income|44.9|1988-01-29/price|40|1988-02-29/price|58.75|1988-01-29/total_return_price|39.9875|1988-02-29/total_return_price|58.7316|1988-01-31/enterprise_value|761.9|1988-02-05/enterprise_value|732.5375|1988-02-29/enterprise_value|1202.3375
usa_0983|NAV|198803|||||||||||||0.3699||||0.426||3.7434|||||||||||||||65|64.9797|1349.15|62.5|1988-04-30/ev_revenues|0.3696|1988-05-31/ev_revenues|0.3613|1988-04-30/ev_earnings|6.1139|1988-04-30/ev_assets||1988-04-30/ps_ratio|0.4031|1988-05-31/ps_ratio|0.395|1988-04-12/pe_ratio||1988-04-26/pe_ratio||1988-05-10/pe_ratio||1988-05-24/pe_ratio||1988-04-04/price_to_book_value|4.0554|1988-04-18/price_to_book_value|3.8994|1988-05-02/price_to_book_value|4.2563|1988-05-16/price_to_book_value|4.0894|1988-05-31/price_to_book_value|4.0894|1988-04-30/debt_equity_ratio||1988-04-30/average_shares_outs_diluted|25.137|1988-04-30/eps|2.4|1988-04-30/dividend_per_share|0|1988-04-30/revenues|1054.1|1988-04-30/net_income|70|1988-04-29/price|62.5|1988-05-31/price|61.25|1988-04-29/total_return_price|62.4805|1988-05-31/total_return_price|61.2309|1988-04-30/enterprise_value|1393.3625|1988-05-31/enterprise_value|1361.9412
usa_0983|NAV|198806|||||||||||||0.403||||0.4353||4.4232|||||||||||||||67.5|67.4789|1519.0475|63.75|1988-07-31/ev_revenues|0.3603|1988-08-31/ev_revenues|0.2888|1988-07-31/ev_earnings|5.516|1988-07-31/ev_assets||1988-07-31/ps_ratio|0.3986|1988-08-31/ps_ratio|0.3283|1988-07-05/pe_ratio||1988-07-19/pe_ratio||1988-08-02/pe_ratio||1988-08-16/pe_ratio||1988-08-30/pe_ratio||1988-07-12/price_to_book_value|4.3397|1988-07-26/price_to_book_value|4.1728|1988-08-09/price_to_book_value|4.0059|1988-08-23/price_to_book_value|3.4217|1988-07-31/debt_equity_ratio||1988-07-31/average_shares_outs_diluted|25.137|1988-07-31/eps|1.5|1988-07-31/dividend_per_share|0|1988-07-31/revenues|975.8|1988-07-31/net_income|46.8|1988-07-29/price|63.75|1988-08-31/price|52.5|1988-07-29/total_return_price|63.7301|1988-08-31/total_return_price|52.4836|1988-07-31/enterprise_value|1424.7838|1988-08-31/enterprise_value|1141.9925
usa_0983|NAV||||||||||||||0.2967||||0.3361||3.5052|||||||||||||||53.75|53.7332|1173.4138|52.5|1988-10-31/total_current_assets|1279.5|1988-10-31/cash_on_hand|562.4|1988-10-31/inventories_net|315.8|1988-10-31/net_ppe|460.8|1988-10-31/liabilities|1914.7|1988-10-31/total_current_liabilities|1125.8|1988-10-31/total_long_term_liab|788.9|1988-10-31/book_value_of_equity|607.5|1988-10-31/retained_earnings|150.2|1988-10-31/ev_revenues|0.234|1988-11-30/ev_revenues|0.2109|1988-10-31/ev_earnings|3.9138|1988-10-31/ev_assets|0.3786|1988-10-31/ps_ratio|0.3184|1988-11-30/ps_ratio|0.2956|1988-10-11/pe_ratio||1988-10-25/pe_ratio||1988-11-08/pe_ratio|9.4907|1988-11-22/pe_ratio|9.4907|1988-10-04/price_to_book_value|3.5886|1988-10-18/price_to_book_value|3.5886|1988-11-01/price_to_book_value|2.2304|1988-11-15/price_to_book_value|2.1267|1988-11-29/price_to_book_value|2.0229|1988-10-31/peg_ratio|0.0356|1988-11-14/peg_ratio|0.0339|1988-11-28/peg_ratio|0.0331|1988-10-31/debt_equity_ratio|0.3192|1988-10-31/average_shares_outs_diluted|25.209|1988-10-31/eps|0|1988-10-31/dividend_per_share|0|1988-10-31/revenues|1127|1988-10-31/net_income|82.3|1988-10-31/price|52.5|1988-11-30/price|48.75|1988-10-31/total_return_price|52.4836|1988-11-30/total_return_price|48.7348|1988-10-31/enterprise_value|954.9725|1988-11-30/enterprise_value|860.4388
usa_0983|NAV|198812|||||||||||||0.2418||||0.326|9.2593|2.0748|0.0339||||||||||||||53.75|53.7332|986.4838|58.75|1989-01-31/ev_revenues|0.2705|1989-02-28/ev_revenues|0.2858|1989-01-31/ev_earnings|4.7041|1989-01-31/ev_assets||1989-01-31/ps_ratio|0.3595|1989-02-28/ps_ratio|0.3748|1989-01-03/pe_ratio|10.1852|1989-01-17/pe_ratio|9.4907|1989-01-31/pe_ratio|11.5196|1989-02-14/pe_ratio|12.2549|1989-02-28/pe_ratio|12.0098|1989-01-10/price_to_book_value|2.2823|1989-01-24/price_to_book_value|2.2823|1989-02-07/price_to_book_value|2.6454|1989-02-21/price_to_book_value|2.5935|1989-01-10/peg_ratio|0.0373|1989-01-24/peg_ratio|0.0373|1989-02-07/peg_ratio|0.0495|1989-02-21/peg_ratio|0.0486|1989-01-31/debt_equity_ratio||1989-01-31/average_shares_outs_diluted|25.209|1989-01-31/eps|1.2|1989-01-31/dividend_per_share|0|1989-01-31/revenues|956.4|1989-01-31/net_income|37.4|1989-01-31/price|58.75|1989-02-28/price|61.25|1989-01-31/total_return_price|58.7316|1989-02-28/total_return_price|61.2309|1989-01-31/enterprise_value|1112.5288|1989-02-28/enterprise_value|1175.5512
usa_0983|NAV||||||||||||||0.2781||||0.3672|11.5196|2.4898|0.0466||||||||||||||60|59.9812|1144.04|51.25|1989-04-30/total_current_assets|1103.4|1989-04-30/cash_on_hand|544|1989-04-30/inventories_net|412.5|1989-04-30/net_ppe|481.8|1989-04-30/liabilities|1442.3|1989-04-30/total_current_liabilities|903.7|1989-04-30/total_long_term_liab|538.6|1989-04-30/book_value_of_equity|670.3|1989-04-30/retained_earnings|195.2|1989-04-30/ev_revenues|0.2875|1989-05-31/ev_revenues|0.2875|1989-04-30/ev_earnings|5.9016|1989-04-30/ev_assets|0.5035|1989-04-30/ps_ratio|0.3128|1989-05-31/ps_ratio|0.3128|1989-04-11/pe_ratio|11.5196|1989-04-25/pe_ratio|9.8039|1989-05-09/pe_ratio|13.4868|1989-05-23/pe_ratio|13.8158|1989-04-04/price_to_book_value|2.5416|1989-04-18/price_to_book_value|2.4898|1989-05-02/price_to_book_value|1.9316|1989-05-16/price_to_book_value|1.9316|1989-05-30/price_to_book_value|2.0258|1989-04-04/peg_ratio|0.0476|1989-04-18/peg_ratio|0.0466|1989-05-02/peg_ratio|0.083|1989-05-16/peg_ratio|0.083|1989-05-30/peg_ratio|0.087|1989-04-30/debt_equity_ratio|0.202|1989-04-30/average_shares_outs_diluted|25.6364|1989-04-30/eps|1.1|1989-04-30/dividend_per_share|0|1989-04-30/revenues|1085|1989-04-30/gross_profit|136.7|1989-04-30/sga_expense|82.7|1989-04-30/pre_tax_income|37|1989-04-30/net_income|35.4|1989-04-28/price|51.25|1989-05-31/price|51.25|1989-04-28/total_return_price|51.234|1989-05-31/total_return_price|51.234|1989-04-30/enterprise_value|1191.5288|1989-05-31/enterprise_value|1191.5288
usa_0983|NAV||||||||||||||0.2799||||0.3052|13.4868|1.8845|0.081||||||||||||||50|49.9844|1159.95|51.25|1989-07-31/total_current_assets|975.7|1989-07-31/cash_on_hand|438.7|1989-07-31/inventories_net|394.1|1989-07-31/net_ppe|493.1|1989-07-31/liabilities|1276.6|1989-07-31/total_current_liabilities|744|1989-07-31/total_long_term_liab|532.6|1989-07-31/book_value_of_equity|683.2|1989-07-31/retained_earnings|195.5|1989-07-31/ev_revenues|0.3057|1989-08-31/ev_revenues|0.2983|1989-07-31/ev_earnings|7.0222|1989-07-31/ev_assets|0.5802|1989-07-31/ps_ratio|0.3101|1989-08-31/ps_ratio|0.3025|1989-07-05/pe_ratio|12.5|1989-07-19/pe_ratio|13.8158|1989-08-02/pe_ratio|16.9355|1989-08-16/pe_ratio|16.5323|1989-08-30/pe_ratio|16.129|1989-07-11/price_to_book_value|1.8373|1989-07-25/price_to_book_value|1.9316|1989-08-08/price_to_book_value|1.9306|1989-08-22/price_to_book_value|1.7927|1989-07-11/peg_ratio|0.0789|1989-07-25/peg_ratio|0.083|1989-08-08/peg_ratio|0.1483|1989-08-22/peg_ratio|0.1378|1989-07-31/debt_equity_ratio|0.1952|1989-07-31/average_shares_outs_diluted|25.5|1989-07-31/eps|0.8|1989-07-31/dividend_per_share|0|1989-07-31/revenues|1027.7|1989-07-31/gross_profit|120.9|1989-07-31/sga_expense|79.9|1989-07-31/pre_tax_income|29.2|1989-07-31/net_income|27.6|1989-07-31/price|51.25|1989-08-31/price|50|1989-07-31/total_return_price|51.234|1989-08-31/total_return_price|49.9844|1989-07-31/enterprise_value|1282.9538|1989-08-31/enterprise_value|1251.55
usa_0983|NAV||||||||||||||0.2683||||0.2723|14.5161|1.6548|0.1272||||||||||||||45|44.9859|1125.935|40|1989-10-31/total_current_assets|2965|1989-10-31/cash_on_hand|395|1989-10-31/inventories_net|336|1989-10-31/net_ppe|526|1989-10-31/liabilities|2695|1989-10-31/total_current_liabilities|1727|1989-10-31/total_long_term_liab|968|1989-10-31/book_value_of_equity|664|1989-10-31/retained_earnings|175|1989-10-31/ev_revenues|0.5555|1989-11-30/ev_revenues|0.5555|1989-10-31/ev_earnings|25.6887|1989-10-31/ev_assets|0.6193|1989-10-31/ps_ratio|0.2509|1989-11-30/ps_ratio|0.2509|1989-10-11/pe_ratio|14.1129|1989-10-25/pe_ratio|12.9032|1989-11-08/pe_ratio|17.3913|1989-11-22/pe_ratio|16.8478|1989-10-03/price_to_book_value|1.6548|1989-10-17/price_to_book_value|1.4709|1989-10-31/price_to_book_value|1.5134|1989-11-14/price_to_book_value|1.5134|1989-11-28/price_to_book_value|1.5134|1989-10-03/peg_ratio|0.1272|1989-10-17/peg_ratio|0.113|1989-10-31/peg_ratio||1989-11-14/peg_ratio||1989-11-28/peg_ratio||1989-10-31/debt_equity_ratio|1.5044|1989-10-31/average_shares_outs_diluted|24.6115|1989-10-31/eps|-0.8|1989-10-31/dividend_per_share|0|1989-10-31/revenues|953.9|1989-10-31/gross_profit|62|1989-10-31/sga_expense|101.4|1989-10-31/pre_tax_income|-11.3|1989-10-31/net_income|-13.4|1989-10-31/price|40|1989-11-30/price|40|1989-10-31/total_return_price|39.9875|1989-11-30/total_return_price|39.9875|1989-10-31/enterprise_value|2234.92|1989-11-30/enterprise_value|2234.92
usa_0983|NAV||||||||||||||0.5477||||0.2431|15.7609|1.4661|||||||||||||||38.75|38.7379|2203.5162|38.75|1990-01-31/total_current_assets|2560|1990-01-31/cash_on_hand|319|1990-01-31/inventories_net|342|1990-01-31/net_ppe|551|1990-01-31/goodwill_and_intangible|412|1990-01-31/liabilities|2787|1990-01-31/total_current_liabilities|1596|1990-01-31/total_long_term_liab|1191|1990-01-31/book_value_of_equity|622|1990-01-31/retained_earnings|131|1990-01-31/ev_revenues|0.5557|1990-02-28/ev_revenues|0.5319|1990-01-31/ev_earnings|69.5129|1990-01-31/ev_assets|0.6008|1990-01-31/ps_ratio|0.2469|1990-02-28/ps_ratio|0.223|1990-01-03/pe_ratio|17.9348|1990-01-17/pe_ratio|17.3913|1990-01-31/pe_ratio|387.5|1990-02-14/pe_ratio|362.5|1990-02-28/pe_ratio|350|1990-01-09/price_to_book_value|1.5607|1990-01-23/price_to_book_value|1.5134|1990-02-06/price_to_book_value|1.5685|1990-02-20/price_to_book_value|1.5179|1990-01-09/peg_ratio||1990-01-23/peg_ratio||1990-02-06/peg_ratio||1990-02-20/peg_ratio||1990-01-31/debt_equity_ratio|1.4879|1990-01-31/average_shares_outs_diluted|25|1990-01-31/eps|-1|1990-01-31/dividend_per_share|0|1990-01-31/revenues|886|1990-01-31/gross_profit|131|1990-01-31/sga_expense|83|1990-01-31/pre_tax_income||1990-01-31/net_income|-18|1990-01-31/price|38.75|1990-02-28/price|35|1990-01-31/total_return_price|38.7379|1990-02-28/total_return_price|34.9891|1990-01-31/enterprise_value|2196.6088|1990-02-28/enterprise_value|2102.195
usa_0983|NAV||||||||||||||0.5717||||0.2629|437.5|1.6697|||||||||||||||41.25|41.2371|2259.5512|38.75|1990-04-30/total_current_assets|2660|1990-04-30/cash_on_hand|380|1990-04-30/inventories_net|318|1990-04-30/net_ppe|596|1990-04-30/goodwill_and_intangible|412|1990-04-30/liabilities|2927|1990-04-30/total_current_liabilities|1569|1990-04-30/total_long_term_liab|1358|1990-04-30/book_value_of_equity|624|1990-04-30/retained_earnings|132|1990-04-30/ev_revenues|0.562|1990-05-31/ev_revenues|0.5782|1990-04-30/ev_earnings|520.911|1990-04-30/ev_assets|0.576|1990-04-30/ps_ratio|0.2491|1990-05-31/ps_ratio|0.2652|1990-04-06/pe_ratio|437.5|1990-04-20/pe_ratio|387.5|1990-05-04/pe_ratio||1990-05-18/pe_ratio||1990-04-03/price_to_book_value|1.6697|1990-04-17/price_to_book_value|1.6191|1990-05-01/price_to_book_value|1.4599|1990-05-15/price_to_book_value|1.5606|1990-05-29/price_to_book_value|1.6613|1990-04-03/peg_ratio||1990-04-17/peg_ratio||1990-05-01/peg_ratio||1990-05-15/peg_ratio||1990-05-29/peg_ratio||1990-04-30/debt_equity_ratio|1.5465|1990-05-08/percent_of_shares_outstanding|0.3788|1990-04-30/average_shares_outs_diluted|25|1990-04-30/eps|0.1|1990-04-30/dividend_per_share|0|1990-04-30/revenues|1025|1990-04-30/gross_profit|155|1990-04-30/sga_expense|87|1990-04-30/pre_tax_income|10|1990-04-30/net_income|8|1990-04-30/price|38.75|1990-05-31/price|41.25|1990-04-30/total_return_price|38.7379|1990-05-31/total_return_price|41.2371|1990-04-30/enterprise_value|2187.8262|1990-05-31/enterprise_value|2250.6538
usa_0983|NAV||||||||||||||0.5782||||0.2652||1.7116|||||0.3118||||||||||41.25|41.2371|2250.6538|37.5|1990-07-31/total_current_assets|2600|1990-07-31/cash_on_hand|317|1990-07-31/inventories_net|330|1990-07-31/net_ppe|609|1990-07-31/goodwill_and_intangible|412|1990-07-31/liabilities|2888|1990-07-31/total_current_liabilities|1562|1990-07-31/total_long_term_liab|1326|1990-07-31/book_value_of_equity|624|1990-07-31/retained_earnings|131|1990-07-31/ev_revenues|0.5785|1990-08-31/ev_revenues|0.5378|1990-07-31/ev_earnings|-127.5618|1990-07-31/ev_assets|0.5908|1990-07-31/ps_ratio|0.2409|1990-08-31/ps_ratio|0.2008|1990-07-13/pe_ratio||1990-07-27/pe_ratio||1990-08-10/pe_ratio||1990-08-24/pe_ratio||1990-07-10/price_to_book_value|1.6613|1990-07-24/price_to_book_value|1.5103|1990-08-07/price_to_book_value|1.4024|1990-08-21/price_to_book_value|1.1019|1990-07-10/peg_ratio||1990-07-24/peg_ratio||1990-08-07/peg_ratio||1990-08-21/peg_ratio||1990-07-31/debt_equity_ratio|1.5581|1990-07-06/percent_of_shares_outstanding|0.3775|1990-08-08/percent_of_shares_outstanding|0.4039|1990-07-31/average_shares_outs_diluted|24|1990-07-31/eps|-0.04|1990-07-31/dividend_per_share|0|1990-07-31/revenues|972|1990-07-31/gross_profit|157|1990-07-31/sga_expense|87|1990-07-31/pre_tax_income|8|1990-07-31/net_income|6|1990-07-31/price|37.5|1990-08-31/price|31.25|1990-07-31/total_return_price|37.4883|1990-08-31/total_return_price|31.2402|1990-07-31/enterprise_value|2219.575|1990-08-31/enterprise_value|2063.3125
usa_0983|NAV||||||||||||||0.5052||||0.1687||1.1519|||||0.4129||||||||||26.25|26.2418|1938.3025|21.25|1990-10-31/total_current_assets|2663|1990-10-31/cash_on_hand|275|1990-10-31/inventories_net|343|1990-10-31/net_ppe|628|1990-10-31/goodwill_and_intangible|379|1990-10-31/liabilities|2980|1990-10-31/total_current_liabilities|1579|1990-10-31/total_long_term_liab|1401|1990-10-31/book_value_of_equity|570|1990-10-31/retained_earnings|81|1990-10-31/ev_revenues|0.4884|1990-11-30/ev_revenues|0.4803|1990-10-31/ev_earnings|-171.1175|1990-10-31/ev_free_cash_flow|-25.4364|1990-11-14/ev_free_cash_flow|-25.8587|1990-11-28/ev_free_cash_flow|-25.0141|1990-10-31/ev_assets|0.496|1990-10-31/ps_ratio|0.1365|1990-11-30/ps_ratio|0.1284|1990-10-05/pe_ratio||1990-10-19/pe_ratio||1990-11-02/pe_ratio||1990-11-16/pe_ratio||1990-11-30/pe_ratio||1990-10-02/price_to_book_value|1.0518|1990-10-16/price_to_book_value|0.8514|1990-10-30/price_to_book_value|0.9015|1990-11-13/price_to_book_value|0.8773|1990-11-27/price_to_book_value|0.8773|1990-10-02/peg_ratio||1990-10-16/peg_ratio||1990-10-30/peg_ratio||1990-11-13/peg_ratio||1990-11-27/peg_ratio||1990-10-31/debt_equity_ratio|1.6945|1990-10-08/percent_of_shares_outstanding|0.3991|1990-11-08/percent_of_shares_outstanding|0.2902|1990-10-31/average_shares_outs_diluted|25|1990-10-31/eps|-0.6|1990-10-31/dividend_per_share|0|1990-10-31/revenues|971|1990-10-31/gross_profit|154|1990-10-31/sga_expense|97|1990-10-31/pre_tax_income|-7|1990-10-31/net_income|-7|1990-10-31/price|21.25|1990-11-30/price|20|1990-10-31/total_return_price|21.2434|1990-11-30/total_return_price|19.9937|1990-10-31/enterprise_value|1882.2925|1990-11-30/enterprise_value|1851.04
usa_0983|NAV||||||||||||||0.4965||-25.0141||0.1445||0.8773|||||0.264||||||||||22.5|22.493|1913.545|28.75|1991-01-31/total_current_assets|2259|1991-01-31/cash_on_hand|289|1991-01-31/inventories_net|352|1991-01-31/net_ppe|612|1991-01-31/goodwill_and_intangible|379|1991-01-31/liabilities|2648|1991-01-31/total_current_liabilities|1267|1991-01-31/total_long_term_liab|1381|1991-01-31/book_value_of_equity|525|1991-01-31/retained_earnings|36|1991-01-31/ev_revenues|0.4682|1991-02-28/ev_revenues|0.5093|1991-01-31/ev_earnings|-57.5477|1991-01-09/ev_free_cash_flow|-27.1257|1991-01-23/ev_free_cash_flow|-27.9704|1991-02-06/ev_free_cash_flow|-12.17|1991-02-20/ev_free_cash_flow|-11.7841|1991-01-31/ev_assets|0.5219|1991-01-31/ps_ratio|0.1868|1991-02-28/ps_ratio|0.2274|1991-01-11/pe_ratio||1991-01-25/pe_ratio||1991-02-08/pe_ratio||1991-02-22/pe_ratio||1991-01-09/price_to_book_value|1.1514|1991-01-23/price_to_book_value|1.2611|1991-02-06/price_to_book_value|1.7267|1991-02-20/price_to_book_value|1.6077|1991-01-09/peg_ratio||1991-01-23/peg_ratio||1991-02-06/peg_ratio||1991-02-20/peg_ratio||1991-01-31/debt_equity_ratio|1.4403|1991-01-08/percent_of_shares_outstanding|0.4318|1991-02-08/percent_of_shares_outstanding|0.3817|1991-01-31/average_shares_outs_diluted|25|1991-01-31/eps|-1.8|1991-01-31/dividend_per_share|0|1991-01-31/revenues|842|1991-01-31/gross_profit|107|1991-01-31/sga_expense|86|1991-01-31/pre_tax_income|-37|1991-01-31/net_income|-38|1991-01-31/price|28.75|1991-02-28/price|35|1991-01-31/total_return_price|28.741|1991-02-28/total_return_price|34.9891|1991-01-31/enterprise_value|1783.98|1991-02-28/enterprise_value|1940.28
usa_0983|NAV||||||||||||||0.5339||-12.7489||0.2517||1.9054|||||0.355||||||||||38.75|38.7379|2034.06|36.25|1991-04-30/total_current_assets|2458|1991-04-30/cash_on_hand|224|1991-04-30/inventories_net|369|1991-04-30/net_ppe|618|1991-04-30/goodwill_and_intangible|379|1991-04-30/liabilities|2877|1991-04-30/total_current_liabilities|1488|1991-04-30/total_long_term_liab|1389|1991-04-30/book_value_of_equity|488|1991-04-30/retained_earnings|-1|1991-04-30/ev_revenues|0.5908|1991-05-31/ev_revenues|0.5992|1991-04-30/ev_earnings|-32.3625|1991-04-03/ev_free_cash_flow|-12.7489|1991-04-17/ev_free_cash_flow|-12.5559|1991-05-01/ev_free_cash_flow|-9.8243|1991-05-15/ev_free_cash_flow|-9.266|1991-05-29/ev_free_cash_flow|-9.6848|1991-04-30/ev_assets|0.6096|1991-04-30/ps_ratio|0.24|1991-05-31/ps_ratio|0.2483|1991-04-05/pe_ratio||1991-04-19/pe_ratio||1991-05-03/pe_ratio||1991-05-17/pe_ratio||1991-05-31/pe_ratio||1991-04-03/price_to_book_value|1.9054|1991-04-17/price_to_book_value|1.8458|1991-05-01/price_to_book_value|1.8579|1991-05-15/price_to_book_value|1.6016|1991-05-29/price_to_book_value|1.7938|1991-04-03/peg_ratio||1991-04-17/peg_ratio||1991-05-01/peg_ratio|-0.0272|1991-05-15/peg_ratio|-0.0235|1991-05-29/peg_ratio|-0.0263|1991-04-30/debt_equity_ratio|1.7367|1991-04-08/percent_of_shares_outstanding|0.4075|1991-05-08/percent_of_shares_outstanding|0.3962|1991-04-30/average_shares_outs_diluted|24.6667|1991-04-30/eps|-1.5|1991-04-30/dividend_per_share|0|1991-04-30/revenues|940|1991-04-30/gross_profit|103|1991-04-30/sga_expense|85|1991-04-30/pre_tax_income||1991-04-30/net_income|-29|1991-04-30/price|36.25|1991-05-31/price|37.5|1991-04-30/total_return_price|36.2387|1991-05-31/total_return_price|37.4883|1991-04-30/enterprise_value|2200.6488|1991-05-31/enterprise_value|2231.9125
usa_0983|NAV||||||||||||||0.5824||-9.6848||0.2318||1.7938|-0.0263||||0.3948||||||||||35|34.9891|2169.385|31.25|1991-07-31/total_current_assets|2305|1991-07-31/cash_on_hand|160|1991-07-31/inventories_net|366|1991-07-31/net_ppe|618|1991-07-31/goodwill_and_intangible|379|1991-07-31/liabilities|2761|1991-07-31/total_current_liabilities|1241|1991-07-31/total_long_term_liab|1520|1991-07-31/book_value_of_equity|449|1991-07-31/retained_earnings|-39|1991-07-31/ev_revenues|0.5788|1991-08-30/ev_revenues|0.5788|1991-07-31/ev_earnings|-19.9202|1991-07-10/ev_free_cash_flow|-9.5452|1991-07-24/ev_free_cash_flow|-9.266|1991-08-07/ev_free_cash_flow|-10.8866|1991-08-21/ev_free_cash_flow|-10.5659|1991-07-31/ev_assets|0.6054|1991-07-31/ps_ratio|0.2162|1991-08-30/ps_ratio|0.2162|1991-07-12/pe_ratio||1991-07-26/pe_ratio||1991-08-09/pe_ratio||1991-08-23/pe_ratio||1991-07-10/price_to_book_value|1.7298|1991-07-24/price_to_book_value|1.6016|1991-08-07/price_to_book_value|1.8104|1991-08-21/price_to_book_value|1.6712|1991-07-10/peg_ratio|-0.0254|1991-07-24/peg_ratio|-0.0235|1991-08-07/peg_ratio|-0.0286|1991-08-21/peg_ratio|-0.0264|1991-07-31/debt_equity_ratio|1.7651|1991-07-08/percent_of_shares_outstanding|0.3819|1991-08-08/percent_of_shares_outstanding|0.3756|1991-07-31/average_shares_outs_diluted|25.3333|1991-07-31/eps|-1.5|1991-07-31/dividend_per_share|0|1991-07-31/revenues|861|1991-07-31/gross_profit|123|1991-07-31/sga_expense|88|1991-07-31/pre_tax_income|-29|1991-07-31/net_income|-31|1991-07-31/price|31.25|1991-08-30/price|31.25|1991-07-31/total_return_price|31.2402|1991-08-30/total_return_price|31.2402|1991-07-31/enterprise_value|2091.625|1991-08-30/enterprise_value|2091.625
usa_0983|NAV||||||||||||||0.5701||-10.5659||0.2075||1.6712|-0.0264||||0.3458||||||||||30|29.9906|2060.36|27.5|1991-10-31/total_current_assets|2286|1991-10-31/cash_on_hand|295|1991-10-31/inventories_net|332|1991-10-31/net_ppe|604|1991-10-31/goodwill_and_intangible|404|1991-10-31/liabilities|2866|1991-10-31/total_current_liabilities|1145|1991-10-31/total_long_term_liab|1721|1991-10-31/book_value_of_equity|332|1991-10-31/retained_earnings|-158|1991-10-31/ev_revenues|0.5329|1991-11-29/ev_revenues|0.5329|1991-10-31/ev_earnings|-11.1747|1991-10-02/ev_free_cash_flow|-10.4056|1991-10-16/ev_free_cash_flow|-10.0849|1991-10-30/ev_free_cash_flow|-10.0849|1991-11-13/ev_free_cash_flow|9.4226|1991-11-27/ev_free_cash_flow|9.4226|1991-10-31/ev_assets|0.5355|1991-10-31/ps_ratio|0.2|1991-11-29/ps_ratio|0.2|1991-10-04/pe_ratio||1991-10-18/pe_ratio||1991-11-01/pe_ratio||1991-11-15/pe_ratio||1991-11-29/pe_ratio||1991-10-02/price_to_book_value|1.6015|1991-10-16/price_to_book_value|1.4623|1991-10-30/price_to_book_value|1.4623|1991-11-13/price_to_book_value|2.1659|1991-11-27/price_to_book_value|2.1659|1991-10-02/peg_ratio|-0.0253|1991-10-16/peg_ratio|-0.0231|1991-10-30/peg_ratio|-0.0231|1991-11-13/peg_ratio|-0.0093|1991-11-27/peg_ratio|-0.0093|1991-10-31/debt_equity_ratio|2.0901|1991-10-08/percent_of_shares_outstanding|0.3643|1991-11-08/percent_of_shares_outstanding|0.3469|1991-10-31/average_shares_outs_diluted|25.6753|1991-10-31/eps|-2.9|1991-10-31/dividend_per_share|0|1991-10-31/revenues|817|1991-10-31/gross_profit|100|1991-10-31/sga_expense|204|1991-10-31/pre_tax_income|-67|1991-10-31/net_income|-67|1991-10-31/price|27.5|1991-11-29/price|27.5|1991-10-31/total_return_price|27.4914|1991-11-29/total_return_price|27.4914|1991-10-31/enterprise_value|1843.83|1991-11-29/enterprise_value|1843.83
usa_0983|NAV||||||||||||||0.5239||9.1084||0.1909||1.9776|-0.0085||||0.0228||||||||||26.25|26.2418|1812.565|32.5|1992-01-31/total_current_assets|2185|1992-01-31/cash_on_hand|308|1992-01-31/inventories_net|321|1992-01-31/net_ppe|592|1992-01-31/goodwill_and_intangible|404|1992-01-31/liabilities|2821|1992-01-31/total_current_liabilities|1197|1992-01-31/total_long_term_liab|1624|1992-01-31/book_value_of_equity|292|1992-01-31/retained_earnings|-197|1992-01-31/ev_revenues|0.523|1992-02-28/ev_revenues|0.5763|1992-01-31/ev_earnings|-11.578|1992-01-09/ev_free_cash_flow|9.4226|1992-01-23/ev_free_cash_flow|9.5797|1992-02-06/ev_free_cash_flow|6.392|1992-02-20/ev_free_cash_flow|6.8268|1992-01-31/ev_assets|0.5482|1992-01-31/ps_ratio|0.2309|1992-02-28/ps_ratio|0.2842|1992-01-10/pe_ratio||1992-01-24/pe_ratio||1992-02-07/pe_ratio||1992-02-21/pe_ratio||1992-01-09/price_to_book_value|2.1659|1992-01-23/price_to_book_value|2.2601|1992-02-06/price_to_book_value|2.7873|1992-02-20/price_to_book_value|3.2161|1992-01-09/peg_ratio|-0.0093|1992-01-23/peg_ratio|-0.0097|1992-02-06/peg_ratio|-0.0197|1992-02-20/peg_ratio|-0.0227|1992-01-31/debt_equity_ratio|2.0298|1992-01-08/percent_of_shares_outstanding|0.2664|1992-02-07/percent_of_shares_outstanding|0.2548|1992-01-31/average_shares_outs_diluted|24.375|1992-01-31/eps|-1.6|1992-01-31/dividend_per_share|0|1992-01-31/revenues|902|1992-01-31/gross_profit|122|1992-01-31/sga_expense|87|1992-01-31/pre_tax_income|-31|1992-01-31/net_income|-32|1992-01-31/price|32.5|1992-02-28/price|40|1992-01-31/total_return_price|32.4898|1992-02-28/total_return_price|39.9875|1992-01-31/enterprise_value|1840.8975|1992-02-28/enterprise_value|2028.72
usa_0983|NAV||||||||||||||0.5497||6.6094||0.2576||3.0017|-0.0212||||0.2433||||||||||36.25|36.2387|1934.8088|32.5|1992-04-30/total_current_assets|2321|1992-04-30/cash_on_hand|327|1992-04-30/inventories_net|355|1992-04-30/net_ppe|580|1992-04-30/goodwill_and_intangible|404|1992-04-30/liabilities|2987|1992-04-30/total_current_liabilities|1363|1992-04-30/total_long_term_liab|1624|1992-04-30/book_value_of_equity|249|1992-04-30/retained_earnings|-239|1992-04-30/ev_revenues|0.5501|1992-05-29/ev_revenues|0.5232|1992-04-30/ev_earnings|-11.6483|1992-04-02/ev_free_cash_flow|6.6094|1992-04-16/ev_free_cash_flow|6.7181|1992-04-30/ev_free_cash_flow|6.4495|1992-05-14/ev_free_cash_flow|6.4495|1992-05-28/ev_free_cash_flow|6.2394|1992-04-30/ev_assets|0.5521|1992-04-30/ps_ratio|0.2328|1992-05-29/ps_ratio|0.2059|1992-04-03/pe_ratio||1992-04-20/pe_ratio||1992-05-04/pe_ratio||1992-05-18/pe_ratio||1992-04-02/price_to_book_value|3.0017|1992-04-16/price_to_book_value|3.1089|1992-04-30/price_to_book_value|3.2689|1992-05-14/price_to_book_value|3.2689|1992-05-28/price_to_book_value|3.0175|1992-04-02/peg_ratio|-0.0212|1992-04-16/peg_ratio|-0.0219|1992-04-30/peg_ratio|-0.0442|1992-05-14/peg_ratio|-0.0442|1992-05-28/peg_ratio|-0.0408|1992-04-30/debt_equity_ratio|2.4089|1992-04-08/percent_of_shares_outstanding|0.2586|1992-05-08/percent_of_shares_outstanding|0.2834|1992-04-30/average_shares_outs_diluted|24.7059|1992-04-30/eps|-1.7|1992-04-30/dividend_per_share|0|1992-04-30/revenues|914|1992-04-30/gross_profit|106|1992-04-30/sga_expense|88|1992-04-30/pre_tax_income||1992-04-30/net_income|-35|1992-04-30/price|32.5|1992-05-29/price|28.75|1992-04-30/total_return_price|32.4898|1992-05-29/total_return_price|28.741|1992-04-30/enterprise_value|1921.9625|1992-05-29/enterprise_value|1828.0438
usa_0983|NAV||||||||||||||0.5053||5.9243||0.188||2.6403|-0.0357||||0.3718||||||||||26.25|26.2418|1765.4312|26.25|1992-07-31/total_current_assets|2435|1992-07-31/cash_on_hand|445|1992-07-31/inventories_net|380|1992-07-31/net_ppe|582|1992-07-31/goodwill_and_intangible|404|1992-07-31/liabilities|3222|1992-07-31/total_current_liabilities|1047|1992-07-31/total_long_term_liab|2175|1992-07-31/book_value_of_equity|126|1992-07-31/retained_earnings|-362|1992-07-31/ev_revenues|0.52|1992-08-31/ev_revenues|0.4671|1992-07-31/ev_earnings|-7.4194|1992-07-09/ev_free_cash_flow|5.7142|1992-07-23/ev_free_cash_flow|5.8192|1992-08-06/ev_free_cash_flow|6.1545|1992-08-20/ev_free_cash_flow|5.7227|1992-07-31/ev_assets|0.5142|1992-07-31/ps_ratio|0.1844|1992-08-31/ps_ratio|0.1317|1992-07-13/pe_ratio||1992-07-27/pe_ratio||1992-08-10/pe_ratio||1992-08-24/pe_ratio||1992-07-09/price_to_book_value|2.3888|1992-07-23/price_to_book_value|2.5146|1992-08-06/price_to_book_value|4.7208|1992-08-20/price_to_book_value|3.7269|1992-07-09/peg_ratio|-0.0323|1992-07-23/peg_ratio|-0.034|1992-08-06/peg_ratio|-0.0203|1992-08-20/peg_ratio|-0.016|1992-07-31/debt_equity_ratio|3.7466|1992-07-08/percent_of_shares_outstanding|0.7173|1992-08-07/percent_of_shares_outstanding|0.9882|1992-07-31/average_shares_outs_diluted|25.102|1992-07-31/eps|-4.9|1992-07-31/dividend_per_share|0|1992-07-31/revenues|920|1992-07-31/gross_profit|106|1992-07-31/sga_expense|117|1992-07-31/pre_tax_income|-49|1992-07-31/net_income|-115|1992-07-31/price|26.25|1992-08-31/price|18.75|1992-07-31/total_return_price|26.2418|1992-08-31/total_return_price|18.7441|1992-07-31/enterprise_value|1847.4312|1992-08-31/enterprise_value|1659.5938
usa_0983|NAV||||||||||||||0.4847||5.8307||0.1493||3.9754|-0.0171||||1.1162||||||||||21.25|21.2434|1722.2062|18.75|1992-10-31/total_current_assets|2472|1992-10-31/cash_on_hand|335|1992-10-31/inventories_net|365|1992-10-31/net_ppe|582|1992-10-31/goodwill_and_intangible|370|1992-10-31/liabilities|3289|1992-10-31/total_current_liabilities|1152|1992-10-31/total_long_term_liab|2137|1992-10-31/book_value_of_equity|93|1992-10-31/retained_earnings|-400|1992-10-31/ev_revenues|0.4623|1992-11-30/ev_revenues|0.4705|1992-10-31/ev_earnings|-8.4502|1992-10-01/ev_free_cash_flow|5.9386|1992-10-15/ev_free_cash_flow|5.6148|1992-10-29/ev_free_cash_flow|5.8307|1992-11-12/ev_free_cash_flow|-23.9895|1992-11-27/ev_free_cash_flow|-23.9895|1992-10-31/ev_assets|0.4939|1992-10-31/ps_ratio|0.121|1992-11-30/ps_ratio|0.1291|1992-10-06/pe_ratio||1992-10-20/pe_ratio||1992-11-03/pe_ratio||1992-11-17/pe_ratio||1992-10-01/price_to_book_value|4.2239|1992-10-15/price_to_book_value|3.4785|1992-10-29/price_to_book_value|3.9754|1992-11-12/price_to_book_value|5.4645|1992-11-27/price_to_book_value|5.4645|1992-10-01/peg_ratio|-0.0181|1992-10-15/peg_ratio|-0.0149|1992-10-29/peg_ratio|-0.0171|1992-11-12/peg_ratio|-0.0844|1992-11-27/peg_ratio|-0.0844|1992-10-31/debt_equity_ratio|4.1568|1992-10-08/percent_of_shares_outstanding|0.5043|1992-11-06/percent_of_shares_outstanding|0.5258|1992-10-31/average_shares_outs_diluted|25.8339|1992-10-31/eps|-1.4|1992-10-31/dividend_per_share|0|1992-10-31/revenues|1139|1992-10-31/gross_profit|364|1992-10-31/sga_expense|350|1992-10-31/pre_tax_income|-30|1992-10-31/net_income|-30|1992-10-30/price|18.75|1992-11-30/price|20|1992-10-30/total_return_price|18.7441|1992-11-30/total_return_price|19.9937|1992-10-31/enterprise_value|1791.4375|1992-11-30/enterprise_value|1823.2
usa_0983|NAV||||||||||||||0.4869||-24.8253||0.1452||6.1476|-0.095||||0.4961||||||||||22.5|22.493|1886.725|30|1993-01-31/total_current_assets|2410|1993-01-31/cash_on_hand|293|1993-01-31/inventories_net|407|1993-01-31/net_ppe|596|1993-01-31/goodwill_and_intangible|370|1993-01-31/liabilities|3262|1993-01-31/total_current_liabilities|1126|1993-01-31/total_long_term_liab|2136|1993-01-31/book_value_of_equity|92|1993-01-31/retained_earnings|-405|1993-01-31/ev_revenues|0.5334|1993-02-26/ev_revenues|0.5254|1993-01-31/ev_earnings|-11.5495|1993-01-11/ev_free_cash_flow|-25.6612|1993-01-25/ev_free_cash_flow|-27.3329|1993-02-08/ev_free_cash_flow|-13.3209|1993-02-22/ev_free_cash_flow|-13.1188|1993-01-31/ev_assets|0.5938|1993-01-31/ps_ratio|0.1865|1993-02-26/ps_ratio|0.1788|1993-01-12/pe_ratio||1993-01-26/pe_ratio||1993-02-09/pe_ratio||1993-02-23/pe_ratio||1993-01-11/price_to_book_value|6.8306|1993-01-25/price_to_book_value|8.1968|1993-02-08/price_to_book_value|7.9859|1993-02-22/price_to_book_value|7.6387|1993-01-11/peg_ratio|-0.1055|1993-01-25/peg_ratio|-0.1266|1993-02-08/peg_ratio|-0.2537|1993-02-22/peg_ratio|-0.2426|1993-01-31/debt_equity_ratio|4.2232|1993-01-08/percent_of_shares_outstanding|0.316|1993-02-05/percent_of_shares_outstanding|0.2922|1993-01-31/average_shares_outs_diluted|24|1993-01-31/eps|-0.5|1993-01-31/dividend_per_share|0|1993-01-31/revenues|1033|1993-01-31/gross_profit|199|1993-01-31/sga_expense|164|1993-01-31/pre_tax_income|-4|1993-01-31/net_income|-5|1993-01-29/price|30|1993-02-26/price|28.75|1993-01-29/total_return_price|29.9906|1993-02-26/total_return_price|28.741|1993-01-31/enterprise_value|2136.65|1993-02-26/enterprise_value|2104.7062
usa_0983|NAV||||||||||||||0.5015||-12.7144||0.1555||6.9443|-0.2206||||0.281||||||||||25|24.9922|2008.875|25|1993-04-30/total_current_assets|2474|1993-04-30/cash_on_hand|242|1993-04-30/inventories_net|425|1993-04-30/net_ppe|611|1993-04-30/goodwill_and_intangible|370|1993-04-30/liabilities|3322|1993-04-30/total_current_liabilities|1155|1993-04-30/total_long_term_liab|2167|1993-04-30/book_value_of_equity|101|1993-04-30/retained_earnings|-397|1993-04-30/ev_revenues|0.4595|1993-05-28/ev_revenues|0.4743|1993-04-30/ev_earnings|-14.0129|1993-04-05/ev_free_cash_flow|-12.5122|1993-04-19/ev_free_cash_flow|-13.3209|1993-05-03/ev_free_cash_flow|-13.9849|1993-05-17/ev_free_cash_flow|-14.213|1993-04-30/ev_assets|0.5426|1993-04-30/ps_ratio|0.1428|1993-05-28/ps_ratio|0.1571|1993-04-06/pe_ratio||1993-04-20/pe_ratio||1993-05-04/pe_ratio||1993-05-18/pe_ratio||1993-04-05/price_to_book_value|6.5971|1993-04-19/price_to_book_value|7.9859|1993-05-03/price_to_book_value|6.0088|1993-05-17/price_to_book_value|6.325|1993-04-05/peg_ratio|-0.2096|1993-04-19/peg_ratio|-0.2537|1993-05-03/peg_ratio||1993-05-17/peg_ratio||1993-04-30/debt_equity_ratio|3.9101|1993-04-07/percent_of_shares_outstanding|0.1957|1993-05-07/percent_of_shares_outstanding|0.1415|1993-04-30/average_shares_outs_diluted|24|1993-04-30/eps|0.1|1993-04-30/dividend_per_share|0|1993-04-30/revenues|1238|1993-04-30/gross_profit|223|1993-04-30/sga_expense|182|1993-04-30/pre_tax_income|9|1993-04-30/net_income|8|1993-04-30/price|25|1993-05-28/price|27.5|1993-04-30/total_return_price|24.9922|1993-05-28/total_return_price|27.4914|1993-04-30/enterprise_value|1989.825|1993-05-28/enterprise_value|2053.7075
usa_0983|NAV||||||||||||||0.4595||-14.213||0.1428||6.325|||||0.1692||||||||||25|24.9922|1989.825|26.625|1993-07-31/total_current_assets|2245|1993-07-31/cash_on_hand|197|1993-07-31/inventories_net|441|1993-07-31/net_ppe|628|1993-07-31/goodwill_and_intangible|370|1993-07-31/liabilities|4249|1993-07-31/total_current_liabilities|1066|1993-07-31/total_long_term_liab|3183|1993-07-31/book_value_of_equity|89|1993-07-31/retained_earnings|-1541|1993-07-31/ev_revenues|0.5817|1993-08-31/ev_revenues|0.5507|1993-07-31/ev_earnings|-7.7789|1993-07-13/ev_free_cash_flow|-14.6693|1993-07-27/ev_free_cash_flow|-14.3499|1993-08-10/ev_free_cash_flow|-26.2562|1993-08-24/ev_free_cash_flow|-25.93|1993-07-31/ev_assets|0.5755|1993-07-31/ps_ratio|0.1488|1993-08-31/ps_ratio|0.1334|1993-07-13/pe_ratio||1993-07-27/pe_ratio||1993-08-10/pe_ratio||1993-08-24/pe_ratio||1993-07-13/price_to_book_value|6.9575|1993-07-27/price_to_book_value|6.5148|1993-08-10/price_to_book_value|14.5855|1993-08-24/price_to_book_value|14.2262|1993-07-13/peg_ratio||1993-07-27/peg_ratio||1993-08-10/peg_ratio|-0.3462|1993-08-24/peg_ratio|-0.3377|1993-07-31/debt_equity_ratio|3.6877|1993-07-08/percent_of_shares_outstanding|0.5272|1993-08-06/percent_of_shares_outstanding|0.2259|1993-07-31/average_shares_outs_diluted|27.5|1993-07-31/eps|-9.99|1993-07-31/dividend_per_share|0|1993-07-31/revenues|1123|1993-07-31/gross_profit|195|1993-07-31/sga_expense|658|1993-07-31/pre_tax_income|-502|1993-07-31/net_income|-312|1993-07-30/price|26.625|1993-08-31/price|23.875|1993-07-30/total_return_price|26.6167|1993-08-31/total_return_price|23.8675|1993-07-31/enterprise_value|2637.0551|1993-08-31/enterprise_value|2496.3734
usa_0983|NAV||||||||||||||0.5493||-23.3199||0.1327||11.3523|-0.2695||||0.2259||||||||||23.75|23.7426|2489.9788|27.125|1993-10-31/total_current_assets|2672|1993-10-31/cash_on_hand|421|1993-10-31/inventories_net|411|1993-10-31/net_ppe|636|1993-10-31/goodwill_and_intangible|340|1993-10-31/liabilities|4285|1993-10-31/total_current_liabilities|1338|1993-10-31/total_long_term_liab|2947|1993-10-31/book_value_of_equity|530|1993-10-31/retained_earnings|-1588|1993-10-31/ev_revenues|0.6869|1993-11-30/ev_revenues|0.6551|1993-10-31/ev_earnings|-11.2344|1993-10-05/ev_free_cash_flow|-25.669|1993-10-19/ev_free_cash_flow|-25.93|1993-11-02/ev_free_cash_flow|-43.1147|1993-11-16/ev_free_cash_flow|-41.6207|1993-11-30/ev_free_cash_flow|-40.9982|1993-10-31/ev_assets|0.6372|1993-10-31/ps_ratio|0.1488|1993-11-30/ps_ratio|0.1378|1993-10-05/pe_ratio||1993-10-19/pe_ratio||1993-11-02/pe_ratio||1993-11-16/pe_ratio||1993-11-30/pe_ratio||1993-10-05/price_to_book_value|13.9388|1993-10-19/price_to_book_value|14.2262|1993-10-28/price_to_book_value|16.0225|1993-11-11/price_to_book_value|3.6646|1993-11-26/price_to_book_value|3.5589|1993-10-05/peg_ratio|-0.3309|1993-10-19/peg_ratio|-0.3377|1993-11-02/peg_ratio||1993-11-16/peg_ratio||1993-11-30/peg_ratio||1993-10-31/debt_equity_ratio|1.7729|1993-10-08/percent_of_shares_outstanding|2.3886|1993-11-08/percent_of_shares_outstanding|0.7535|1993-10-31/average_shares_outs_diluted|27.5|1993-10-31/eps|4.19|1993-10-31/dividend_per_share|0|1993-10-31/revenues|1300|1993-10-31/gross_profit|241|1993-10-31/sga_expense|170|1993-10-31/pre_tax_income|31|1993-10-31/net_income|22|1993-10-29/price|27.125|1993-11-30/price|25.125|1993-10-29/total_return_price|27.1165|1993-11-30/total_return_price|25.1171|1993-10-31/enterprise_value|3224.2646|1993-11-30/enterprise_value|3074.8626
usa_0983|NAV||||||||||||||0.6312||-38.1346||0.1296||3.1537|||||0.8049||||||||||23.625|23.6176|2962.8111|26|1994-01-31/total_current_assets|2296|1994-01-31/cash_on_hand|291|1994-01-31/inventories_net|462|1994-01-31/net_ppe|546|1994-01-31/goodwill_and_intangible|340|1994-01-31/liabilities|3884|1994-01-31/total_current_liabilities|1117|1994-01-31/total_long_term_liab|2767|1994-01-31/book_value_of_equity|531|1994-01-31/retained_earnings|-1579|1994-01-31/ev_revenues|0.6055|1994-02-28/ev_revenues|0.5761|1994-01-31/ev_earnings|-10.919|1994-01-11/ev_free_cash_flow|-41.2472|1994-01-25/ev_free_cash_flow|-41.7452|1994-02-08/ev_free_cash_flow|-39.719|1994-02-22/ev_free_cash_flow|-39.9831|1994-01-31/ev_assets|0.6233|1994-01-31/ps_ratio|0.2087|1994-02-28/ps_ratio|0.1936|1994-01-11/pe_ratio||1994-01-25/pe_ratio||1994-02-08/pe_ratio||1994-02-22/pe_ratio||1994-01-10/price_to_book_value|3.5412|1994-01-24/price_to_book_value|3.6293|1994-02-07/price_to_book_value|3.5495|1994-02-22/price_to_book_value|3.5495|1994-01-11/peg_ratio||1994-01-25/peg_ratio||1994-02-08/peg_ratio||1994-02-22/peg_ratio||1994-01-31/debt_equity_ratio|1.2887|1994-01-07/percent_of_shares_outstanding|0.8537|1994-02-08/percent_of_shares_outstanding|0.9831|1994-01-31/average_shares_outs_diluted|75|1994-01-31/eps|0.12|1994-01-31/dividend_per_share|0|1994-01-31/revenues|1136|1994-01-31/gross_profit|210|1994-01-31/sga_expense|146|1994-01-31/pre_tax_income|24|1994-01-31/net_income|16|1994-01-31/price|26|1994-02-28/price|24.125|1994-01-31/total_return_price|25.9919|1994-02-28/total_return_price|24.1175|1994-01-31/enterprise_value|2904.442|1994-02-28/enterprise_value|2763.7851
usa_0983|NAV||||||||||||||0.5468||-39.9831||0.1786||3.5495|||||0.5679||||||||||22.25|22.243|2623.1282|18.875|1994-04-30/total_current_assets|2722|1994-04-30/cash_on_hand|348|1994-04-30/inventories_net|437|1994-04-30/net_ppe|543|1994-04-30/goodwill_and_intangible|340|1994-04-30/liabilities|4256|1994-04-30/total_current_liabilities|1284|1994-04-30/total_long_term_liab|2972|1994-04-30/book_value_of_equity|544|1994-04-30/retained_earnings|-1563|1994-04-30/ev_revenues|0.5218|1994-05-31/ev_revenues|0.4876|1994-04-30/ev_earnings|-10.2669|1994-04-05/ev_free_cash_flow|-37.0775|1994-04-19/ev_free_cash_flow|-35.3606|1994-05-03/ev_free_cash_flow|-98.3934|1994-05-17/ev_free_cash_flow|-99.1148|1994-05-31/ev_free_cash_flow|-92.6227|1994-04-30/ev_assets|0.5109|1994-04-30/ps_ratio|0.197|1994-05-31/ps_ratio|0.1735|1994-04-05/pe_ratio||1994-04-19/pe_ratio||1994-05-03/pe_ratio||1994-05-17/pe_ratio||1994-05-31/pe_ratio||1994-04-05/price_to_book_value|3.161|1994-04-19/price_to_book_value|2.9315|1994-05-03/price_to_book_value|2.5684|1994-05-17/price_to_book_value|2.6029|1994-05-31/price_to_book_value|2.2926|1994-04-05/peg_ratio||1994-04-19/peg_ratio||1994-05-03/peg_ratio||1994-05-17/peg_ratio||1994-05-31/peg_ratio||1994-04-30/debt_equity_ratio|1.6053|1994-04-08/percent_of_shares_outstanding|0.5111|1994-05-06/percent_of_shares_outstanding|0.3994|1994-04-30/average_shares_outs_diluted|76.1905|1994-04-30/eps|0.21|1994-04-30/dividend_per_share|0|1994-04-30/revenues|1380|1994-04-30/gross_profit|209|1994-04-30/sga_expense|145|1994-04-30/pre_tax_income|35|1994-04-30/net_income|23|1994-04-29/price|18.875|1994-05-31/price|16.625|1994-04-29/total_return_price|18.8691|1994-05-31/total_return_price|16.6198|1994-04-30/enterprise_value|2576.9836|1994-05-31/enterprise_value|2408.1909
usa_0983|NAV||||||||||||||0.4382||-83.2454||0.1396||1.8444|||||0.5848||||||||||13.375|13.3708|2164.3791|13|1994-07-31/total_current_assets|2442|1994-07-31/cash_on_hand|361|1994-07-31/inventories_net|444|1994-07-31/net_ppe|549|1994-07-31/goodwill_and_intangible|340|1994-07-31/liabilities|3945|1994-07-31/total_current_liabilities|1188|1994-07-31/total_long_term_liab|2757|1994-07-31/book_value_of_equity|557|1994-07-31/retained_earnings|-1551|1994-07-31/ev_revenues|0.3748|1994-08-31/ev_revenues|0.4248|1994-07-31/ev_earnings|23.4117|1994-07-12/ev_free_cash_flow|-82.1633|1994-07-26/ev_free_cash_flow|-80.36|1994-08-09/ev_free_cash_flow|1924.4861|1994-08-23/ev_free_cash_flow|2168.3239|1994-07-31/ev_assets|0.3996|1994-07-31/ps_ratio|0.1601|1994-08-31/ps_ratio|0.2017|1994-07-12/pe_ratio||1994-07-26/pe_ratio||1994-08-09/pe_ratio|2.8518|1994-08-23/pe_ratio|3.5448|1994-07-12/price_to_book_value|1.7927|1994-07-26/price_to_book_value|1.7065|1994-08-09/price_to_book_value|1.8016|1994-08-23/price_to_book_value|2.2394|1994-07-12/peg_ratio||1994-07-26/peg_ratio||1994-08-09/peg_ratio||1994-08-23/peg_ratio||1994-07-31/debt_equity_ratio|1.2959|1994-07-08/percent_of_shares_outstanding|0.5406|1994-08-08/percent_of_shares_outstanding|0.5488|1994-07-31/average_shares_outs_diluted|70.5882|1994-07-31/eps|0.17|1994-07-31/dividend_per_share|0|1994-07-31/revenues|1244|1994-07-31/gross_profit|203|1994-07-31/sga_expense|142|1994-07-31/pre_tax_income|32|1994-07-31/net_income|20|1994-07-29/price|13|1994-08-31/price|16.375|1994-07-29/total_return_price|12.9959|1994-08-31/total_return_price|16.3699|1994-07-31/enterprise_value|1896.351|1994-08-31/enterprise_value|2149.5671
usa_0983|NAV||||||||||||||0.3877||2093.2969||0.1709|3.3316|2.1047|||||0.776||||||||||13.875|13.8707|1961.9996|13.125|1994-10-31/total_current_assets|2870|1994-10-31/cash_on_hand|557|1994-10-31/inventories_net|429|1994-10-31/net_ppe|578|1994-10-31/goodwill_and_intangible|309|1994-10-31/liabilities|4239|1994-10-31/total_current_liabilities|1810|1994-10-31/total_long_term_liab|2429|1994-10-31/book_value_of_equity|573|1994-10-31/retained_earnings|-1532|1994-10-31/ev_revenues|0.354|1994-11-30/ev_revenues|0.3505|1994-10-31/ev_earnings|22.9378|1994-10-04/ev_free_cash_flow|1886.9726|1994-10-18/ev_free_cash_flow|1896.351|1994-11-01/ev_free_cash_flow|27.7956|1994-11-15/ev_free_cash_flow|28.4892|1994-11-29/ev_free_cash_flow|27.9344|1994-10-31/ev_assets|0.372|1994-10-31/ps_ratio|0.1842|1994-11-30/ps_ratio|0.1806|1994-10-04/pe_ratio|2.7452|1994-10-18/pe_ratio|2.7719|1994-11-01/pe_ratio|17.8819|1994-11-15/pe_ratio|18.75|1994-11-29/pe_ratio|18.0556|1994-10-04/price_to_book_value|1.7342|1994-10-18/price_to_book_value|1.7511|1994-11-01/price_to_book_value|1.6707|1994-11-15/price_to_book_value|1.7518|1994-11-29/price_to_book_value|1.6869|1994-10-04/peg_ratio||1994-10-18/peg_ratio||1994-11-01/peg_ratio||1994-11-15/peg_ratio||1994-11-29/peg_ratio||1994-10-31/debt_equity_ratio|1.4908|1994-10-07/percent_of_shares_outstanding|0.8184|1994-11-08/percent_of_shares_outstanding|0.8313|1994-10-31/average_shares_outs_diluted|76.4|1994-10-31/eps|0.22|1994-10-31/dividend_per_share|0|1994-10-31/revenues|1553|1994-10-31/gross_profit|263|1994-10-31/sga_expense|171|1994-10-31/pre_tax_income|67|1994-10-31/net_income|23|1994-10-31/price|13.125|1994-11-30/price|12.875|1994-10-31/total_return_price|13.1209|1994-11-30/total_return_price|12.871|1994-10-31/enterprise_value|1880.8962|1994-11-30/enterprise_value|1862.3078
usa_0983|NAV||||||||||||||0.382||30.4313||0.2122|21.1806|1.9789|||||0.9715||||||||||15.125|15.1203|2029.6042|15.25|1995-01-31/total_current_assets|2588|1995-01-31/cash_on_hand|346|1995-01-31/inventories_net|475|1995-01-31/net_ppe|583|1995-01-31/goodwill_and_intangible|309|1995-01-31/liabilities|3954|1995-01-31/total_current_liabilities|1391|1995-01-31/total_long_term_liab|2563|1995-01-31/book_value_of_equity|596|1995-01-31/retained_earnings|-1509|1995-01-31/ev_revenues|0.2938|1995-02-28/ev_revenues|0.2872|1995-01-31/ev_earnings|18.4184|1995-01-10/ev_free_cash_flow|31.9572|1995-01-24/ev_free_cash_flow|25.2106|1995-02-07/ev_free_cash_flow|10.1485|1995-02-21/ev_free_cash_flow|9.8158|1995-01-31/ev_assets|0.3419|1995-01-31/ps_ratio|0.1863|1995-02-28/ps_ratio|0.1771|1995-01-10/pe_ratio|23.0903|1995-01-24/pe_ratio|22.0486|1995-02-07/pe_ratio|20.216|1995-02-21/pe_ratio|18.8272|1995-01-10/price_to_book_value|2.1573|1995-01-24/price_to_book_value|1.3684|1995-02-07/price_to_book_value|1.3571|1995-02-21/price_to_book_value|1.2638|1995-01-10/peg_ratio||1995-01-24/peg_ratio||1995-02-07/peg_ratio||1995-02-21/peg_ratio||1995-01-31/debt_equity_ratio|1.1762|1995-01-06/percent_of_shares_outstanding|1.0236|1995-02-08/percent_of_shares_outstanding|1.4591|1995-01-31/average_shares_outs_diluted|49.3926|1995-01-31/eps|0.21|1995-01-31/dividend_per_share|0|1995-01-31/revenues|1402|1995-01-31/gross_profit|225|1995-01-31/sga_expense|162|1995-01-31/pre_tax_income|36|1995-01-31/net_income|23|1995-01-31/price|15.25|1995-02-28/price|14.5|1995-01-31/total_return_price|15.2452|1995-02-28/total_return_price|14.4955|1995-01-31/enterprise_value|1639.2372|1995-02-28/enterprise_value|1602.1927
usa_0983|NAV||||||||||||||0.2717||9.0024||0.1557|15.4321|1.0359|||||1.2093||||||||||12.75|12.746|1515.7556|14.125|1995-04-30/total_current_assets|3091|1995-04-30/cash_on_hand|413|1995-04-30/inventories_net|493|1995-04-30/net_ppe|593|1995-04-30/goodwill_and_intangible|309|1995-04-30/liabilities|4413|1995-04-30/total_current_liabilities|1566|1995-04-30/total_long_term_liab|2847|1995-04-30/book_value_of_equity|634|1995-04-30/retained_earnings|-1470|1995-04-30/ev_revenues|0.3299|1995-05-31/ev_revenues|0.3416|1995-04-30/ev_earnings|17.1578|1995-04-04/ev_free_cash_flow|9.1503|1995-04-18/ev_free_cash_flow|9.2982|1995-05-02/ev_free_cash_flow|22.0172|1995-05-16/ev_free_cash_flow|22.9398|1995-05-30/ev_free_cash_flow|22.6559|1995-04-30/ev_assets|0.3632|1995-04-30/ps_ratio|0.149|1995-05-31/ps_ratio|0.1635|1995-04-04/pe_ratio|16.0494|1995-04-18/pe_ratio|16.6667|1995-05-02/pe_ratio|12.5|1995-05-16/pe_ratio|13.9509|1995-05-30/pe_ratio|13.5045|1995-04-04/price_to_book_value|1.0774|1995-04-18/price_to_book_value|1.1188|1995-05-02/price_to_book_value|1.0907|1995-05-16/price_to_book_value|1.2173|1995-05-30/price_to_book_value|1.1783|1995-04-04/peg_ratio||1995-04-18/peg_ratio||1995-05-02/peg_ratio||1995-05-16/peg_ratio||1995-05-30/peg_ratio||1995-04-30/debt_equity_ratio|1.5866|1995-04-06/percent_of_shares_outstanding|1.4031|1995-05-08/percent_of_shares_outstanding|1.3396|1995-04-30/average_shares_outs_diluted|49.3926|1995-04-30/eps|0.52|1995-04-30/dividend_per_share|0|1995-04-30/revenues|1626|1995-04-30/gross_profit|282|1995-04-30/sga_expense|177|1995-04-30/pre_tax_income|74|1995-04-30/net_income|46|1995-04-28/price|14.125|1995-05-31/price|15.5|1995-04-28/total_return_price|14.1206|1995-05-31/total_return_price|15.4952|1995-04-30/enterprise_value|1921.6705|1995-05-31/enterprise_value|1989.5853
usa_0983|NAV||||||||||||||0.3384||22.6559||0.1595|13.5045|1.1783|||||2.7287||||||||||15.125|15.1203|1971.0631|15.375|1995-07-31/total_current_assets|2567|1995-07-31/cash_on_hand|298|1995-07-31/inventories_net|477|1995-07-31/net_ppe|617|1995-07-31/goodwill_and_intangible|309|1995-07-31/liabilities|3832|1995-07-31/total_current_liabilities|1597|1995-07-31/total_long_term_liab|2235|1995-07-31/book_value_of_equity|669|1995-07-31/retained_earnings|-1438|1995-07-31/ev_revenues|0.2702|1995-08-31/ev_revenues|0.2509|1995-07-31/ev_earnings|12.5528|1995-07-11/ev_free_cash_flow|23.3656|1995-07-25/ev_free_cash_flow|22.7978|1995-08-08/ev_free_cash_flow|6.6933|1995-08-22/ev_free_cash_flow|6.6396|1995-07-31/ev_assets|0.3466|1995-07-31/ps_ratio|0.1562|1995-08-31/ps_ratio|0.132|1995-07-11/pe_ratio|14.6205|1995-07-25/pe_ratio|13.7277|1995-08-08/pe_ratio|9.6014|1995-08-22/pe_ratio|9.4203|1995-07-11/price_to_book_value|1.2757|1995-07-25/price_to_book_value|1.1978|1995-08-08/price_to_book_value|0.9783|1995-08-22/price_to_book_value|0.9598|1995-07-11/peg_ratio||1995-07-25/peg_ratio||1995-08-08/peg_ratio||1995-08-22/peg_ratio||1995-07-31/debt_equity_ratio|1.0285|1995-07-07/percent_of_shares_outstanding|3.9216|1995-08-08/percent_of_shares_outstanding|4.3544|1995-07-31/average_shares_outs_diluted|72.093|1995-07-31/eps|0.43|1995-07-31/dividend_per_share|0|1995-07-31/revenues|1505|1995-07-31/gross_profit|222|1995-07-31/sga_expense|126|1995-07-31/pre_tax_income|63|1995-07-31/net_income|39|1995-07-31/price|15.375|1995-08-31/price|13|1995-07-31/total_return_price|15.3702|1995-08-31/total_return_price|12.9959|1995-07-31/enterprise_value|1644.4112|1995-08-31/enterprise_value|1527.1038
usa_0983|NAV||||||||||||||0.2428||6.5054||0.1219|8.9674|0.9137|||||10.6441||||||||||12|11.9962|1477.7112|10.25|1995-10-31/total_current_assets|3310|1995-10-31/cash_on_hand|485|1995-10-31/inventories_net|416|1995-10-31/net_ppe|683|1995-10-31/goodwill_and_intangible|320|1995-10-31/liabilities|4696|1995-10-31/total_current_liabilities|1898|1995-10-31/total_long_term_liab|2798|1995-10-31/book_value_of_equity|626|1995-10-31/retained_earnings|-1478|1995-10-31/ev_revenues|0.2737|1995-11-30/ev_revenues|0.2786|1995-10-31/ev_earnings|10.5017|1995-10-03/ev_free_cash_flow|6.398|1995-10-17/ev_free_cash_flow|6.0759|1995-10-31/ev_free_cash_flow|6.1952|1995-11-14/ev_free_cash_flow|6.2841|1995-11-28/ev_free_cash_flow|6.2619|1995-10-31/ev_assets|0.3094|1995-10-31/ps_ratio|0.0995|1995-11-30/ps_ratio|0.1056|1995-10-03/pe_ratio|8.6051|1995-10-17/pe_ratio|7.5181|1995-10-31/pe_ratio|5.6319|1995-11-14/pe_ratio|5.9066|1995-11-28/pe_ratio|5.8379|1995-10-03/price_to_book_value|0.8767|1995-10-17/price_to_book_value|0.766|1995-10-31/price_to_book_value|0.8087|1995-11-14/price_to_book_value|0.8482|1995-11-28/price_to_book_value|0.8383|1995-10-03/peg_ratio||1995-10-17/peg_ratio||1995-10-31/peg_ratio|0.0369|1995-11-14/peg_ratio|0.0387|1995-11-28/peg_ratio|0.0382|1995-10-31/debt_equity_ratio|1.6747|1995-10-06/percent_of_shares_outstanding|10.1304|1995-11-08/percent_of_shares_outstanding|9.0671|1995-10-31/average_shares_outs_diluted|73.5043|1995-10-31/eps|0.66|1995-10-31/dividend_per_share|0|1995-10-31/revenues|1759|1995-10-31/gross_profit|260|1995-10-31/sga_expense|139|1995-10-31/pre_tax_income|89|1995-10-31/net_income|56|1995-10-31/price|10.25|1995-11-30/price|10.875|1995-10-31/total_return_price|10.2468|1995-11-30/total_return_price|10.8716|1995-10-31/enterprise_value|1722.2742|1995-11-30/enterprise_value|1753.1445
usa_0983|NAV||||||||||||||0.2767||6.3063||0.1032|5.9753|0.8581|0.0391||||8.9683||||||||||10.625|10.6217|1740.7964|9.5|1996-01-31/total_current_assets|2815|1996-01-31/cash_on_hand|186|1996-01-31/inventories_net|498|1996-01-31/net_ppe|684|1996-01-31/goodwill_and_intangible|320|1996-01-31/liabilities|4181|1996-01-31/total_current_liabilities|1686|1996-01-31/total_long_term_liab|2495|1996-01-31/book_value_of_equity|642|1996-01-31/retained_earnings|-1460|1996-01-31/ev_revenues|0.2799|1996-02-29/ev_revenues|0.285|1996-01-31/ev_earnings|10.8305|1996-01-09/ev_free_cash_flow|6.4395|1996-01-23/ev_free_cash_flow|6.2311|1996-02-06/ev_free_cash_flow|42.2408|1996-02-20/ev_free_cash_flow|42.389|1996-01-31/ev_assets|0.3484|1996-01-31/ps_ratio|0.0926|1996-02-29/ps_ratio|0.0987|1996-01-09/pe_ratio|6.3874|1996-01-23/pe_ratio|5.5632|1996-02-06/pe_ratio|5.8011|1996-02-20/pe_ratio|5.8702|1996-01-09/price_to_book_value|0.9172|1996-01-23/price_to_book_value|0.8247|1996-02-06/price_to_book_value|0.8339|1996-02-20/price_to_book_value|0.8438|1996-01-09/peg_ratio|0.0418|1996-01-23/peg_ratio|0.0364|1996-02-06/peg_ratio|0.047|1996-02-20/peg_ratio|0.0475|1996-01-31/debt_equity_ratio|1.3804|1996-01-08/percent_of_shares_outstanding|9.0385|1996-02-08/percent_of_shares_outstanding|8.1972|1996-01-31/average_shares_outs_diluted|50.986|1996-01-31/eps|0.2|1996-01-31/dividend_per_share|0|1996-01-31/revenues|1417|1996-01-31/gross_profit|244|1996-01-31/sga_expense|180|1996-01-31/pre_tax_income|35|1996-01-31/net_income|22|1996-01-31/price|9.5|1996-02-29/price|10.125|1996-01-31/total_return_price|9.497|1996-02-29/total_return_price|10.1218|1996-01-31/enterprise_value|1765.367|1996-02-29/enterprise_value|1797.2332
usa_0983|NAV||||||||||||||0.287||42.9818||0.1012|6.1464|0.8835|0.0498||||8.1373||||||||||10.375|10.3718|1809.9798|12|1996-04-30/total_current_assets|3156|1996-04-30/cash_on_hand|223|1996-04-30/inventories_net|600|1996-04-30/net_ppe|703|1996-04-30/goodwill_and_intangible|322|1996-04-30/liabilities|4545|1996-04-30/total_current_liabilities|2170|1996-04-30/total_long_term_liab|2375|1996-04-30/book_value_of_equity|654|1996-04-30/retained_earnings|-1448|1996-04-30/ev_revenues|0.3475|1996-05-31/ev_revenues|0.334|1996-04-30/ev_earnings|14.9429|1996-04-02/ev_free_cash_flow|42.0926|1996-04-16/ev_free_cash_flow|42.2408|1996-04-30/ev_free_cash_flow|28.8761|1996-05-14/ev_free_cash_flow|28.1871|1996-05-28/ev_free_cash_flow|27.8426|1996-04-30/ev_assets|0.3926|1996-04-30/ps_ratio|0.1315|1996-05-31/ps_ratio|0.1137|1996-04-02/pe_ratio|5.732|1996-04-16/pe_ratio|5.8011|1996-04-30/pe_ratio|7.7419|1996-05-14/pe_ratio|7.0968|1996-05-28/pe_ratio|6.7742|1996-04-02/price_to_book_value|0.824|1996-04-16/price_to_book_value|0.8339|1996-04-30/price_to_book_value|0.9355|1996-05-14/price_to_book_value|0.8576|1996-05-28/price_to_book_value|0.8186|1996-04-02/peg_ratio|0.0464|1996-04-16/peg_ratio|0.047|1996-04-30/peg_ratio|0.2016|1996-05-14/peg_ratio|0.1848|1996-05-28/peg_ratio|0.1764|1996-04-30/debt_equity_ratio|1.6748|1996-04-08/percent_of_shares_outstanding|8.0671|1996-05-08/percent_of_shares_outstanding|8.5444|1996-04-30/average_shares_outs_diluted|73.0769|1996-04-30/eps|0.26|1996-04-30/dividend_per_share|0|1996-04-30/revenues|1469|1996-04-30/gross_profit|265|1996-04-30/sga_expense|185|1996-04-30/pre_tax_income|42|1996-04-30/net_income|26|1996-04-30/price|12|1996-05-31/price|10.375|1996-04-30/total_return_price|11.9962|1996-05-31/total_return_price|10.3718|1996-04-30/enterprise_value|2136.832|1996-05-31/enterprise_value|2053.9798
usa_0983|NAV||||||||||||||0.3298||27.3259||0.1082|6.2903|0.7601|0.1638||||8.0957||||||||||9.875|9.8719|2028.4868|9.625|1996-07-31/total_current_assets|2639|1996-07-31/cash_on_hand|201|1996-07-31/inventories_net|549|1996-07-31/net_ppe|703|1996-07-31/goodwill_and_intangible|323|1996-07-31/liabilities|4002|1996-07-31/total_current_liabilities|1561|1996-07-31/total_long_term_liab|2441|1996-07-31/book_value_of_equity|662|1996-07-31/retained_earnings|-1441|1996-07-31/ev_revenues|0.2742|1996-08-30/ev_revenues|0.2742|1996-07-31/ev_earnings|13.6507|1996-07-09/ev_free_cash_flow|27.8426|1996-07-23/ev_free_cash_flow|27.4981|1996-08-06/ev_free_cash_flow|-20.3763|1996-08-20/ev_free_cash_flow|-20.3763|1996-07-31/ev_assets|0.3365|1996-07-31/ps_ratio|0.1066|1996-08-30/ps_ratio|0.1066|1996-07-09/pe_ratio|6.7742|1996-07-23/pe_ratio|6.4516|1996-08-06/pe_ratio|8|1996-08-20/pe_ratio|8|1996-07-09/price_to_book_value|0.8186|1996-07-23/price_to_book_value|0.7796|1996-08-06/price_to_book_value|0.7702|1996-08-20/price_to_book_value|0.7702|1996-07-09/peg_ratio|0.1764|1996-07-23/peg_ratio|0.168|1996-08-06/peg_ratio||1996-08-20/peg_ratio||1996-07-31/debt_equity_ratio|1.234|1996-07-08/percent_of_shares_outstanding|3.9338|1996-08-08/percent_of_shares_outstanding|1.6098|1996-07-31/average_shares_outs_diluted|69.2308|1996-07-31/eps|0.13|1996-07-31/dividend_per_share|0|1996-07-31/revenues|1378|1996-07-31/gross_profit|244|1996-07-31/sga_expense|182|1996-07-31/pre_tax_income|28|1996-07-31/net_income|17|1996-07-31/price|9.625|1996-08-30/price|9.625|1996-07-31/total_return_price|9.622|1996-08-30/total_return_price|9.622|1996-07-31/enterprise_value|1651.7402|1996-08-30/enterprise_value|1651.7402
usa_0983|NAV||||||||||||||0.2647||-19.8323||0.0941|7.3|0.6547|||||1.6277||||||||||8.5|8.4973|1594.381|9.375|1996-10-31/total_current_assets|2999|1996-10-31/cash_on_hand|487|1996-10-31/inventories_net|463|1996-10-31/net_ppe|770|1996-10-31/goodwill_and_intangible|314|1996-10-31/liabilities|4410|1996-10-31/total_current_liabilities|1639|1996-10-31/total_long_term_liab|2771|1996-10-31/book_value_of_equity|672|1996-10-31/retained_earnings|-1431|1996-10-31/ev_revenues|0.2901|1996-11-29/ev_revenues|0.2912|1996-10-31/ev_earnings|25.4614|1996-10-01/ev_free_cash_flow|-19.4437|1996-10-15/ev_free_cash_flow|-19.91|1996-10-29/ev_free_cash_flow|-19.91|1996-11-12/ev_free_cash_flow|-23.0745|1996-11-26/ev_free_cash_flow|-22.8975|1996-10-31/ev_assets|0.3107|1996-10-31/ps_ratio|0.1094|1996-11-29/ps_ratio|0.1108|1996-10-01/pe_ratio|6.8|1996-10-15/pe_ratio|7.4|1996-10-29/pe_ratio|7.4|1996-11-12/pe_ratio|19.3878|1996-11-26/pe_ratio|18.8776|1996-10-01/price_to_book_value|0.6547|1996-10-15/price_to_book_value|0.7124|1996-10-29/price_to_book_value|0.7124|1996-11-12/price_to_book_value|0.7208|1996-11-26/price_to_book_value|0.7018|1996-10-01/peg_ratio||1996-10-15/peg_ratio||1996-10-29/peg_ratio||1996-11-12/peg_ratio||1996-11-26/peg_ratio||1996-10-31/debt_equity_ratio|1.5502|1996-10-08/percent_of_shares_outstanding|1.2079|1996-11-08/percent_of_shares_outstanding|1.4327|1996-10-31/average_shares_outs_diluted|72.8814|1996-10-31/eps|-0.1|1996-10-31/dividend_per_share|0|1996-10-31/revenues|1441|1996-10-31/gross_profit|12|1996-10-31/sga_expense|-28|1996-10-31/pre_tax_income|0|1996-10-31/net_income|0|1996-10-31/price|9.375|1996-11-29/price|9.5|1996-10-31/total_return_price|9.3721|1996-11-29/total_return_price|9.497|1996-10-31/enterprise_value|1654.9938|1996-11-29/enterprise_value|1661.367
usa_0983|NAV||||||||||||||0.2879||-22.986||0.1064|19.1327|0.7113|||||1.4729||||||||||9.125|9.1221|1642.2472|10|1997-01-31/total_current_assets|2408|1997-01-31/cash_on_hand|197|1997-01-31/inventories_net|452|1997-01-31/net_ppe|773|1997-01-31/goodwill_and_intangible|314|1997-01-31/liabilities|3835|1997-01-31/total_current_liabilities|1992|1997-01-31/total_long_term_liab|1843|1997-01-31/book_value_of_equity|678|1997-01-31/retained_earnings|-1425|1997-01-31/ev_revenues|0.2872|1997-02-28/ev_revenues|0.2839|1997-01-31/ev_earnings|27.5934|1997-01-07/ev_free_cash_flow|-22.986|1997-01-21/ev_free_cash_flow|-23.1146|1997-02-04/ev_free_cash_flow|88.9121|1997-02-18/ev_free_cash_flow|88.5695|1997-01-31/ev_assets|0.3364|1997-01-31/ps_ratio|0.1187|1997-02-28/ps_ratio|0.1142|1997-01-07/pe_ratio|19.1327|1997-01-21/pe_ratio|20.1531|1997-02-04/pe_ratio|25.641|1997-02-18/pe_ratio|25.3205|1997-01-07/price_to_book_value|0.7113|1997-01-21/price_to_book_value|0.7251|1997-02-04/price_to_book_value|0.7278|1997-02-18/price_to_book_value|0.7187|1997-01-07/peg_ratio||1997-01-21/peg_ratio||1997-02-04/peg_ratio||1997-02-18/peg_ratio||1997-01-31/debt_equity_ratio|1.1497|1997-01-08/percent_of_shares_outstanding|1.4372|1997-02-07/percent_of_shares_outstanding|1.4824|1997-01-31/average_shares_outs_diluted|49.3418|1997-01-31/eps|0.1|1997-01-31/dividend_per_share|0|1997-01-31/revenues|1285|1997-01-31/gross_profit|242|1997-01-31/sga_expense|142|1997-01-31/pre_tax_income|24|1997-01-31/net_income|15|1997-01-31/price|10|1997-02-28/price|9.625|1997-01-31/total_return_price|9.9969|1997-02-28/total_return_price|9.622|1997-01-31/enterprise_value|1600.418|1997-02-28/enterprise_value|1581.9148
usa_0983|NAV||||||||||||||0.2816||87.5415||0.1112|24.359|0.6914|||||1.4179||||||||||9.375|9.3721|1569.5794|11.25|1997-04-30/total_current_assets|2861|1997-04-30/cash_on_hand|237|1997-04-30/inventories_net|473|1997-04-30/net_ppe|748|1997-04-30/goodwill_and_intangible|267|1997-04-30/liabilities|4245|1997-04-30/total_current_liabilities|2107|1997-04-30/total_long_term_liab|2138|1997-04-30/book_value_of_equity|715|1997-04-30/retained_earnings|-1388|1997-04-30/ev_revenues|0.3341|1997-05-30/ev_revenues|0.3811|1997-04-30/ev_earnings|30.3886|1997-04-01/ev_free_cash_flow|86.8562|1997-04-15/ev_free_cash_flow|87.5415|1997-04-29/ev_free_cash_flow|89.9401|1997-05-13/ev_free_cash_flow|13.6781|1997-05-27/ev_free_cash_flow|14.9998|1997-04-30/ev_assets|0.362|1997-04-30/ps_ratio|0.1325|1997-05-30/ps_ratio|0.1958|1997-04-01/pe_ratio|23.7179|1997-04-15/pe_ratio|24.359|1997-04-29/pe_ratio|26.6026|1997-05-13/pe_ratio|26.9886|1997-05-27/pe_ratio|35.5114|1997-04-01/price_to_book_value|0.6732|1997-04-15/price_to_book_value|0.6914|1997-04-29/price_to_book_value|0.755|1997-05-13/price_to_book_value|0.8195|1997-05-27/price_to_book_value|1.0783|1997-04-01/peg_ratio||1997-04-15/peg_ratio||1997-04-29/peg_ratio||1997-05-13/peg_ratio||1997-05-27/peg_ratio||1997-04-30/debt_equity_ratio|1.3785|1997-04-08/percent_of_shares_outstanding|1.5653|1997-05-08/percent_of_shares_outstanding|1.8879|1997-04-30/average_shares_outs_diluted|74.1935|1997-04-30/eps|0.31|1997-04-30/dividend_per_share|0|1997-04-30/revenues|1536|1997-04-30/gross_profit|271|1997-04-30/sga_expense|153|1997-04-30/pre_tax_income|49|1997-04-30/net_income|30|1997-04-30/price|11.25|1997-05-30/price|16.625|1997-04-30/total_return_price|11.2465|1997-05-30/total_return_price|16.6198|1997-04-30/enterprise_value|1884.0952|1997-05-30/enterprise_value|2149.3074
usa_0983|NAV||||||||||||||0.3866||15.5725||0.2031|39.2045|1.1904|||||2.5613||||||||||17.25|17.2446|2180.146|20.625|1997-07-31/total_current_assets|2591|1997-07-31/cash_on_hand|212|1997-07-31/inventories_net|497|1997-07-31/net_ppe|772|1997-07-31/goodwill_and_intangible|267|1997-07-31/liabilities|3954|1997-07-31/total_current_liabilities|2085|1997-07-31/total_long_term_liab|1869|1997-07-31/book_value_of_equity|719|1997-07-31/retained_earnings|-1364|1997-07-31/ev_revenues|0.3608|1997-08-29/ev_revenues|0.3962|1997-07-31/ev_earnings|26.3084|1997-07-08/ev_free_cash_flow|16.3655|1997-07-22/ev_free_cash_flow|16.6959|1997-08-05/ev_free_cash_flow|20.2966|1997-08-19/ev_free_cash_flow|21.5716|1997-07-31/ev_assets|0.428|1997-07-31/ps_ratio|0.2388|1997-08-29/ps_ratio|0.2872|1997-07-08/pe_ratio|44.3182|1997-07-22/pe_ratio|46.4489|1997-08-05/pe_ratio|30.0725|1997-08-19/pe_ratio|33.9674|1997-07-08/price_to_book_value|1.3457|1997-07-22/price_to_book_value|1.4104|1997-08-05/price_to_book_value|1.424|1997-08-19/price_to_book_value|1.6084|1997-07-08/peg_ratio||1997-07-22/peg_ratio||1997-08-05/peg_ratio||1997-08-19/peg_ratio||1997-07-31/debt_equity_ratio|1.0955|1997-07-08/percent_of_shares_outstanding|3.1036|1997-08-08/percent_of_shares_outstanding|2.3574|1997-07-31/average_shares_outs_diluted|73.6842|1997-07-31/eps|0.38|1997-07-31/dividend_per_share|0|1997-07-31/revenues|1571|1997-07-31/gross_profit|280|1997-07-31/sga_expense|158|1997-07-31/pre_tax_income|56|1997-07-31/net_income|35|1997-07-31/price|20.625|1997-08-29/price|24.8125|1997-07-31/total_return_price|20.6186|1997-08-29/total_return_price|24.8047|1997-07-31/enterprise_value|2104.6746|1997-08-29/enterprise_value|2311.2934
usa_0983|NAV||||||||||||||0.42||23.5583||0.3198|40.0362|1.8958|||||3.7346||||||||||27.625|27.6164|2450.0672|23.1875|1997-10-31/total_current_assets|3203|1997-10-31/cash_on_hand|609|1997-10-31/inventories_net|483|1997-10-31/net_ppe|835|1997-10-31/goodwill_and_intangible|212|1997-10-31/liabilities|4496|1997-10-31/total_current_liabilities|1994|1997-10-31/total_long_term_liab|2502|1997-10-31/book_value_of_equity|776|1997-10-31/retained_earnings|-1301|1997-10-31/ev_revenues|0.3315|1997-11-28/ev_revenues|0.3222|1997-10-31/ev_earnings|13.9674|1997-10-14/ev_free_cash_flow|23.588|1997-10-28/ev_free_cash_flow|21.4234|1997-11-11/ev_free_cash_flow|11.7506|1997-11-25/ev_free_cash_flow|11.5892|1997-10-31/ev_assets|0.3798|1997-10-31/ps_ratio|0.2494|1997-11-28/ps_ratio|0.2366|1997-10-14/pe_ratio|40.1268|1997-10-28/pe_ratio|33.5145|1997-11-11/pe_ratio|13.1439|1997-11-25/pe_ratio|12.803|1997-10-14/price_to_book_value|1.9001|1997-10-28/price_to_book_value|1.587|1997-11-11/price_to_book_value|1.379|1997-11-25/price_to_book_value|1.3432|1997-10-14/peg_ratio||1997-10-28/peg_ratio||1997-11-11/peg_ratio|0.0555|1997-11-25/peg_ratio|0.0541|1997-10-31/debt_equity_ratio|1.2902|1997-10-08/percent_of_shares_outstanding|3.3931|1997-11-07/percent_of_shares_outstanding|2.1841|1997-10-31/average_shares_outs_diluted|74.6835|1997-10-31/eps|0.86|1997-10-31/dividend_per_share|0|1997-10-31/revenues|1929|1997-10-31/gross_profit|356|1997-10-31/sga_expense|127|1997-10-31/pre_tax_income|113|1997-10-31/net_income|70|1997-10-31/price|23.1875|1997-11-28/price|22|1997-10-31/total_return_price|23.1803|1997-11-28/total_return_price|21.9931|1997-10-31/enterprise_value|2095.113|1997-11-28/enterprise_value|2036.5196
usa_0983|NAV||||||||||||||0.3437||12.1845||0.2668|14.0909|1.4752|0.0595||||3.4881||||||||||24.8125|24.8047|2172.6633|27|1998-01-31/total_current_assets|2598|1998-01-31/cash_on_hand|188|1998-01-31/inventories_net|506|1998-01-31/net_ppe|896|1998-01-31/goodwill_and_intangible|212|1998-01-31/liabilities|3956|1998-01-31/total_current_liabilities|1918|1998-01-31/total_long_term_liab|2038|1998-01-31/book_value_of_equity|729|1998-01-31/retained_earnings|-1271|1998-01-31/ev_revenues|0.3747|1998-02-27/ev_revenues|0.3993|1998-01-31/ev_earnings|14.6264|1998-01-06/ev_free_cash_flow|12.9001|1998-01-20/ev_free_cash_flow|12.7212|1998-02-03/ev_free_cash_flow|-28.2172|1998-02-17/ev_free_cash_flow|-27.3837|1998-01-31/ev_assets|0.5134|1998-01-31/ps_ratio|0.2717|1998-02-27/ps_ratio|0.3056|1998-01-06/pe_ratio|15.6061|1998-01-20/pe_ratio|15.2273|1998-02-03/pe_ratio|15.5457|1998-02-17/pe_ratio|14.7208|1998-01-06/price_to_book_value|1.6338|1998-01-20/price_to_book_value|1.5941|1998-02-03/price_to_book_value|2.0684|1998-02-17/price_to_book_value|1.9586|1998-01-06/peg_ratio|0.0659|1998-01-20/peg_ratio|0.0643|1998-02-03/peg_ratio|0.0384|1998-02-17/peg_ratio|0.0363|1998-01-31/debt_equity_ratio|1.1768|1998-01-08/percent_of_shares_outstanding|3.2914|1998-02-06/percent_of_shares_outstanding|2.4024|1998-01-31/average_shares_outs_diluted|49.2358|1998-01-31/eps|0.42|1998-01-31/dividend_per_share|0|1998-01-31/revenues|1717|1998-01-31/gross_profit|302|1998-01-31/sga_expense|143|1998-01-31/pre_tax_income|61|1998-01-31/net_income|38|1998-01-30/price|27|1998-02-27/price|30.375|1998-01-30/total_return_price|26.9916|1998-02-27/total_return_price|30.3655|1998-01-31/enterprise_value|2530.3666|1998-02-27/enterprise_value|2696.5374
usa_0983|NAV||||||||||||||0.433||-30.461||0.3522|17.7665|2.3639|0.0439||||2.6886||||||||||35|34.9891|2924.253|29.875|1998-04-30/total_current_assets|3564|1998-04-30/cash_on_hand|453|1998-04-30/inventories_net|576|1998-04-30/net_ppe|968|1998-04-30/goodwill_and_intangible|212|1998-04-30/liabilities|5157|1998-04-30/total_current_liabilities|2191|1998-04-30/total_long_term_liab|2966|1998-04-30/book_value_of_equity|788|1998-04-30/retained_earnings|-1212|1998-04-30/ev_revenues|0.4248|1998-05-29/ev_revenues|0.427|1998-04-30/ev_earnings|14.6568|1998-04-14/ev_free_cash_flow|-29.4032|1998-04-28/ev_free_cash_flow|-26.9991|1998-05-12/ev_free_cash_flow|-54.3772|1998-05-26/ev_free_cash_flow|-59.3919|1998-04-30/ev_assets|0.5174|1998-04-30/ps_ratio|0.2767|1998-05-29/ps_ratio|0.2796|1998-04-14/pe_ratio|16.7195|1998-04-28/pe_ratio|14.3401|1998-05-12/pe_ratio|10.5882|1998-05-26/pe_ratio|12.7451|1998-04-14/price_to_book_value|2.2246|1998-04-28/price_to_book_value|1.908|1998-05-12/price_to_book_value|1.687|1998-05-26/price_to_book_value|2.0307|1998-04-14/peg_ratio|0.0413|1998-04-28/peg_ratio|0.0354|1998-05-12/peg_ratio|0.0221|1998-05-26/peg_ratio|0.0266|1998-04-30/debt_equity_ratio|2.596|1998-04-07/percent_of_shares_outstanding|3.3565|1998-05-08/percent_of_shares_outstanding|1.6634|1998-04-30/average_shares_outs_diluted|70.7865|1998-04-30/eps|0.89|1998-04-30/dividend_per_share|0|1998-04-30/revenues|2028|1998-04-30/gross_profit|365|1998-04-30/sga_expense|149|1998-04-30/pre_tax_income|108|1998-04-30/net_income|67|1998-04-30/price|29.875|1998-05-29/price|30.1875|1998-04-30/total_return_price|29.8657|1998-05-29/total_return_price|30.1781|1998-04-30/enterprise_value|3077.9195|1998-05-29/enterprise_value|3093.3057
usa_0983|NAV||||||||||||||0.418||-54.2632||0.2674|10.5392|1.6792|0.022||||2.2979||||||||||28.875|28.866|3028.6837|26.6875|1998-07-31/total_current_assets|2961|1998-07-31/cash_on_hand|269|1998-07-31/inventories_net|553|1998-07-31/net_ppe|1007|1998-07-31/goodwill_and_intangible|212|1998-07-31/liabilities|4557|1998-07-31/total_current_liabilities|2084|1998-07-31/total_long_term_liab|2473|1998-07-31/book_value_of_equity|786|1998-07-31/retained_earnings|-1168|1998-07-31/ev_revenues|0.3465|1998-08-31/ev_revenues|0.3094|1998-07-31/ev_earnings|11.6044|1998-07-07/ev_free_cash_flow|-57.1125|1998-07-21/ev_free_cash_flow|-57.4544|1998-08-04/ev_free_cash_flow|20.4359|1998-08-18/ev_free_cash_flow|21.0563|1998-07-31/ev_assets|0.4883|1998-07-31/ps_ratio|0.2339|1998-08-31/ps_ratio|0.184|1998-07-07/pe_ratio|11.7647|1998-07-21/pe_ratio|11.9118|1998-08-04/pe_ratio|8.6938|1998-08-18/pe_ratio|9.2344|1998-07-07/price_to_book_value|1.8745|1998-07-21/price_to_book_value|1.8979|1998-08-04/price_to_book_value|1.5739|1998-08-18/price_to_book_value|1.6717|1998-07-07/peg_ratio|0.0245|1998-07-21/peg_ratio|0.0248|1998-08-04/peg_ratio|0.0273|1998-08-18/peg_ratio|0.029|1998-07-31/debt_equity_ratio|1.9772|1998-07-08/percent_of_shares_outstanding|8.9904|1998-08-07/percent_of_shares_outstanding|4.1105|1998-07-31/average_shares_outs_diluted|69.4444|1998-07-31/eps|0.72|1998-07-31/dividend_per_share|0|1998-07-31/revenues|1861|1998-07-31/gross_profit|188|1998-07-31/sga_expense||1998-07-31/pre_tax_income|81|1998-07-31/net_income|50|1998-07-31/price|26.6875|1998-08-31/price|21|1998-07-31/total_return_price|26.6792|1998-08-31/total_return_price|20.9934|1998-07-31/enterprise_value|2610.9804|1998-08-31/enterprise_value|2330.9518
usa_0983|NAV||||||||||||||0.32||20.0388||0.1983|8.3478|1.5112|0.0262||||4.2919||||||||||22.625|22.6179|2410.96|20.875|1998-10-31/total_current_assets|2741|1998-10-31/cash_on_hand|649|1998-10-31/inventories_net|507|1998-10-31/net_ppe|1106|1998-10-31/goodwill_and_intangible|238|1998-10-31/liabilities|5420|1998-10-31/total_current_liabilities|2259|1998-10-31/total_long_term_liab|3161|1998-10-31/book_value_of_equity|765|1998-10-31/retained_earnings|-829|1998-10-31/treasury_stock|214|1998-10-31/ev_revenues|0.3651|1998-11-30/ev_revenues|0.4073|1998-10-31/ev_earnings|9.5616|1998-10-13/ev_free_cash_flow|17.4579|1998-10-27/ev_free_cash_flow|18.7235|1998-11-10/ev_free_cash_flow|-47.0784|1998-11-24/ev_free_cash_flow|-48.3949|1998-10-31/ev_assets|0.4619|1998-10-31/ps_ratio|0.171|1998-11-30/ps_ratio|0.212|1998-10-13/pe_ratio|6.0986|1998-10-27/pe_ratio|7.2016|1998-11-10/pe_ratio|5.9915|1998-11-24/pe_ratio|6.3108|1998-10-13/price_to_book_value|1.104|1998-10-27/price_to_book_value|1.3037|1998-11-10/price_to_book_value|2.1309|1998-11-24/price_to_book_value|2.2445|1998-10-13/peg_ratio|0.0191|1998-10-27/peg_ratio|0.0226|1998-11-10/peg_ratio|0.0402|1998-11-24/peg_ratio|0.0423|1998-10-31/debt_equity_ratio|2.7594|1998-10-08/percent_of_shares_outstanding|3.5295|1998-11-06/percent_of_shares_outstanding|2.4461|1998-10-31/average_shares_outs_diluted|67.1921|1998-10-31/eps|2.08|1998-10-31/dividend_per_share|0|1998-10-31/revenues|2225|1998-10-31/gross_profit|474|1998-10-31/sga_expense|137|1998-10-31/pre_tax_income|160|1998-10-31/net_income|144|1998-10-30/price|20.875|1998-11-30/price|25.875|1998-10-30/total_return_price|20.8685|1998-11-30/total_return_price|25.8669|1998-10-31/enterprise_value|2858.925|1998-11-30/enterprise_value|3189.925
usa_0983|NAV||||||||||||||0.4295||-48.5811||0.2335|6.3564|2.2606|0.0426||||1.7778||||||||||28.5|28.4911|3363.5632|34.0625|1999-01-31/total_current_assets|3358|1999-01-31/cash_on_hand|477|1999-01-31/inventories_net|560|1999-01-31/net_ppe|1134|1999-01-31/goodwill_and_intangible|199|1999-01-31/liabilities|5000|1999-01-31/total_current_liabilities|2051|1999-01-31/total_long_term_liab|2949|1999-01-31/book_value_of_equity|816|1999-01-31/retained_earnings|-770|1999-01-31/treasury_stock||1999-01-31/ev_revenues|0.4695|1999-02-26/ev_revenues|0.5431|1999-01-31/ev_earnings|11.7203|1999-01-05/ev_free_cash_flow|-52.5302|1999-01-19/ev_free_cash_flow|-55.351|1999-02-02/ev_free_cash_flow|-118.7113|1999-02-16/ev_free_cash_flow|-134.8734|1999-01-31/ev_assets|0.6484|1999-01-31/ps_ratio|0.2908|1999-02-26/ps_ratio|0.3671|1999-01-05/pe_ratio|7.3145|1999-01-19/pe_ratio|7.9988|1999-02-02/pe_ratio|7.4864|1999-02-16/pe_ratio|9.1848|1999-01-05/price_to_book_value|2.6013|1999-01-19/price_to_book_value|2.8447|1999-02-02/price_to_book_value|2.7938|1999-02-16/price_to_book_value|3.4276|1999-01-05/peg_ratio|0.0491|1999-01-19/peg_ratio|0.0536|1999-02-02/peg_ratio|0.0561|1999-02-16/peg_ratio|0.0688|1999-01-31/debt_equity_ratio|2.4293|1999-01-08/percent_of_shares_outstanding|1.9642|1999-02-09/percent_of_shares_outstanding|1.9546|1999-01-31/average_shares_outs_diluted|67.033|1999-01-31/eps|0.91|1999-01-31/dividend_per_share|0|1999-01-31/revenues|1924|1999-01-31/gross_profit|380|1999-01-31/sga_expense|126|1999-01-31/pre_tax_income|99|1999-01-31/net_income|61|1999-01-29/price|34.0625|1999-02-26/price|43|1999-01-29/total_return_price|34.0519|1999-02-26/total_return_price|42.9866|1999-01-31/enterprise_value|3773.9375|1999-02-26/enterprise_value|4365.6
usa_0983|NAV||||||||||||||0.52||-131.641||0.343|8.8451|3.3009|0.0663||||0.5098||||||||||40.1875|40.1749|4179.4125|52.3125|1999-04-30/total_current_assets|4138|1999-04-30/cash_on_hand|181|1999-04-30/inventories_net|646|1999-04-30/net_ppe|1186|1999-04-30/goodwill_and_intangible|243|1999-04-30/liabilities|5516|1999-04-30/total_current_liabilities|2274|1999-04-30/total_long_term_liab|3242|1999-04-30/book_value_of_equity|881|1999-04-30/retained_earnings|-683|1999-04-30/treasury_stock||1999-04-30/ev_revenues|0.6597|1999-05-28/ev_revenues|0.6362|1999-04-30/ev_earnings|15.57|1999-04-13/ev_free_cash_flow|-132.5461|1999-04-27/ev_free_cash_flow|-145.8637|1999-05-11/ev_free_cash_flow|-68.6858|1999-05-25/ev_free_cash_flow|-65.994|1999-04-30/ev_assets|0.8538|1999-04-30/ps_ratio|0.4283|1999-05-28/ps_ratio|0.4042|1999-04-13/pe_ratio|8.9402|1999-04-27/pe_ratio|10.3397|1999-05-11/pe_ratio|10.8918|1999-05-25/pe_ratio|10.2339|1999-04-13/price_to_book_value|3.3364|1999-04-27/price_to_book_value|3.8586|1999-05-11/price_to_book_value|4.1986|1999-05-25/price_to_book_value|3.9449|1999-04-13/peg_ratio|0.067|1999-04-27/peg_ratio|0.0774|1999-05-11/peg_ratio|0.1077|1999-05-25/peg_ratio|0.1011|1999-04-30/debt_equity_ratio|2.4621|1999-04-12/percent_of_shares_outstanding|0.4391|1999-05-11/percent_of_shares_outstanding|1.5341|1999-04-30/average_shares_outs_diluted|67.6056|1999-04-30/eps|1.42|1999-04-30/dividend_per_share|0|1999-04-30/revenues|2274|1999-04-30/gross_profit|498|1999-04-30/sga_expense|188|1999-04-30/pre_tax_income|154|1999-04-30/net_income|96|1999-04-30/price|52.3125|1999-05-28/price|49.375|1999-04-30/total_return_price|52.2961|1999-05-28/total_return_price|49.3596|1999-04-30/enterprise_value|5465.0875|1999-05-28/enterprise_value|5270.625
usa_0983|NAV||||||||||||||0.6412||-65.0967||0.4093|10.0146|3.8604|0.099||||0.7398||||||||||50|49.9844|5312|44.4375|1999-07-31/total_current_assets|3345|1999-07-31/cash_on_hand|626|1999-07-31/inventories_net|743|1999-07-31/net_ppe|1266|1999-07-31/goodwill_and_intangible|243|1999-07-31/liabilities|5063|1999-07-31/total_current_liabilities|993|1999-07-31/total_long_term_liab|4070|1999-07-31/book_value_of_equity|1026|1999-07-31/retained_earnings|-431|1999-07-31/treasury_stock|340|1999-07-31/ev_revenues|0.5145|1999-08-31/ev_revenues|0.5466|1999-07-31/ev_earnings|7.6682|1999-07-06/ev_free_cash_flow|-59.6631|1999-07-20/ev_free_cash_flow|-62.006|1999-08-03/ev_free_cash_flow|-12.2868|1999-08-17/ev_free_cash_flow|-12.7334|1999-08-31/ev_free_cash_flow|-13.0541|1999-07-31/ev_assets|0.6997|1999-07-31/ps_ratio|0.3591|1999-08-31/ps_ratio|0.393|1999-07-06/pe_ratio|8.6866|1999-07-20/pe_ratio|9.2593|1999-08-03/pe_ratio|5.3733|1999-08-17/pe_ratio|5.6681|1999-08-31/pe_ratio|5.8797|1999-07-06/price_to_book_value|3.3485|1999-07-20/price_to_book_value|3.5692|1999-08-03/price_to_book_value|2.7539|1999-08-17/price_to_book_value|2.905|1999-08-31/price_to_book_value|3.0134|1999-07-06/peg_ratio|0.0859|1999-07-20/peg_ratio|0.0915|1999-08-03/peg_ratio|0.0289|1999-08-17/peg_ratio|0.0304|1999-08-31/peg_ratio|0.0316|1999-07-31/debt_equity_ratio|2|1999-07-12/percent_of_shares_outstanding|0.5306|1999-08-10/percent_of_shares_outstanding|0.9814|1999-07-31/average_shares_outs_diluted|66.0622|1999-07-31/eps|3.86|1999-07-31/dividend_per_share|0|1999-07-31/revenues|1864|1999-07-31/gross_profit|430|1999-07-31/sga_expense|157|1999-07-31/pre_tax_income|125|1999-07-31/net_income|255|1999-07-30/price|44.4375|1999-08-31/price|48.625|1999-07-30/total_return_price|44.4236|1999-08-31/total_return_price|48.6098|1999-07-31/enterprise_value|4263.514|1999-08-31/enterprise_value|4529.772
usa_0983|NAV||||||||||||||0.5303||-12.1494||0.3758|5.2826|2.7074|0.0284||||1.0267||||||||||46.5|46.4855|4394.656|41.6875|1999-10-31/total_current_assets|2842|1999-10-31/cash_on_hand|381|1999-10-31/inventories_net|625|1999-10-31/net_ppe|1475|1999-10-31/goodwill_and_intangible|274|1999-10-31/liabilities|5637|1999-10-31/total_current_liabilities|2502|1999-10-31/total_long_term_liab|3135|1999-10-31/book_value_of_equity|1287|1999-10-31/retained_earnings|-297|1999-10-31/treasury_stock|358|1999-10-31/ev_revenues|0.5257|1999-11-30/ev_revenues|0.4927|1999-10-31/ev_earnings|8.3174|1999-10-12/ev_free_cash_flow|-13.0083|1999-10-26/ev_free_cash_flow|-11.634|1999-11-09/ev_free_cash_flow|-18.2833|1999-11-23/ev_free_cash_flow|-18.029|1999-10-31/ev_assets|0.6531|1999-10-31/ps_ratio|0.3217|1999-11-30/ps_ratio|0.2869|1999-10-12/pe_ratio|5.8495|1999-10-26/pe_ratio|4.9426|1999-11-09/pe_ratio|4.5565|1999-11-23/pe_ratio|4.4426|1999-10-12/price_to_book_value|2.9979|1999-10-26/price_to_book_value|2.5331|1999-11-09/price_to_book_value|1.8415|1999-11-23/price_to_book_value|1.7955|1999-10-12/peg_ratio|0.0314|1999-10-26/peg_ratio|0.0266|1999-11-09/peg_ratio|0.0455|1999-11-23/peg_ratio|0.0443|1999-10-31/debt_equity_ratio|1.756|1999-10-12/percent_of_shares_outstanding|1.6118|1999-11-10/percent_of_shares_outstanding|0.8039|1999-10-31/average_shares_outs_diluted|64.9506|1999-10-31/eps|2.04|1999-10-31/dividend_per_share|0|1999-10-31/revenues|2545|1999-10-31/gross_profit|562|1999-10-31/sga_expense|182|1999-10-31/pre_tax_income|213|1999-10-31/net_income|132|1999-10-29/price|41.6875|1999-11-30/price|37.1875|1999-10-29/total_return_price|41.6745|1999-11-30/total_return_price|37.1759|1999-10-31/enterprise_value|4524.65|1999-11-30/enterprise_value|4240.25
usa_0983|NAV||||||||||||||0.5618||-20.52||0.3656|5.6501|2.2464|0.0564||||1.0746||||||||||47.375|47.3602|4835.5596|39.3125|2000-01-31/total_current_assets|2980|2000-01-31/cash_on_hand|606|2000-01-31/inventories_net|703|2000-01-31/net_ppe|1518|2000-01-31/goodwill_and_intangible|284|2000-01-31/liabilities|5127|2000-01-31/total_current_liabilities|1982|2000-01-31/total_long_term_liab|3145|2000-01-31/book_value_of_equity|1313|2000-01-31/retained_earnings|-234|2000-01-31/treasury_stock|400|2000-01-31/ev_revenues|0.4683|2000-02-29/ev_revenues|0.4215|2000-01-31/ev_earnings|7.4942|2000-01-04/ev_free_cash_flow|-20.1697|2000-01-18/ev_free_cash_flow|-20.103|2000-02-01/ev_free_cash_flow|416.7594|2000-02-15/ev_free_cash_flow|393.86|2000-02-29/ev_free_cash_flow|372.976|2000-01-31/ev_assets|0.6431|2000-01-31/ps_ratio|0.2913|2000-02-29/ps_ratio|0.2427|2000-01-04/pe_ratio|5.4906|2000-01-18/pe_ratio|5.4602|2000-02-01/pe_ratio|4.7135|2000-02-15/pe_ratio|4.2755|2000-02-29/pe_ratio|3.8895|2000-01-04/price_to_book_value|2.183|2000-01-18/price_to_book_value|2.1709|2000-02-01/price_to_book_value|1.8771|2000-02-15/price_to_book_value|1.7027|2000-02-29/price_to_book_value|1.5436|2000-01-04/peg_ratio|0.0548|2000-01-18/peg_ratio|0.0545|2000-02-01/peg_ratio|0.0568|2000-02-15/peg_ratio|0.0515|2000-02-29/peg_ratio|0.0468|2000-01-31/debt_equity_ratio|1.7502|2000-01-11/percent_of_shares_outstanding|1.3501|2000-02-10/percent_of_shares_outstanding|0.6097|2000-01-31/average_shares_outs_diluted|63.7|2000-01-31/eps|1.1|2000-01-31/dividend_per_share|0|2000-01-31/revenues|2166|2000-01-31/gross_profit|419|2000-01-31/sga_expense|124|2000-01-31/pre_tax_income|113|2000-01-31/net_income|70|2000-01-31/price|39.3125|2000-02-29/price|32.75|2000-01-31/total_return_price|39.3002|2000-02-29/total_return_price|32.7398|2000-01-31/enterprise_value|4144.3062|2000-02-29/enterprise_value|3729.76
usa_0983|NAV||||||||||||||0.4731||413.9753||0.2974|4.6764|1.8559|0.0563||||1.4248||||||||||40.125|40.1125|4186.1677|35|2000-04-30/total_current_assets|3231|2000-04-30/cash_on_hand|576|2000-04-30/inventories_net|726|2000-04-30/net_ppe|1567|2000-04-30/goodwill_and_intangible|313|2000-04-30/liabilities|5342|2000-04-30/total_current_liabilities|2154|2000-04-30/total_long_term_liab|3188|2000-04-30/book_value_of_equity|1300|2000-04-30/retained_earnings|-137|2000-04-30/treasury_stock|509|2000-04-30/ev_revenues|0.4158|2000-05-31/ev_revenues|0.3968|2000-04-30/ev_earnings|6.7063|2000-04-11/ev_free_cash_flow|410.1075|2000-04-25/ev_free_cash_flow|387.6739|2000-05-09/ev_free_cash_flow|-62.5203|2000-05-23/ev_free_cash_flow|-62.1441|2000-04-30/ev_assets|0.56|2000-04-30/ps_ratio|0.2508|2000-05-31/ps_ratio|0.2302|2000-04-11/pe_ratio|4.6021|2000-04-25/pe_ratio|4.1716|2000-05-09/pe_ratio|4.0137|2000-05-23/pe_ratio|3.97|2000-04-11/price_to_book_value|1.8264|2000-04-25/price_to_book_value|1.6556|2000-05-09/price_to_book_value|1.5682|2000-05-23/price_to_book_value|1.5512|2000-04-11/peg_ratio|0.0554|2000-04-25/peg_ratio|0.0502|2000-05-09/peg_ratio|0.0597|2000-05-23/peg_ratio|0.059|2000-04-30/debt_equity_ratio|1.704|2000-04-11/percent_of_shares_outstanding|0.0134|2000-05-10/percent_of_shares_outstanding|4.0779|2000-04-30/average_shares_outs_diluted|61.9|2000-04-30/eps|1.58|2000-04-30/dividend_per_share|0|2000-04-30/revenues|2377|2000-04-30/gross_profit|526|2000-04-30/sga_expense|187|2000-04-30/pre_tax_income|158|2000-04-30/net_income|98|2000-04-28/price|35|2000-05-31/price|32.125|2000-04-28/total_return_price|34.9891|2000-05-31/total_return_price|32.115|2000-04-30/enterprise_value|3722|2000-05-31/enterprise_value|3552.5035
usa_0983|NAV||||||||||||||0.3898||-60.902||0.2226|3.8243|1.4948|0.0569||||6.0737||||||||||31.0625|31.0528|3489.5803|35.6875|2000-07-31/total_current_assets|2929|2000-07-31/cash_on_hand|587|2000-07-31/inventories_net|718|2000-07-31/net_ppe|1605|2000-07-31/goodwill_and_intangible|314|2000-07-31/liabilities|5301|2000-07-31/total_current_liabilities|1759|2000-07-31/total_long_term_liab|3542|2000-07-31/book_value_of_equity|1395|2000-07-31/retained_earnings|-40|2000-07-31/treasury_stock|509|2000-07-31/ev_revenues|0.4524|2000-08-31/ev_revenues|0.4644|2000-07-31/ev_earnings|10.2821|2000-07-05/ev_free_cash_flow|-61.7803|2000-07-19/ev_free_cash_flow|-61.2157|2000-08-02/ev_free_cash_flow|25.6331|2000-08-16/ev_free_cash_flow|26.3038|2000-08-30/ev_free_cash_flow|26.3038|2000-07-31/ev_assets|0.6077|2000-07-31/ps_ratio|0.2484|2000-08-31/ps_ratio|0.2611|2000-07-05/pe_ratio|3.9263|2000-07-19/pe_ratio|3.8607|2000-08-02/pe_ratio|5.7259|2000-08-16/pe_ratio|6.0127|2000-08-30/pe_ratio|6.0127|2000-07-05/price_to_book_value|1.5346|2000-07-19/price_to_book_value|1.509|2000-08-02/price_to_book_value|1.5357|2000-08-16/price_to_book_value|1.6126|2000-08-30/price_to_book_value|1.6126|2000-07-05/peg_ratio|0.0584|2000-07-19/peg_ratio|0.0574|2000-08-02/peg_ratio||2000-08-16/peg_ratio||2000-08-30/peg_ratio||2000-07-31/debt_equity_ratio|1.817|2000-07-11/percent_of_shares_outstanding|6.3389|2000-08-10/percent_of_shares_outstanding|6.1906|2000-07-31/average_shares_outs_diluted|60.1|2000-07-31/eps|1.6|2000-07-31/dividend_per_share|0|2000-07-31/revenues|1913|2000-07-31/gross_profit|437|2000-07-31/sga_expense|155|2000-07-31/pre_tax_income|122|2000-07-31/net_income|96|2000-07-31/price|35.6875|2000-08-31/price|37.5|2000-07-31/total_return_price|35.6763|2000-08-31/total_return_price|37.4883|2000-07-31/enterprise_value|4071.7|2000-08-31/enterprise_value|4179.7388
usa_0983|NAV||||||||||||||0.4146||23.5325||0.2084|4.8259|1.2948|||||5.8578||||||||||29.9375|29.9281|3731.8898|33.0625|2000-10-31/total_current_assets|2374|2000-10-31/cash_on_hand|354|2000-10-31/inventories_net|648|2000-10-31/net_ppe|1778|2000-10-31/goodwill_and_intangible|297|2000-10-31/liabilities|5537|2000-10-31/total_current_liabilities|2315|2000-10-31/total_long_term_liab|3222|2000-10-31/book_value_of_equity|1310|2000-10-31/retained_earnings|-143|2000-10-31/treasury_stock|509|2000-10-31/ev_revenues|0.5016|2000-11-30/ev_revenues|0.4976|2000-10-31/ev_earnings|26.6913|2000-10-11/ev_free_cash_flow|25.5682|2000-10-25/ev_free_cash_flow|25.1287|2000-11-08/ev_free_cash_flow|32.579|2000-11-22/ev_free_cash_flow|30.8484|2000-10-31/ev_assets|0.6195|2000-10-31/ps_ratio|0.2403|2000-11-30/ps_ratio|0.2362|2000-10-11/pe_ratio|5.6962|2000-10-25/pe_ratio|5.5083|2000-11-08/pe_ratio|14.6451|2000-11-22/pe_ratio|13.0032|2000-10-11/price_to_book_value|1.5282|2000-10-25/price_to_book_value|1.4778|2000-11-08/price_to_book_value|1.5672|2000-11-22/price_to_book_value|1.3915|2000-10-11/peg_ratio||2000-10-25/peg_ratio||2000-11-08/peg_ratio||2000-11-22/peg_ratio||2000-10-31/debt_equity_ratio|2.0015|2000-10-10/percent_of_shares_outstanding|5.3036|2000-11-10/percent_of_shares_outstanding|5.0375|2000-10-31/average_shares_outs_diluted|60.3|2000-10-31/eps|-1.92|2000-10-31/dividend_per_share|0|2000-10-31/revenues|2005|2000-10-31/gross_profit|245|2000-10-31/sga_expense|113|2000-10-31/pre_tax_income|-154|2000-10-31/net_income|-105|2000-10-31/price|33.0625|2000-11-30/price|32.5|2000-10-31/total_return_price|33.0522|2000-11-30/total_return_price|32.4898|2000-10-31/enterprise_value|4243.9125|2000-11-30/enterprise_value|4210.5
usa_0983|NAV||||||||||||||0.4528||26.9665||0.1903|9.3485|0.9974|||||5.8508||||||||||26.1875|26.1793|3830.8342|27.77|2001-01-31/total_current_assets|2285|2001-01-31/cash_on_hand|434|2001-01-31/inventories_net|705|2001-01-31/net_ppe|1815|2001-01-31/goodwill_and_intangible|304|2001-01-31/liabilities|5358|2001-01-31/total_current_liabilities|2048|2001-01-31/total_long_term_liab|3310|2001-01-31/book_value_of_equity|1276|2001-01-31/retained_earnings|-178|2001-01-31/treasury_stock|509|2001-01-31/ev_revenues|0.4806|2001-02-28/ev_revenues|0.4596|2001-01-31/ev_earnings|69.3618|2001-01-03/ev_free_cash_flow|29.4712|2001-01-17/ev_free_cash_flow|29.5268|2001-01-31/ev_free_cash_flow|24.9703|2001-02-14/ev_free_cash_flow|24.3327|2001-02-28/ev_free_cash_flow|23.8792|2001-01-31/ev_assets|0.5643|2001-01-31/ps_ratio|0.2154|2001-02-28/ps_ratio|0.1941|2001-01-03/pe_ratio|11.732|2001-01-17/pe_ratio|11.785|2001-01-31/pe_ratio|40.8382|2001-02-14/pe_ratio|38.4706|2001-02-28/pe_ratio|36.7941|2001-01-03/price_to_book_value|1.2517|2001-01-17/price_to_book_value|1.2573|2001-01-31/price_to_book_value|1.2927|2001-02-14/price_to_book_value|1.2178|2001-02-28/price_to_book_value|1.1645|2001-01-03/peg_ratio||2001-01-17/peg_ratio||2001-01-31/peg_ratio||2001-02-14/peg_ratio||2001-02-28/peg_ratio||2001-01-31/debt_equity_ratio|1.9734|2001-01-09/percent_of_shares_outstanding|6.5727|2001-02-12/percent_of_shares_outstanding|1.9391|2001-01-31/average_shares_outs_diluted|59.5|2001-01-31/eps|-0.58|2001-01-31/dividend_per_share|0|2001-01-31/revenues|1499|2001-01-31/gross_profit|277|2001-01-31/sga_expense|167|2001-01-31/pre_tax_income|-56|2001-01-31/net_income|-35|2001-01-31/price|27.77|2001-02-28/price|25.02|2001-01-31/total_return_price|27.7613|2001-02-28/total_return_price|25.0122|2001-01-31/enterprise_value|3745.538|2001-02-28/enterprise_value|3581.8803
usa_0983|NAV||||||||||||||0.4427||22.8736||0.1768|33.0588|1.0463|||||3.4548||||||||||22.8|22.7929|3450.0396|25.81|2001-04-30/total_current_assets|2275|2001-04-30/cash_on_hand|428|2001-04-30/inventories_net|718|2001-04-30/net_ppe|1843|2001-04-30/goodwill_and_intangible|305|2001-04-30/liabilities|5436|2001-04-30/total_current_liabilities|2204|2001-04-30/total_long_term_liab|3232|2001-04-30/book_value_of_equity|1275|2001-04-30/retained_earnings|-177|2001-04-30/treasury_stock|509|2001-04-30/ev_revenues|0.5056|2001-05-31/ev_revenues|0.5327|2001-04-30/ev_earnings|-88.7345|2001-04-11/ev_free_cash_flow|23.2457|2001-04-25/ev_free_cash_flow|24.0297|2001-05-09/ev_free_cash_flow|17.545|2001-05-23/ev_free_cash_flow|17.9947|2001-04-30/ev_assets|0.5418|2001-04-30/ps_ratio|0.2151|2001-05-31/ps_ratio|0.2424|2001-04-11/pe_ratio|34.4412|2001-04-25/pe_ratio|37.3529|2001-05-09/pe_ratio||2001-05-23/pe_ratio||2001-04-11/price_to_book_value|1.09|2001-04-25/price_to_book_value|1.1822|2001-05-09/price_to_book_value|1.2388|2001-05-23/price_to_book_value|1.3129|2001-04-11/peg_ratio||2001-04-25/peg_ratio||2001-05-09/peg_ratio||2001-05-23/peg_ratio||2001-04-30/debt_equity_ratio|1.9773|2001-04-09/percent_of_shares_outstanding|4.9788|2001-05-10/percent_of_shares_outstanding|5.8787|2001-04-30/average_shares_outs_diluted|59.9|2001-04-30/eps|0.05|2001-04-30/dividend_per_share|0|2001-04-30/revenues|1778|2001-04-30/gross_profit|351|2001-04-30/sga_expense|184|2001-04-30/pre_tax_income|5|2001-04-30/net_income|3|2001-04-30/price|25.81|2001-05-31/price|29.09|2001-04-30/total_return_price|25.8019|2001-05-31/total_return_price|29.0809|2001-04-30/enterprise_value|3638.114|2001-05-31/enterprise_value|3832.6464
usa_0983|NAV||||||||||||||0.5248||17.8378||0.2344||1.287|||||5.4902||||||||||28.13|28.1212|3775.6323|32.11|2001-07-31/total_current_assets|2147|2001-07-31/cash_on_hand|416|2001-07-31/inventories_net|659|2001-07-31/net_ppe|1885|2001-07-31/goodwill_and_intangible|308|2001-07-31/liabilities|5410|2001-07-31/total_current_liabilities|2042|2001-07-31/total_long_term_liab|3368|2001-07-31/book_value_of_equity|1275|2001-07-31/retained_earnings|-176|2001-07-31/treasury_stock|509|2001-07-31/ev_revenues|0.6134|2001-08-31/ev_revenues|0.632|2001-07-31/ev_earnings|-31.2543|2001-07-05/ev_free_cash_flow|18.2196|2001-07-19/ev_free_cash_flow|19.5658|2001-08-02/ev_free_cash_flow|-162.9218|2001-08-16/ev_free_cash_flow|-173.5681|2001-08-30/ev_free_cash_flow|-166.5772|2001-07-31/ev_assets|0.6308|2001-07-31/ps_ratio|0.28|2001-08-31/ps_ratio|0.2988|2001-07-05/pe_ratio||2001-07-19/pe_ratio||2001-08-02/pe_ratio||2001-08-16/pe_ratio||2001-08-30/pe_ratio||2001-07-05/price_to_book_value|1.3499|2001-07-19/price_to_book_value|1.5716|2001-08-02/price_to_book_value|1.509|2001-08-16/price_to_book_value|1.7261|2001-08-30/price_to_book_value|1.5835|2001-07-05/peg_ratio||2001-07-19/peg_ratio||2001-08-02/peg_ratio||2001-08-16/peg_ratio||2001-08-30/peg_ratio||2001-07-31/debt_equity_ratio|2.1298|2001-07-10/percent_of_shares_outstanding|4.829|2001-08-10/percent_of_shares_outstanding|8.4032|2001-07-31/average_shares_outs_diluted|60.2|2001-07-31/eps|0.03|2001-07-31/dividend_per_share|0|2001-07-31/revenues|1597|2001-07-31/gross_profit|279|2001-07-31/sga_expense|179|2001-07-31/pre_tax_income|-7|2001-07-31/net_income|2|2001-07-31/price|32.11|2001-08-31/price|34.27|2001-07-31/total_return_price|32.1|2001-08-31/total_return_price|34.2593|2001-07-31/enterprise_value|4219.334|2001-08-31/enterprise_value|4347.3124
usa_0983|NAV||||||||||||||0.58||-156.0343||0.2463||1.3685|||||5.1944||||||||||28.25|28.2412|3989.7816|30|2001-10-31/total_current_assets|2736|2001-10-31/cash_on_hand|863|2001-10-31/inventories_net|644|2001-10-31/net_ppe|1669|2001-10-31/goodwill_and_intangible|272|2001-10-31/liabilities|5940|2001-10-31/total_current_liabilities|2273|2001-10-31/total_long_term_liab|3667|2001-10-31/book_value_of_equity|1123|2001-10-31/retained_earnings|-170|2001-10-31/treasury_stock|507|2001-10-31/ev_revenues|0.568|2001-11-30/ev_revenues|0.6264|2001-10-31/ev_earnings|-165.3478|2001-10-01/ev_free_cash_flow|-153.3161|2001-10-15/ev_free_cash_flow|-162.7729|2001-10-29/ev_free_cash_flow|-156.8338|2001-11-12/ev_free_cash_flow|-38.7465|2001-11-26/ev_free_cash_flow|-39.3349|2001-10-31/ev_assets|0.5381|2001-10-31/ps_ratio|0.2678|2001-11-30/ps_ratio|0.3266|2001-10-01/pe_ratio||2001-10-15/pe_ratio||2001-10-29/pe_ratio||2001-11-12/pe_ratio||2001-11-26/pe_ratio||2001-10-01/price_to_book_value|1.3131|2001-10-15/price_to_book_value|1.506|2001-10-29/price_to_book_value|1.3848|2001-11-12/price_to_book_value|1.8576|2001-11-26/price_to_book_value|1.9132|2001-10-01/peg_ratio||2001-10-15/peg_ratio||2001-10-29/peg_ratio||2001-11-12/peg_ratio||2001-11-26/peg_ratio||2001-10-31/debt_equity_ratio|2.5555|2001-10-24/dividend_yield|0.032|2001-11-07/dividend_yield|0.0276|2001-11-21/dividend_yield|0.0284|2001-10-31/shareholder_yield_ttm|-3.7602|2001-10-10/percent_of_shares_outstanding|4.6889|2001-11-12/percent_of_shares_outstanding|4.966|2001-10-31/average_shares_outs_diluted|59.5|2001-10-31/eps|0.1|2001-10-31/dividend_per_share|0.01|2001-10-31/revenues|1822|2001-10-31/gross_profit|301|2001-10-31/sga_expense|184|2001-10-31/pre_tax_income|25|2001-10-31/net_income|7|2001-10-31/price|30|2001-11-30/price|36.59|2001-10-31/total_return_price|30|2001-11-30/total_return_price|36.59|2001-10-31/enterprise_value|3803|2001-11-30/enterprise_value|4194.446
usa_0983|NAV||||||||||||||0.6522||-41.3662||0.3526||2.1049|||0.0248||4.0653||||||||||39.5|39.5|4366.9958|39.01|2002-01-31/total_current_assets|2066|2002-01-31/cash_on_hand|442|2002-01-31/inventories_net|651|2002-01-31/net_ppe|1670|2002-01-31/goodwill_and_intangible|273|2002-01-31/liabilities|5494|2002-01-31/total_current_liabilities|2008|2002-01-31/total_long_term_liab|3486|2002-01-31/book_value_of_equity|1074|2002-01-31/retained_earnings|-232|2002-01-31/treasury_stock|494|2002-01-31/ev_revenues|0.6853|2002-02-28/ev_revenues|0.7175|2002-01-31/ev_earnings|-103.7636|2002-01-07/ev_free_cash_flow|-41.4166|2002-01-22/ev_free_cash_flow|-39.0185|2002-02-05/ev_free_cash_flow|-23.9791|2002-02-19/ev_free_cash_flow|-23.3791|2002-01-31/ev_assets|0.6947|2002-01-31/ps_ratio|0.3505|2002-02-28/ps_ratio|0.382|2002-01-07/pe_ratio||2002-01-22/pe_ratio||2002-02-05/pe_ratio||2002-02-19/pe_ratio||2002-01-07/price_to_book_value|2.1097|2002-01-22/price_to_book_value|1.8833|2002-02-05/price_to_book_value|2.1927|2002-02-19/price_to_book_value|2.086|2002-01-07/peg_ratio||2002-01-22/peg_ratio||2002-02-05/peg_ratio||2002-02-19/peg_ratio||2002-01-31/debt_equity_ratio|2.4703|2002-01-02/dividend_yield|0.0256|2002-01-16/dividend_yield|0.0281|2002-01-30/dividend_yield|0.0264|2002-02-13/dividend_yield|0.0249|2002-02-27/dividend_yield|0.0238|2002-01-31/shareholder_yield_ttm|-0.2563|2002-01-10/percent_of_shares_outstanding|2.7224|2002-02-12/percent_of_shares_outstanding|3.3593|2002-01-31/average_shares_outs_diluted|59.8|2002-01-31/eps|-0.93|2002-01-31/dividend_per_share|0|2002-01-31/revenues|1465|2002-01-31/gross_profit|217|2002-01-31/sga_expense|191|2002-01-31/pre_tax_income|-87|2002-01-31/net_income|-56|2002-01-31/price|39.01|2002-02-28/price|42.52|2002-01-31/total_return_price|39.01|2002-02-28/total_return_price|42.52|2002-01-31/enterprise_value|4565.6|2002-02-28/enterprise_value|4780.2564
usa_0983|NAV||||||||||||||0.7336||-25.5404||0.398||2.4704|||0.023||4.0714||||||||||44.3|44.3|4887.2262|39.9|2002-04-30/total_current_assets|2275|2002-04-30/cash_on_hand|597|2002-04-30/inventories_net|644|2002-04-30/net_ppe|1676|2002-04-30/goodwill_and_intangible|277|2002-04-30/liabilities|5643|2002-04-30/total_current_liabilities|2166|2002-04-30/total_long_term_liab|3477|2002-04-30/book_value_of_equity|1088|2002-04-30/retained_earnings|-244|2002-04-30/treasury_stock|474|2002-04-30/ev_revenues|0.6926|2002-05-31/ev_revenues|0.6526|2002-04-30/ev_earnings|-89.1169|2002-04-02/ev_free_cash_flow|-25.4397|2002-04-16/ev_free_cash_flow|-25.5026|2002-04-30/ev_free_cash_flow|-15.6184|2002-05-14/ev_free_cash_flow|-15.2593|2002-05-28/ev_free_cash_flow|-14.9272|2002-04-30/ev_assets|0.6748|2002-04-30/ps_ratio|0.3647|2002-05-31/ps_ratio|0.3246|2002-04-02/pe_ratio||2002-04-16/pe_ratio||2002-04-30/pe_ratio||2002-05-14/pe_ratio||2002-05-28/pe_ratio||2002-04-02/price_to_book_value|2.4525|2002-04-16/price_to_book_value|2.4637|2002-04-30/price_to_book_value|2.215|2002-05-14/price_to_book_value|2.119|2002-05-28/price_to_book_value|2.0302|2002-04-02/peg_ratio||2002-04-16/peg_ratio||2002-04-30/peg_ratio|-19.4914|2002-05-14/peg_ratio|-18.6463|2002-05-15/peg_ratio|-19.5402|2002-05-29/peg_ratio|-17.3761|2002-04-30/debt_equity_ratio|2.4982|2002-04-10/dividend_yield|0.0215|2002-04-24/dividend_yield|0.0249|2002-05-08/dividend_yield|0.0253|2002-05-22/dividend_yield|0.027|2002-04-30/shareholder_yield_ttm|-1.6513|2002-04-10/percent_of_shares_outstanding|5.7736|2002-05-10/percent_of_shares_outstanding|5.3533|2002-04-30/average_shares_outs_diluted|60.4|2002-04-30/eps|-0.07|2002-04-30/dividend_per_share|0|2002-04-30/revenues|1678|2002-04-30/gross_profit|290|2002-04-30/sga_expense|187|2002-04-30/pre_tax_income|-7|2002-04-30/net_income|-4|2002-04-30/price|39.9|2002-05-31/price|35.51|2002-04-30/total_return_price|39.9|2002-05-31/total_return_price|35.51|2002-04-30/enterprise_value|4544.96|2002-05-31/enterprise_value|4282.2329
usa_0983|NAV||||||||||||||0.6202||-13.847||0.2925||1.7412|-15.1095||0.0301||5.7221||||||||||32|32|4069.9888|25.79|2002-07-31/total_current_assets|2182|2002-07-31/cash_on_hand|557|2002-07-31/inventories_net|714|2002-07-31/net_ppe|1514|2002-07-31/goodwill_and_intangible|277|2002-07-31/liabilities|5510|2002-07-31/total_current_liabilities|2023|2002-07-31/total_long_term_liab|3487|2002-07-31/book_value_of_equity|1044|2002-07-31/retained_earnings|-261|2002-07-31/treasury_stock|473|2002-07-31/ev_revenues|0.5506|2002-08-30/ev_revenues|0.5434|2002-07-31/ev_earnings|-52.3424|2002-07-09/ev_free_cash_flow|-13.9821|2002-07-23/ev_free_cash_flow|-12.3218|2002-08-06/ev_free_cash_flow|-19.4531|2002-08-20/ev_free_cash_flow|-19.4565|2002-07-31/ev_assets|0.5507|2002-07-31/ps_ratio|0.2362|2002-08-30/ps_ratio|0.229|2002-07-09/pe_ratio||2002-07-23/pe_ratio||2002-08-06/pe_ratio||2002-08-20/pe_ratio||2002-07-09/price_to_book_value|1.7774|2002-07-23/price_to_book_value|1.3333|2002-08-06/price_to_book_value|1.3885|2002-08-20/price_to_book_value|1.389|2002-07-10/peg_ratio|-14.9434|2002-07-24/peg_ratio|-12.9747|2002-08-07/peg_ratio||2002-08-21/peg_ratio||2002-07-31/debt_equity_ratio|2.4857|2002-07-03/dividend_yield|0.0323|2002-07-17/dividend_yield|0.0363|2002-07-31/dividend_yield|0.0388|2002-08-14/dividend_yield|0.0408|2002-08-28/dividend_yield|0.0406|2002-07-31/shareholder_yield_ttm|-0.9358|2002-07-10/percent_of_shares_outstanding|6.2397|2002-08-12/percent_of_shares_outstanding|6.6098|2002-07-31/average_shares_outs_diluted|60.6|2002-07-31/eps|-0.27|2002-07-31/dividend_per_share|0|2002-07-31/revenues|1594|2002-07-31/gross_profit|237|2002-07-31/sga_expense|174|2002-07-31/pre_tax_income|-39|2002-07-31/net_income|-16|2002-07-31/price|25.79|2002-08-30/price|25|2002-07-31/total_return_price|25.79|2002-08-30/total_return_price|25|2002-07-31/enterprise_value|3611.6245|2002-08-30/enterprise_value|3563.85
usa_0983|NAV||||||||||||||0.5127||-19.4699||0.1986||1.3914|||0.046||8.6084||||||||||21.68|21.68|3363.0807|22.42|2002-10-31/total_current_assets|2608|2002-10-31/cash_on_hand|620|2002-10-31/inventories_net|595|2002-10-31/net_ppe|1479|2002-10-31/goodwill_and_intangible||2002-10-31/liabilities|6706|2002-10-31/total_current_liabilities|2407|2002-10-31/total_long_term_liab|4299|2002-10-31/book_value_of_equity|247|2002-10-31/retained_earnings|-721|2002-10-31/treasury_stock|473|2002-10-31/ev_revenues|0.4999|2002-11-29/ev_revenues|0.607|2002-10-31/ev_earnings|-6.4989|2002-10-01/ev_free_cash_flow|-18.6703|2002-10-15/ev_free_cash_flow|-17.5146|2002-10-29/ev_free_cash_flow|-18.0354|2002-11-12/ev_free_cash_flow|-7.2827|2002-11-26/ev_free_cash_flow|-8.0177|2002-10-31/ev_assets|0.5026|2002-10-31/ps_ratio|0.1935|2002-11-29/ps_ratio|0.2663|2002-10-01/pe_ratio||2002-10-15/pe_ratio||2002-10-29/pe_ratio||2002-11-12/pe_ratio||2002-11-26/pe_ratio||2002-10-01/price_to_book_value|1.2535|2002-10-15/price_to_book_value|1.0542|2002-10-29/price_to_book_value|1.144|2002-11-12/price_to_book_value|5.6067|2002-11-26/price_to_book_value|7.0469|2002-10-02/peg_ratio||2002-10-16/peg_ratio||2002-10-30/peg_ratio||2002-11-13/peg_ratio|-0.0012|2002-11-27/peg_ratio|-0.0016|2002-10-31/debt_equity_ratio|10.9801|2002-10-09/dividend_yield|0.0643|2002-10-10/dividend_yield|0.0651|2002-10-24/dividend_yield|0.0496|2002-10-25/dividend_yield|0|2002-10-28/dividend_yield|0|2002-10-29/dividend_yield|0|2002-10-30/dividend_yield|0|2002-10-31/dividend_yield|0|2002-11-01/dividend_yield|0|2002-11-04/dividend_yield|0|2002-11-05/dividend_yield|0|2002-11-06/dividend_yield|0|2002-11-07/dividend_yield|0|2002-11-08/dividend_yield|0|2002-11-11/dividend_yield|0|2002-11-12/dividend_yield|0|2002-11-13/dividend_yield|0|2002-11-14/dividend_yield|0|2002-11-15/dividend_yield|0|2002-11-18/dividend_yield|0|2002-11-19/dividend_yield|0|2002-11-20/dividend_yield|0|2002-11-21/dividend_yield|0|2002-11-22/dividend_yield|0|2002-11-25/dividend_yield|0|2002-11-26/dividend_yield|0|2002-11-27/dividend_yield|0|2002-11-29/dividend_yield|0|2002-10-31/shareholder_yield_ttm|-0.4718|2002-10-10/percent_of_shares_outstanding|9.6265|2002-11-12/percent_of_shares_outstanding|12.7154|2002-10-31/average_shares_outs_diluted|60.6|2002-10-31/eps|-7.65|2002-10-31/dividend_per_share|0|2002-10-31/revenues|2257|2002-10-31/gross_profit|286|2002-10-31/sga_expense|299|2002-10-31/pre_tax_income|-636|2002-10-31/net_income|-462|2002-10-31/price|22.42|2002-11-29/price|30.86|2002-10-31/total_return_price|22.42|2002-11-29/total_return_price|30.86|2002-10-31/enterprise_value|3496.41|2002-11-29/enterprise_value|4245.55
usa_0983|NAV||||||||||||||0.5431||-7.8456||0.2098||6.7097|-0.0013||0||12.0201||||||||||24.31|24.31|3798.6494|24.07|2003-01-31/total_current_assets|2349|2003-01-31/cash_on_hand|523|2003-01-31/inventories_net|602|2003-01-31/net_ppe|1337|2003-01-31/goodwill_and_intangible||2003-01-31/liabilities|6513|2003-01-31/total_current_liabilities|2277|2003-01-31/total_long_term_liab|4236|2003-01-31/book_value_of_equity|285|2003-01-31/retained_earnings|-892|2003-01-31/treasury_stock|225|2003-01-31/ev_revenues|0.539|2003-02-28/ev_revenues|0.5349|2003-01-31/ev_earnings|-6.5931|2003-01-07/ev_free_cash_flow|-8.0937|2003-01-21/ev_free_cash_flow|-8.0021|2003-02-04/ev_free_cash_flow|-6.0006|2003-02-18/ev_free_cash_flow|-5.8678|2003-01-31/ev_assets|0.5632|2003-01-31/ps_ratio|0.21|2003-02-28/ps_ratio|0.2061|2003-01-07/pe_ratio||2003-01-21/pe_ratio||2003-02-04/pe_ratio||2003-02-18/pe_ratio||2003-01-07/price_to_book_value|7.1958|2003-01-21/price_to_book_value|7.0163|2003-02-04/price_to_book_value|6.0471|2003-02-18/price_to_book_value|5.7432|2003-01-09/peg_ratio|-0.0014|2003-01-23/peg_ratio|-0.0013|2003-02-06/peg_ratio|-0.0023|2003-02-20/peg_ratio|-0.0022|2003-01-31/debt_equity_ratio|9.3702|2003-01-02/dividend_yield|0|2003-01-03/dividend_yield|0|2003-01-06/dividend_yield|0|2003-01-07/dividend_yield|0|2003-01-08/dividend_yield|0|2003-01-09/dividend_yield|0|2003-01-10/dividend_yield|0|2003-01-13/dividend_yield|0|2003-01-14/dividend_yield|0|2003-01-15/dividend_yield|0|2003-01-16/dividend_yield|0|2003-01-17/dividend_yield|0|2003-01-21/dividend_yield|0|2003-01-22/dividend_yield|0|2003-01-23/dividend_yield|0|2003-01-24/dividend_yield|0|2003-01-27/dividend_yield|0|2003-01-28/dividend_yield|0|2003-01-29/dividend_yield|0|2003-01-30/dividend_yield|0|2003-01-31/dividend_yield|0|2003-02-03/dividend_yield|0|2003-02-04/dividend_yield|0|2003-02-05/dividend_yield|0|2003-02-06/dividend_yield|0|2003-02-07/dividend_yield|0|2003-02-10/dividend_yield|0|2003-02-11/dividend_yield|0|2003-02-12/dividend_yield|0|2003-02-13/dividend_yield|0|2003-02-14/dividend_yield|0|2003-02-18/dividend_yield|0|2003-02-19/dividend_yield|0|2003-02-20/dividend_yield|0|2003-02-21/dividend_yield|0|2003-02-24/dividend_yield|0|2003-02-25/dividend_yield|0|2003-02-26/dividend_yield|0|2003-02-27/dividend_yield|0|2003-02-28/dividend_yield|0|2003-01-31/shareholder_yield_ttm|-8.565|2003-01-10/percent_of_shares_outstanding|13.7117|2003-02-11/percent_of_shares_outstanding|16.4614|2003-01-31/average_shares_outs_diluted|66.4|2003-01-31/eps|-1.49|2003-01-31/dividend_per_share|0|2003-01-31/revenues|1578|2003-01-31/gross_profit|158|2003-01-31/sga_expense|207|2003-01-31/pre_tax_income|-155|2003-01-31/net_income|-99|2003-01-31/price|24.07|2003-02-28/price|23.63|2003-01-31/total_return_price|24.07|2003-02-28/total_return_price|23.63|2003-01-31/enterprise_value|3830.574|2003-02-28/enterprise_value|3801.4309
usa_0983|NAV||||||||||||||0.5443||-6.001||0.2147||6.0479|-0.0023||0||16.1565||||||||||24.61|24.61|3868.3027|27.9|2003-04-30/total_current_assets|2478|2003-04-30/cash_on_hand|548|2003-04-30/inventories_net|555|2003-04-30/net_ppe|1314|2003-04-30/goodwill_and_intangible||2003-04-30/liabilities|6505|2003-04-30/total_current_liabilities|2296|2003-04-30/total_long_term_liab|4209|2003-04-30/book_value_of_equity|268|2003-04-30/retained_earnings|-906|2003-04-30/treasury_stock|223|2003-04-30/ev_revenues|0.5374|2003-05-30/ev_revenues|0.565|2003-04-30/ev_earnings|-6.6321|2003-04-01/ev_free_cash_flow|-5.9738|2003-04-15/ev_free_cash_flow|-6.2407|2003-04-29/ev_free_cash_flow|-6.2878|2003-05-13/ev_free_cash_flow|-7.9297|2003-05-27/ev_free_cash_flow|-8.2857|2003-04-30/ev_assets|0.5784|2003-04-30/ps_ratio|0.2448|2003-05-30/ps_ratio|0.2705|2003-04-01/pe_ratio||2003-04-15/pe_ratio||2003-04-29/pe_ratio||2003-05-13/pe_ratio||2003-05-27/pe_ratio||2003-04-01/price_to_book_value|5.9857|2003-04-15/price_to_book_value|6.5962|2003-04-29/price_to_book_value|6.7039|2003-05-13/price_to_book_value|7.0721|2003-05-27/price_to_book_value|7.7271|2003-04-03/peg_ratio|-0.0024|2003-04-17/peg_ratio|-0.0025|2003-05-01/peg_ratio|-0.0028|2003-05-15/peg_ratio|-0.003|2003-05-29/peg_ratio|-0.0031|2003-04-30/debt_equity_ratio|9.4044|2003-04-01/dividend_yield|0|2003-04-02/dividend_yield|0|2003-04-03/dividend_yield|0|2003-04-04/dividend_yield|0|2003-04-07/dividend_yield|0|2003-04-08/dividend_yield|0|2003-04-09/dividend_yield|0|2003-04-10/dividend_yield|0|2003-04-11/dividend_yield|0|2003-04-14/dividend_yield|0|2003-04-15/dividend_yield|0|2003-04-16/dividend_yield|0|2003-04-17/dividend_yield|0|2003-04-21/dividend_yield|0|2003-04-22/dividend_yield|0|2003-04-23/dividend_yield|0|2003-04-24/dividend_yield|0|2003-04-25/dividend_yield|0|2003-04-28/dividend_yield|0|2003-04-29/dividend_yield|0|2003-04-30/dividend_yield|0|2003-05-01/dividend_yield|0|2003-05-02/dividend_yield|0|2003-05-05/dividend_yield|0|2003-05-06/dividend_yield|0|2003-05-07/dividend_yield|0|2003-05-08/dividend_yield|0|2003-05-09/dividend_yield|0|2003-05-12/dividend_yield|0|2003-05-13/dividend_yield|0|2003-05-14/dividend_yield|0|2003-05-15/dividend_yield|0|2003-05-16/dividend_yield|0|2003-05-19/dividend_yield|0|2003-05-20/dividend_yield|0|2003-05-21/dividend_yield|0|2003-05-22/dividend_yield|0|2003-05-23/dividend_yield|0|2003-05-27/dividend_yield|0|2003-05-28/dividend_yield|0|2003-05-29/dividend_yield|0|2003-05-30/dividend_yield|0|2003-04-30/shareholder_yield_ttm|1.102|2003-04-10/percent_of_shares_outstanding|15.1864|2003-05-12/percent_of_shares_outstanding|13.1862|2003-04-30/average_shares_outs_diluted|68.4|2003-04-30/eps|-0.21|2003-04-30/dividend_per_share|0|2003-04-30/revenues|1864|2003-04-30/gross_profit|205|2003-04-30/sga_expense|122|2003-04-30/pre_tax_income|-18|2003-04-30/net_income|-14|2003-04-30/price|27.9|2003-05-30/price|30.82|2003-04-30/total_return_price|27.9|2003-05-30/total_return_price|30.82|2003-04-30/enterprise_value|3919.57|2003-05-30/enterprise_value|4120.1864
usa_0983|NAV||||||||||||||0.5819||-8.5958||0.2863||8.2975|-0.0034||0||14.874||||||||||32.63|32.63|4243.8787|39.02|2003-07-31/total_current_assets|2183|2003-07-31/cash_on_hand|312|2003-07-31/inventories_net|536|2003-07-31/net_ppe|1304|2003-07-31/goodwill_and_intangible||2003-07-31/liabilities|6301|2003-07-31/total_current_liabilities|2133|2003-07-31/total_long_term_liab|4168|2003-07-31/book_value_of_equity|289|2003-07-31/retained_earnings|-890|2003-07-31/treasury_stock|217|2003-07-31/ev_revenues|0.6431|2003-08-29/ev_revenues|0.6957|2003-07-31/ev_earnings|-8.7664|2003-07-08/ev_free_cash_flow|-9.0505|2003-07-22/ev_free_cash_flow|-9.1212|2003-08-05/ev_free_cash_flow|-8.0062|2003-08-19/ev_free_cash_flow|-8.4737|2003-07-31/ev_assets|0.7405|2003-07-31/ps_ratio|0.3471|2003-08-29/ps_ratio|0.3979|2003-07-08/pe_ratio||2003-07-22/pe_ratio||2003-08-05/pe_ratio||2003-08-19/pe_ratio||2003-07-08/price_to_book_value|9.1339|2003-07-22/price_to_book_value|9.2639|2003-08-05/price_to_book_value|9.2795|2003-08-19/price_to_book_value|10.2679|2003-07-10/peg_ratio|-0.0038|2003-07-24/peg_ratio|-0.0037|2003-08-07/peg_ratio|-0.0065|2003-08-21/peg_ratio|-0.0073|2003-07-31/debt_equity_ratio|8.5939|2003-07-01/dividend_yield|0|2003-07-02/dividend_yield|0|2003-07-03/dividend_yield|0|2003-07-07/dividend_yield|0|2003-07-08/dividend_yield|0|2003-07-09/dividend_yield|0|2003-07-10/dividend_yield|0|2003-07-11/dividend_yield|0|2003-07-14/dividend_yield|0|2003-07-15/dividend_yield|0|2003-07-16/dividend_yield|0|2003-07-17/dividend_yield|0|2003-07-18/dividend_yield|0|2003-07-21/dividend_yield|0|2003-07-22/dividend_yield|0|2003-07-23/dividend_yield|0|2003-07-24/dividend_yield|0|2003-07-25/dividend_yield|0|2003-07-28/dividend_yield|0|2003-07-29/dividend_yield|0|2003-07-30/dividend_yield|0|2003-07-31/dividend_yield|0|2003-08-01/dividend_yield|0|2003-08-04/dividend_yield|0|2003-08-05/dividend_yield|0|2003-08-06/dividend_yield|0|2003-08-07/dividend_yield|0|2003-08-08/dividend_yield|0|2003-08-11/dividend_yield|0|2003-08-12/dividend_yield|0|2003-08-13/dividend_yield|0|2003-08-14/dividend_yield|0|2003-08-15/dividend_yield|0|2003-08-18/dividend_yield|0|2003-08-19/dividend_yield|0|2003-08-20/dividend_yield|0|2003-08-21/dividend_yield|0|2003-08-22/dividend_yield|0|2003-08-25/dividend_yield|0|2003-08-26/dividend_yield|0|2003-08-27/dividend_yield|0|2003-08-28/dividend_yield|0|2003-08-29/dividend_yield|0|2003-07-31/shareholder_yield_ttm|-4.9759|2003-07-10/percent_of_shares_outstanding|12.9047|2003-08-12/percent_of_shares_outstanding|11.3272|2003-07-31/average_shares_outs_diluted|74.8|2003-07-31/eps|0.25|2003-07-31/dividend_per_share|0|2003-07-31/revenues|1894|2003-07-31/gross_profit|315|2003-07-31/sga_expense|191|2003-07-31/pre_tax_income|32|2003-07-31/net_income|18|2003-07-31/price|39.02|2003-08-29/price|44.73|2003-07-31/total_return_price|39.02|2003-08-29/total_return_price|44.73|2003-07-31/enterprise_value|4882.87|2003-08-29/enterprise_value|5282.7676
usa_0983|NAV||||||||||||||0.6283||-7.8085||0.3317||8.8615|-0.0067||0||10.8928||||||||||37.28|37.28|4770.9832|40.43|2003-10-31/total_current_assets|2419|2003-10-31/cash_on_hand|547|2003-10-31/inventories_net|592|2003-10-31/net_ppe|1439|2003-10-31/goodwill_and_intangible||2003-10-31/liabilities|6637|2003-10-31/total_current_liabilities|2272|2003-10-31/total_long_term_liab|4365|2003-10-31/book_value_of_equity|288|2003-10-31/retained_earnings|-833|2003-10-31/treasury_stock|219|2003-10-31/ev_revenues|0.6634|2003-11-28/ev_revenues|0.6877|2003-10-31/ev_earnings|-238.9802|2003-10-14/ev_free_cash_flow|-8.1964|2003-10-28/ev_free_cash_flow|-8.1222|2003-11-11/ev_free_cash_flow|-19.0682|2003-11-25/ev_free_cash_flow|-19.7116|2003-10-31/ev_assets|0.7243|2003-10-31/ps_ratio|0.3758|2003-11-28/ps_ratio|0.4007|2003-10-14/pe_ratio||2003-10-28/pe_ratio||2003-11-11/pe_ratio||2003-11-25/pe_ratio||2003-10-14/price_to_book_value|9.6816|2003-10-28/price_to_book_value|9.5247|2003-11-11/price_to_book_value|9.5794|2003-11-25/price_to_book_value|10.1647|2003-10-02/peg_ratio|-0.0063|2003-10-16/peg_ratio|-0.0067|2003-10-30/peg_ratio|-0.0066|2003-11-13/peg_ratio||2003-11-28/peg_ratio||2003-10-31/debt_equity_ratio|9.5205|2003-10-01/dividend_yield|0|2003-10-02/dividend_yield|0|2003-10-03/dividend_yield|0|2003-10-06/dividend_yield|0|2003-10-07/dividend_yield|0|2003-10-08/dividend_yield|0|2003-10-09/dividend_yield|0|2003-10-10/dividend_yield|0|2003-10-13/dividend_yield|0|2003-10-14/dividend_yield|0|2003-10-15/dividend_yield|0|2003-10-16/dividend_yield|0|2003-10-17/dividend_yield|0|2003-10-20/dividend_yield|0|2003-10-21/dividend_yield|0|2003-10-22/dividend_yield|0|2003-10-23/dividend_yield|0|2003-10-24/dividend_yield|0|2003-10-27/dividend_yield|0|2003-10-28/dividend_yield|0|2003-10-29/dividend_yield|0|2003-10-30/dividend_yield|0|2003-10-31/dividend_yield|0|2003-11-03/dividend_yield|0|2003-11-04/dividend_yield|0|2003-11-05/dividend_yield|0|2003-11-06/dividend_yield|0|2003-11-07/dividend_yield|0|2003-11-10/dividend_yield|0|2003-11-11/dividend_yield|0|2003-11-12/dividend_yield|0|2003-11-13/dividend_yield|0|2003-11-14/dividend_yield|0|2003-11-17/dividend_yield|0|2003-11-18/dividend_yield|0|2003-11-19/dividend_yield|0|2003-11-20/dividend_yield|0|2003-11-21/dividend_yield|0|2003-11-24/dividend_yield|0|2003-11-25/dividend_yield|0|2003-11-26/dividend_yield|0|2003-11-28/dividend_yield|0|2003-10-31/shareholder_yield_ttm|-7.5497|2003-10-10/percent_of_shares_outstanding|11.3573|2003-11-11/percent_of_shares_outstanding|11.2493|2003-10-31/average_shares_outs_diluted|71.7|2003-10-31/eps|-3.45|2003-10-31/dividend_per_share|0|2003-10-31/revenues|2229|2003-10-31/gross_profit|446|2003-10-31/sga_expense|303|2003-10-31/pre_tax_income|92|2003-10-31/net_income|74|2003-10-31/price|40.43|2003-11-28/price|43.1|2003-10-31/total_return_price|40.43|2003-11-28/total_return_price|43.1|2003-10-31/enterprise_value|5018.584|2003-11-28/enterprise_value|5202.28
usa_0983|NAV||||||||||||||0.7319||-21.1187||0.4452||11.4448|||0||10.4723||||||||||47.89|47.89|5536.554|47.55|2004-01-31/total_current_assets|2224|2004-01-31/cash_on_hand|316|2004-01-31/inventories_net|575|2004-01-31/net_ppe|1318|2004-01-31/goodwill_and_intangible||2004-01-31/liabilities|6400|2004-01-31/total_current_liabilities|2192|2004-01-31/total_long_term_liab|4208|2004-01-31/book_value_of_equity|316|2004-01-31/retained_earnings|-860|2004-01-31/treasury_stock|165|2004-01-31/ev_revenues|0.6955|2004-02-27/ev_revenues|0.6871|2004-01-31/ev_earnings|86.195|2004-01-06/ev_free_cash_flow|-21.3081|2004-01-20/ev_free_cash_flow|-21.7052|2004-02-03/ev_free_cash_flow|-25.5124|2004-02-17/ev_free_cash_flow|-26.1922|2004-01-31/ev_assets|0.8209|2004-01-31/ps_ratio|0.4258|2004-02-27/ps_ratio|0.4173|2004-01-06/pe_ratio||2004-01-20/pe_ratio||2004-02-03/pe_ratio||2004-02-17/pe_ratio||2004-01-06/price_to_book_value|11.6171|2004-01-20/price_to_book_value|11.9783|2004-02-03/price_to_book_value|10.3739|2004-02-17/price_to_book_value|10.8365|2004-01-09/peg_ratio||2004-01-23/peg_ratio||2004-02-06/peg_ratio||2004-02-20/peg_ratio||2004-01-31/debt_equity_ratio|7.8719|2004-01-02/dividend_yield|0|2004-01-05/dividend_yield|0|2004-01-06/dividend_yield|0|2004-01-07/dividend_yield|0|2004-01-08/dividend_yield|0|2004-01-09/dividend_yield|0|2004-01-12/dividend_yield|0|2004-01-13/dividend_yield|0|2004-01-14/dividend_yield|0|2004-01-15/dividend_yield|0|2004-01-16/dividend_yield|0|2004-01-20/dividend_yield|0|2004-01-21/dividend_yield|0|2004-01-22/dividend_yield|0|2004-01-23/dividend_yield|0|2004-01-26/dividend_yield|0|2004-01-27/dividend_yield|0|2004-01-28/dividend_yield|0|2004-01-29/dividend_yield|0|2004-01-30/dividend_yield|0|2004-02-02/dividend_yield|0|2004-02-03/dividend_yield|0|2004-02-04/dividend_yield|0|2004-02-05/dividend_yield|0|2004-02-06/dividend_yield|0|2004-02-09/dividend_yield|0|2004-02-10/dividend_yield|0|2004-02-11/dividend_yield|0|2004-02-12/dividend_yield|0|2004-02-13/dividend_yield|0|2004-02-17/dividend_yield|0|2004-02-18/dividend_yield|0|2004-02-19/dividend_yield|0|2004-02-20/dividend_yield|0|2004-02-23/dividend_yield|0|2004-02-24/dividend_yield|0|2004-02-25/dividend_yield|0|2004-02-26/dividend_yield|0|2004-02-27/dividend_yield|0|2004-01-31/shareholder_yield_ttm|1.4322|2004-01-12/percent_of_shares_outstanding|11.0181|2004-02-10/percent_of_shares_outstanding|10.9047|2004-01-31/average_shares_outs_diluted|69.2|2004-01-31/eps|-0.2|2004-01-31/dividend_per_share|0|2004-01-31/revenues|1945|2004-01-31/gross_profit|292|2004-01-31/sga_expense|210|2004-01-31/pre_tax_income|-25|2004-01-31/net_income|-14|2004-01-30/price|47.55|2004-02-27/price|46.6|2004-01-30/total_return_price|47.55|2004-02-27/total_return_price|46.6|2004-01-31/enterprise_value|5516.48|2004-02-27/enterprise_value|5450.36
usa_0983|NAV||||||||||||||0.6795||-24.9711||0.4106||10.0056|||0||11.5039||||||||||45.85|45.85|5389.6044|45.1525|2004-04-30/total_current_assets|2404|2004-04-30/cash_on_hand|510|2004-04-30/inventories_net|621|2004-04-30/net_ppe|1283|2004-04-30/goodwill_and_intangible|65|2004-04-30/liabilities|6510|2004-04-30/total_current_liabilities|2382|2004-04-30/total_long_term_liab|4128|2004-04-30/book_value_of_equity|364|2004-04-30/retained_earnings|-830|2004-04-30/treasury_stock|147|2004-04-30/ev_revenues|0.609|2004-05-28/ev_revenues|0.549|2004-04-30/ev_earnings|39.4511|2004-04-13/ev_free_cash_flow|-25.6555|2004-04-27/ev_free_cash_flow|-25.7976|2004-05-11/ev_free_cash_flow|-32.6411|2004-05-25/ev_free_cash_flow|-30.5285|2004-04-30/ev_assets|0.7457|2004-04-30/ps_ratio|0.3972|2004-05-28/ps_ratio|0.3335|2004-04-13/pe_ratio||2004-04-27/pe_ratio||2004-05-11/pe_ratio||2004-05-25/pe_ratio||2004-04-13/price_to_book_value|10.4713|2004-04-27/price_to_book_value|10.568|2004-05-11/price_to_book_value|7.8403|2004-05-25/price_to_book_value|6.9814|2004-04-02/peg_ratio||2004-04-16/peg_ratio||2004-04-30/peg_ratio||2004-05-14/peg_ratio||2004-05-28/peg_ratio||2004-04-30/debt_equity_ratio|6.7473|2004-04-01/dividend_yield|0|2004-04-02/dividend_yield|0|2004-04-05/dividend_yield|0|2004-04-06/dividend_yield|0|2004-04-07/dividend_yield|0|2004-04-08/dividend_yield|0|2004-04-12/dividend_yield|0|2004-04-13/dividend_yield|0|2004-04-14/dividend_yield|0|2004-04-15/dividend_yield|0|2004-04-16/dividend_yield|0|2004-04-19/dividend_yield|0|2004-04-20/dividend_yield|0|2004-04-21/dividend_yield|0|2004-04-22/dividend_yield|0|2004-04-23/dividend_yield|0|2004-04-26/dividend_yield|0|2004-04-27/dividend_yield|0|2004-04-28/dividend_yield|0|2004-04-29/dividend_yield|0|2004-04-30/dividend_yield|0|2004-05-03/dividend_yield|0|2004-05-04/dividend_yield|0|2004-05-05/dividend_yield|0|2004-05-06/dividend_yield|0|2004-05-07/dividend_yield|0|2004-05-10/dividend_yield|0|2004-05-11/dividend_yield|0|2004-05-12/dividend_yield|0|2004-05-13/dividend_yield|0|2004-05-14/dividend_yield|0|2004-05-17/dividend_yield|0|2004-05-18/dividend_yield|0|2004-05-19/dividend_yield|0|2004-05-20/dividend_yield|0|2004-05-21/dividend_yield|0|2004-05-24/dividend_yield|0|2004-05-25/dividend_yield|0|2004-05-26/dividend_yield|0|2004-05-27/dividend_yield|0|2004-05-28/dividend_yield|0|2004-04-30/shareholder_yield_ttm|-4.1248|2004-04-12/percent_of_shares_outstanding|9.5077|2004-05-11/percent_of_shares_outstanding|8.0549|2004-04-30/average_shares_outs_diluted|80.6|2004-04-30/eps|0.68|2004-04-30/dividend_per_share|0|2004-04-30/revenues|2353|2004-04-30/gross_profit|377|2004-04-30/sga_expense|208|2004-04-30/pre_tax_income|77|2004-04-30/net_income|52|2004-04-30/price|45.1525|2004-05-28/price|37.9117|2004-04-30/total_return_price|45.1525|2004-05-28/total_return_price|37.9117|2004-04-30/enterprise_value|5128.6445|2004-05-28/enterprise_value|4623.2367
usa_0983|NAV||||||||||||||0.5496||-31.8778||0.334||7.53|||0||8.9885||||||||||37.9725|37.9725|4628.0311|35.9169|2004-07-31/total_current_assets|2353|2004-07-31/cash_on_hand|479|2004-07-31/inventories_net|787|2004-07-31/net_ppe|1333|2004-07-31/goodwill_and_intangible||2004-07-31/liabilities|6481|2004-07-31/total_current_liabilities|2249|2004-07-31/total_long_term_liab|4232|2004-07-31/book_value_of_equity|387|2004-07-31/retained_earnings|-770|2004-07-31/treasury_stock|146|2004-07-31/ev_revenues|0.5199|2004-08-31/ev_revenues|0.519|2004-07-31/ev_earnings|28.4877|2004-07-06/ev_free_cash_flow|-30.6844|2004-07-20/ev_free_cash_flow|-30.3589|2004-08-03/ev_free_cash_flow|-18.2282|2004-08-17/ev_free_cash_flow|-18.07|2004-08-31/ev_free_cash_flow|-18.4257|2004-07-31/ev_assets|0.6716|2004-07-31/ps_ratio|0.305|2004-08-31/ps_ratio|0.3038|2004-07-06/pe_ratio||2004-07-20/pe_ratio||2004-08-03/pe_ratio||2004-08-17/pe_ratio||2004-08-31/pe_ratio||2004-07-06/price_to_book_value|7.0447|2004-07-20/price_to_book_value|6.9124|2004-08-03/price_to_book_value|6.3283|2004-08-17/price_to_book_value|6.2261|2004-08-31/price_to_book_value|6.4559|2004-07-12/peg_ratio||2004-07-26/peg_ratio||2004-08-09/peg_ratio||2004-08-23/peg_ratio||2004-07-31/debt_equity_ratio|6.6061|2004-07-01/dividend_yield|0|2004-07-02/dividend_yield|0|2004-07-06/dividend_yield|0|2004-07-07/dividend_yield|0|2004-07-08/dividend_yield|0|2004-07-09/dividend_yield|0|2004-07-12/dividend_yield|0|2004-07-13/dividend_yield|0|2004-07-14/dividend_yield|0|2004-07-15/dividend_yield|0|2004-07-16/dividend_yield|0|2004-07-19/dividend_yield|0|2004-07-20/dividend_yield|0|2004-07-21/dividend_yield|0|2004-07-22/dividend_yield|0|2004-07-23/dividend_yield|0|2004-07-26/dividend_yield|0|2004-07-27/dividend_yield|0|2004-07-28/dividend_yield|0|2004-07-29/dividend_yield|0|2004-07-30/dividend_yield|0|2004-08-02/dividend_yield|0|2004-08-03/dividend_yield|0|2004-08-04/dividend_yield|0|2004-08-05/dividend_yield|0|2004-08-06/dividend_yield|0|2004-08-09/dividend_yield|0|2004-08-10/dividend_yield|0|2004-08-11/dividend_yield|0|2004-08-12/dividend_yield|0|2004-08-13/dividend_yield|0|2004-08-16/dividend_yield|0|2004-08-17/dividend_yield|0|2004-08-18/dividend_yield|0|2004-08-19/dividend_yield|0|2004-08-20/dividend_yield|0|2004-08-23/dividend_yield|0|2004-08-24/dividend_yield|0|2004-08-25/dividend_yield|0|2004-08-26/dividend_yield|0|2004-08-27/dividend_yield|0|2004-08-30/dividend_yield|0|2004-08-31/dividend_yield|0|2004-07-31/shareholder_yield_ttm|-0.1994|2004-07-12/percent_of_shares_outstanding|8.4225|2004-08-10/percent_of_shares_outstanding|8.8068|2004-07-31/average_shares_outs_diluted|80|2004-07-31/eps|0.66|2004-07-31/dividend_per_share|0|2004-07-31/revenues|2349|2004-07-31/gross_profit|396|2004-07-31/sga_expense|222|2004-07-31/pre_tax_income|82|2004-07-31/net_income|50|2004-07-30/price|35.9169|2004-08-31/price|35.78|2004-07-30/total_return_price|35.9169|2004-08-31/total_return_price|35.78|2004-07-31/enterprise_value|4614.9997|2004-08-31/enterprise_value|4606.4172
usa_0983|NAV||||||||||||||0.5301||-18.6435||0.3158||6.5966|||0||7.7948||||||||||37.19|37.19|4704.8736|34.55|2004-10-31/total_current_assets|3167|2004-10-31/cash_on_hand|787|2004-10-31/inventories_net|790|2004-10-31/net_ppe|1444|2004-10-31/goodwill_and_intangible||2004-10-31/liabilities|7061|2004-10-31/total_current_liabilities|3250|2004-10-31/total_long_term_liab|3811|2004-10-31/book_value_of_equity|527|2004-10-31/retained_earnings|-604|2004-10-31/treasury_stock|176|2004-10-31/ev_revenues|0.4637|2004-11-30/ev_revenues|0.5112|2004-10-31/ev_earnings|18.2328|2004-10-12/ev_free_cash_flow|-18.5709|2004-10-26/ev_free_cash_flow|-17.8698|2004-11-09/ev_free_cash_flow|-83.7491|2004-11-23/ev_free_cash_flow|-86.5368|2004-10-31/ev_assets|0.5932|2004-10-31/ps_ratio|0.2753|2004-11-30/ps_ratio|0.3279|2004-10-12/pe_ratio||2004-10-26/pe_ratio||2004-11-09/pe_ratio|12.1937|2004-11-23/pe_ratio|12.9143|2004-10-12/price_to_book_value|6.5497|2004-10-26/price_to_book_value|6.0968|2004-11-09/price_to_book_value|5.1019|2004-11-23/price_to_book_value|5.4034|2004-10-05/peg_ratio||2004-10-19/peg_ratio||2004-11-02/peg_ratio||2004-11-16/peg_ratio||2004-11-30/peg_ratio||2004-10-31/debt_equity_ratio|5.4011|2004-10-01/dividend_yield|0|2004-10-04/dividend_yield|0|2004-10-05/dividend_yield|0|2004-10-06/dividend_yield|0|2004-10-07/dividend_yield|0|2004-10-08/dividend_yield|0|2004-10-11/dividend_yield|0|2004-10-12/dividend_yield|0|2004-10-13/dividend_yield|0|2004-10-14/dividend_yield|0|2004-10-15/dividend_yield|0|2004-10-18/dividend_yield|0|2004-10-19/dividend_yield|0|2004-10-20/dividend_yield|0|2004-10-21/dividend_yield|0|2004-10-22/dividend_yield|0|2004-10-25/dividend_yield|0|2004-10-26/dividend_yield|0|2004-10-27/dividend_yield|0|2004-10-28/dividend_yield|0|2004-10-29/dividend_yield|0|2004-11-01/dividend_yield|0|2004-11-02/dividend_yield|0|2004-11-03/dividend_yield|0|2004-11-04/dividend_yield|0|2004-11-05/dividend_yield|0|2004-11-08/dividend_yield|0|2004-11-09/dividend_yield|0|2004-11-10/dividend_yield|0|2004-11-11/dividend_yield|0|2004-11-12/dividend_yield|0|2004-11-15/dividend_yield|0|2004-11-16/dividend_yield|0|2004-11-17/dividend_yield|0|2004-11-18/dividend_yield|0|2004-11-19/dividend_yield|0|2004-11-22/dividend_yield|0|2004-11-23/dividend_yield|0|2004-11-24/dividend_yield|0|2004-11-26/dividend_yield|0|2004-11-29/dividend_yield|0|2004-11-30/dividend_yield|0|2004-10-31/shareholder_yield_ttm|-2.8944|2004-10-12/percent_of_shares_outstanding|8.6362|2004-11-10/percent_of_shares_outstanding|9.7415|2004-10-31/average_shares_outs_diluted|79.8|2004-10-31/eps|2.01|2004-10-31/dividend_per_share|0|2004-10-31/revenues|3066|2004-10-31/gross_profit|489|2004-10-31/sga_expense|206|2004-10-31/pre_tax_income|175|2004-10-31/net_income|159|2004-10-29/price|34.55|2004-11-30/price|41.15|2004-10-29/total_return_price|34.55|2004-11-30/total_return_price|41.15|2004-10-31/enterprise_value|4503.5|2004-11-30/enterprise_value|4965.5
usa_0983|NAV||||||||||||||0.5316||-89.5579||0.3505|13.6952|5.7302|||0||8.6018||||||||||43.98|43.98|5163.6|38.92|2005-01-31/total_current_assets|2681|2005-01-31/cash_on_hand|618|2005-01-31/inventories_net|865|2005-01-31/net_ppe|1403|2005-01-31/goodwill_and_intangible||2005-01-31/liabilities|6945|2005-01-31/total_current_liabilities|3737|2005-01-31/total_long_term_liab|3208|2005-01-31/book_value_of_equity|544|2005-01-31/retained_earnings|-585|2005-01-31/treasury_stock|172|2005-01-31/ev_revenues|0.4803|2005-02-28/ev_revenues|0.4839|2005-01-31/ev_earnings|17.7746|2005-01-04/ev_free_cash_flow|-89.1281|2005-01-18/ev_free_cash_flow|-87.3474|2005-02-01/ev_free_cash_flow|-69.4916|2005-02-15/ev_free_cash_flow|-71.3252|2005-01-31/ev_assets|0.6618|2005-01-31/ps_ratio|0.2984|2005-02-28/ps_ratio|0.3026|2005-01-04/pe_ratio|13.5841|2005-01-18/pe_ratio|13.1238|2005-02-01/pe_ratio|10.7409|2005-02-15/pe_ratio|11.2591|2005-01-04/price_to_book_value|5.6837|2005-01-18/price_to_book_value|5.4911|2005-02-01/price_to_book_value|4.9612|2005-02-15/price_to_book_value|5.2005|2005-01-11/peg_ratio||2005-01-25/peg_ratio||2005-02-08/peg_ratio||2005-02-22/peg_ratio||2005-01-31/debt_equity_ratio|5.1989|2005-01-03/dividend_yield|0|2005-01-04/dividend_yield|0|2005-01-05/dividend_yield|0|2005-01-06/dividend_yield|0|2005-01-07/dividend_yield|0|2005-01-10/dividend_yield|0|2005-01-11/dividend_yield|0|2005-01-12/dividend_yield|0|2005-01-13/dividend_yield|0|2005-01-14/dividend_yield|0|2005-01-18/dividend_yield|0|2005-01-19/dividend_yield|0|2005-01-20/dividend_yield|0|2005-01-21/dividend_yield|0|2005-01-24/dividend_yield|0|2005-01-25/dividend_yield|0|2005-01-26/dividend_yield|0|2005-01-27/dividend_yield|0|2005-01-28/dividend_yield|0|2005-01-31/dividend_yield|0|2005-02-01/dividend_yield|0|2005-02-02/dividend_yield|0|2005-02-03/dividend_yield|0|2005-02-04/dividend_yield|0|2005-02-07/dividend_yield|0|2005-02-08/dividend_yield|0|2005-02-09/dividend_yield|0|2005-02-10/dividend_yield|0|2005-02-11/dividend_yield|0|2005-02-14/dividend_yield|0|2005-02-15/dividend_yield|0|2005-02-16/dividend_yield|0|2005-02-17/dividend_yield|0|2005-02-18/dividend_yield|0|2005-02-22/dividend_yield|0|2005-02-23/dividend_yield|0|2005-02-24/dividend_yield|0|2005-02-25/dividend_yield|0|2005-02-28/dividend_yield|0|2005-01-31/shareholder_yield_ttm|-0.5066|2005-01-11/percent_of_shares_outstanding|7.5874|2005-02-10/percent_of_shares_outstanding|7.3327|2005-01-31/average_shares_outs_diluted|76.3|2005-01-31/eps|0.24|2005-01-31/dividend_per_share|0|2005-01-31/revenues|2558|2005-01-31/gross_profit|381|2005-01-31/sga_expense|235|2005-01-31/pre_tax_income|27|2005-01-31/net_income|18|2005-01-31/price|38.92|2005-02-28/price|39.46|2005-01-31/total_return_price|38.92|2005-02-28/total_return_price|39.46|2005-01-31/enterprise_value|4959.1003|2005-02-28/enterprise_value|4996.8962
usa_0983|NAV||||||||||||||0.4633||-68.1509||0.2791|10.3621|4.7862|||0||6.9899||||||||||36.4|36.4|4783.8918|29.53|2005-04-30/total_current_assets|3328|2005-04-30/cash_on_hand|825|2005-04-30/inventories_net|1008|2005-04-30/net_ppe|1492|2005-04-30/goodwill_and_intangible||2005-04-30/liabilities|7647|2005-04-30/total_current_liabilities|3997|2005-04-30/total_long_term_liab|3650|2005-04-30/book_value_of_equity|612|2005-04-30/retained_earnings|-533|2005-04-30/treasury_stock|170|2005-04-30/ev_revenues|0.4163|2005-05-31/ev_revenues|0.4228|2005-04-30/ev_earnings|16.2718|2005-04-12/ev_free_cash_flow|-66.57|2005-04-26/ev_free_cash_flow|-61.6584|2005-05-10/ev_free_cash_flow|125.9556|2005-05-24/ev_free_cash_flow|129.7083|2005-04-30/ev_assets|0.5514|2005-04-30/ps_ratio|0.2133|2005-05-31/ps_ratio|0.2204|2005-04-12/pe_ratio|9.9109|2005-04-26/pe_ratio|8.5237|2005-05-10/pe_ratio|8.0942|2005-05-24/pe_ratio|8.6288|2005-04-12/price_to_book_value|4.5799|2005-04-26/price_to_book_value|3.9389|2005-05-10/price_to_book_value|3.3422|2005-05-24/price_to_book_value|3.5629|2005-04-05/peg_ratio||2005-04-19/peg_ratio||2005-05-03/peg_ratio||2005-05-17/peg_ratio||2005-05-31/peg_ratio||2005-04-30/debt_equity_ratio|5.3734|2005-04-01/dividend_yield|0|2005-04-04/dividend_yield|0|2005-04-05/dividend_yield|0|2005-04-06/dividend_yield|0|2005-04-07/dividend_yield|0|2005-04-08/dividend_yield|0|2005-04-11/dividend_yield|0|2005-04-12/dividend_yield|0|2005-04-13/dividend_yield|0|2005-04-14/dividend_yield|0|2005-04-15/dividend_yield|0|2005-04-18/dividend_yield|0|2005-04-19/dividend_yield|0|2005-04-20/dividend_yield|0|2005-04-21/dividend_yield|0|2005-04-22/dividend_yield|0|2005-04-25/dividend_yield|0|2005-04-26/dividend_yield|0|2005-04-27/dividend_yield|0|2005-04-28/dividend_yield|0|2005-04-29/dividend_yield|0|2005-05-02/dividend_yield|0|2005-05-03/dividend_yield|0|2005-05-04/dividend_yield|0|2005-05-05/dividend_yield|0|2005-05-06/dividend_yield|0|2005-05-09/dividend_yield|0|2005-05-10/dividend_yield|0|2005-05-11/dividend_yield|0|2005-05-12/dividend_yield|0|2005-05-13/dividend_yield|0|2005-05-16/dividend_yield|0|2005-05-17/dividend_yield|0|2005-05-18/dividend_yield|0|2005-05-19/dividend_yield|0|2005-05-20/dividend_yield|0|2005-05-23/dividend_yield|0|2005-05-24/dividend_yield|0|2005-05-25/dividend_yield|0|2005-05-26/dividend_yield|0|2005-05-27/dividend_yield|0|2005-05-31/dividend_yield|0|2005-04-30/shareholder_yield_ttm|-7.6532|2005-04-12/percent_of_shares_outstanding|6.9099|2005-05-10/percent_of_shares_outstanding|5.8211|2005-04-30/average_shares_outs_diluted|80.1|2005-04-30/eps|0.7|2005-04-30/dividend_per_share|0|2005-04-30/revenues|2970|2005-04-30/gross_profit|472|2005-04-30/sga_expense|262|2005-04-30/pre_tax_income|81|2005-04-30/net_income|53|2005-04-29/price|29.53|2005-05-31/price|30.51|2005-04-29/total_return_price|29.53|2005-05-31/total_return_price|30.51|2005-04-30/enterprise_value|4556.1|2005-05-31/enterprise_value|4626.5459
usa_0983|NAV||||||||||||||0.4323||135.9104||0.2312|9.5042|3.9277|||0||4.4947||||||||||32|32|4730.936|34.15|2005-07-31/total_current_assets|3731|2005-07-31/cash_on_hand|1312|2005-07-31/inventories_net|1064|2005-07-31/net_ppe|1533|2005-07-31/goodwill_and_intangible||2005-07-31/liabilities|8079|2005-07-31/total_current_liabilities|3549|2005-07-31/total_long_term_liab|4530|2005-07-31/book_value_of_equity|684|2005-07-31/retained_earnings|-470|2005-07-31/treasury_stock|168|2005-07-31/ev_revenues|0.4294|2005-08-31/ev_revenues|0.4162|2005-07-31/ev_earnings|16.9249|2005-07-05/ev_free_cash_flow|131.5122|2005-07-19/ev_free_cash_flow|135.2682|2005-08-02/ev_free_cash_flow|19.0863|2005-08-16/ev_free_cash_flow|18.6136|2005-08-30/ev_free_cash_flow|18.2295|2005-07-31/ev_assets|0.5676|2005-07-31/ps_ratio|0.2329|2005-08-31/ps_ratio|0.218|2005-07-05/pe_ratio|8.8781|2005-07-19/pe_ratio|9.4127|2005-08-02/pe_ratio|9.0556|2005-08-16/pe_ratio|8.5899|2005-08-30/pe_ratio|8.2116|2005-07-05/price_to_book_value|3.669|2005-07-19/price_to_book_value|3.89|2005-08-02/price_to_book_value|3.5081|2005-08-16/price_to_book_value|3.3277|2005-08-30/price_to_book_value|3.1811|2005-07-12/peg_ratio||2005-07-26/peg_ratio||2005-08-09/peg_ratio||2005-08-23/peg_ratio||2005-07-31/debt_equity_ratio|5.6541|2005-07-01/dividend_yield|0|2005-07-05/dividend_yield|0|2005-07-06/dividend_yield|0|2005-07-07/dividend_yield|0|2005-07-08/dividend_yield|0|2005-07-11/dividend_yield|0|2005-07-12/dividend_yield|0|2005-07-13/dividend_yield|0|2005-07-14/dividend_yield|0|2005-07-15/dividend_yield|0|2005-07-18/dividend_yield|0|2005-07-19/dividend_yield|0|2005-07-20/dividend_yield|0|2005-07-21/dividend_yield|0|2005-07-22/dividend_yield|0|2005-07-25/dividend_yield|0|2005-07-26/dividend_yield|0|2005-07-27/dividend_yield|0|2005-07-28/dividend_yield|0|2005-07-29/dividend_yield|0|2005-08-01/dividend_yield|0|2005-08-02/dividend_yield|0|2005-08-03/dividend_yield|0|2005-08-04/dividend_yield|0|2005-08-05/dividend_yield|0|2005-08-08/dividend_yield|0|2005-08-09/dividend_yield|0|2005-08-10/dividend_yield|0|2005-08-11/dividend_yield|0|2005-08-12/dividend_yield|0|2005-08-15/dividend_yield|0|2005-08-16/dividend_yield|0|2005-08-17/dividend_yield|0|2005-08-18/dividend_yield|0|2005-08-19/dividend_yield|0|2005-08-22/dividend_yield|0|2005-08-23/dividend_yield|0|2005-08-24/dividend_yield|0|2005-08-25/dividend_yield|0|2005-08-26/dividend_yield|0|2005-08-29/dividend_yield|0|2005-08-30/dividend_yield|0|2005-08-31/dividend_yield|0|2005-07-31/shareholder_yield_ttm|-11.7548|2005-07-12/percent_of_shares_outstanding|3.9441|2005-08-10/percent_of_shares_outstanding|3.6724|2005-07-31/average_shares_outs_diluted|79.9|2005-07-31/eps|0.83|2005-07-31/dividend_per_share|0|2005-07-31/revenues|2994|2005-07-31/gross_profit|520|2005-07-31/sga_expense|281|2005-07-31/pre_tax_income|97|2005-07-31/net_income|64|2005-07-29/price|34.15|2005-08-31/price|31.96|2005-07-29/total_return_price|34.15|2005-08-31/total_return_price|31.96|2005-07-31/enterprise_value|4975.915|2005-08-31/enterprise_value|4822.6069
usa_0983|NAV||||||||||||||0.419||18.5365||0.2212|8.5132|3.2983|||0||3.6619||||||||||32.43|32.43|4855.557|27.52|2005-10-31/total_current_assets|4852|2005-10-31/cash_on_hand|920|2005-10-31/inventories_net|1330|2005-10-31/net_ppe|2083|2005-10-31/goodwill_and_intangible|657|2005-10-31/liabilities|12485|2005-10-31/total_current_liabilities|4688|2005-10-31/total_long_term_liab|7797|2005-10-31/book_value_of_equity|-1703|2005-10-31/retained_earnings|-2699|2005-10-31/treasury_stock|168|2005-10-31/ev_revenues|0.6108|2005-11-30/ev_revenues|0.6157|2005-10-31/ev_earnings|53.2727|2005-10-11/ev_free_cash_flow|17.3708|2005-10-25/ev_free_cash_flow|17.172|2005-11-08/ev_free_cash_flow|-59.7906|2005-11-22/ev_free_cash_flow|-59.9208|2005-10-31/ev_assets|0.6865|2005-10-31/ps_ratio|0.1739|2005-11-30/ps_ratio|0.1792|2005-10-11/pe_ratio|7.3651|2005-10-25/pe_ratio|7.1693|2005-11-08/pe_ratio|15.1923|2005-11-22/pe_ratio|15.3187|2005-10-11/price_to_book_value|2.8535|2005-10-25/price_to_book_value|2.7776|2005-11-08/price_to_book_value||2005-11-22/price_to_book_value||2005-10-04/peg_ratio||2005-10-18/peg_ratio||2005-11-01/peg_ratio||2005-11-15/peg_ratio||2005-11-29/peg_ratio||2005-10-31/debt_equity_ratio|-3.7604|2005-10-03/dividend_yield|0|2005-10-04/dividend_yield|0|2005-10-05/dividend_yield|0|2005-10-06/dividend_yield|0|2005-10-07/dividend_yield|0|2005-10-10/dividend_yield|0|2005-10-11/dividend_yield|0|2005-10-12/dividend_yield|0|2005-10-13/dividend_yield|0|2005-10-14/dividend_yield|0|2005-10-17/dividend_yield|0|2005-10-18/dividend_yield|0|2005-10-19/dividend_yield|0|2005-10-20/dividend_yield|0|2005-10-21/dividend_yield|0|2005-10-24/dividend_yield|0|2005-10-25/dividend_yield|0|2005-10-26/dividend_yield|0|2005-10-27/dividend_yield|0|2005-10-28/dividend_yield|0|2005-10-31/dividend_yield|0|2005-11-01/dividend_yield|0|2005-11-02/dividend_yield|0|2005-11-03/dividend_yield|0|2005-11-04/dividend_yield|0|2005-11-07/dividend_yield|0|2005-11-08/dividend_yield|0|2005-11-09/dividend_yield|0|2005-11-10/dividend_yield|0|2005-11-11/dividend_yield|0|2005-11-14/dividend_yield|0|2005-11-15/dividend_yield|0|2005-11-16/dividend_yield|0|2005-11-17/dividend_yield|0|2005-11-18/dividend_yield|0|2005-11-21/dividend_yield|0|2005-11-22/dividend_yield|0|2005-11-23/dividend_yield|0|2005-11-25/dividend_yield|0|2005-11-28/dividend_yield|0|2005-11-29/dividend_yield|0|2005-11-30/dividend_yield|0|2005-10-31/shareholder_yield_ttm|-39.4015|2005-10-11/percent_of_shares_outstanding|5.5078|2005-11-10/percent_of_shares_outstanding|4.7394|2005-10-31/average_shares_outs_diluted|70.1|2005-10-31/eps|0.05|2005-10-31/dividend_per_share|0|2005-10-31/revenues|3602|2005-10-31/gross_profit|501|2005-10-31/sga_expense|279|2005-10-31/pre_tax_income|-60|2005-10-31/net_income|4|2005-10-31/price|27.52|2005-11-30/price|28.37|2005-10-31/total_return_price|27.52|2005-11-30/total_return_price|28.37|2005-10-31/enterprise_value|7404.904|2005-11-30/enterprise_value|7464.574
usa_0983|NAV|200512|||||||||||||0.6171||-59.649||0.1808|15.0549||||0||4.6807||||||||||28.62|28.62|7482.124|27.2|2006-01-31/ev_revenues|0.5629|2006-02-28/ev_revenues|0.5745|2006-01-31/ev_earnings|37.671|2006-01-03/ev_free_cash_flow|-60.4303|2006-01-17/ev_free_cash_flow|-59.2075|2006-01-31/ev_free_cash_flow|-59.5445|2006-02-14/ev_free_cash_flow|-60.179|2006-02-28/ev_free_cash_flow|-60.7624|2006-01-31/ev_assets||2006-01-31/ps_ratio|0.1579|2006-02-28/ps_ratio|0.1704|2006-01-03/pe_ratio|15.8132|2006-01-17/pe_ratio|14.6264|2006-01-31/pe_ratio|10.4215|2006-02-14/pe_ratio|10.8506|2006-02-28/pe_ratio|11.2452|2006-01-03/price_to_book_value||2006-01-17/price_to_book_value||2006-01-31/price_to_book_value||2006-02-14/price_to_book_value||2006-02-28/price_to_book_value||2006-01-10/peg_ratio||2006-01-24/peg_ratio||2006-02-07/peg_ratio||2006-02-21/peg_ratio||2006-01-31/debt_equity_ratio||2006-01-03/dividend_yield|0|2006-01-04/dividend_yield|0|2006-01-05/dividend_yield|0|2006-01-06/dividend_yield|0|2006-01-09/dividend_yield|0|2006-01-10/dividend_yield|0|2006-01-11/dividend_yield|0|2006-01-12/dividend_yield|0|2006-01-13/dividend_yield|0|2006-01-17/dividend_yield|0|2006-01-18/dividend_yield|0|2006-01-19/dividend_yield|0|2006-01-20/dividend_yield|0|2006-01-23/dividend_yield|0|2006-01-24/dividend_yield|0|2006-01-25/dividend_yield|0|2006-01-26/dividend_yield|0|2006-01-27/dividend_yield|0|2006-01-30/dividend_yield|0|2006-01-31/dividend_yield|0|2006-02-01/dividend_yield|0|2006-02-02/dividend_yield|0|2006-02-03/dividend_yield|0|2006-02-06/dividend_yield|0|2006-02-07/dividend_yield|0|2006-02-08/dividend_yield|0|2006-02-09/dividend_yield|0|2006-02-10/dividend_yield|0|2006-02-13/dividend_yield|0|2006-02-14/dividend_yield|0|2006-02-15/dividend_yield|0|2006-02-16/dividend_yield|0|2006-02-17/dividend_yield|0|2006-02-21/dividend_yield|0|2006-02-22/dividend_yield|0|2006-02-23/dividend_yield|0|2006-02-24/dividend_yield|0|2006-02-27/dividend_yield|0|2006-02-28/dividend_yield|0|2006-01-31/shareholder_yield_ttm|30.0232|2006-01-10/percent_of_shares_outstanding|5.3231|2006-02-10/percent_of_shares_outstanding|5.1282|2006-01-31/average_shares_outs_diluted|74.5|2006-01-31/eps|1.03|2006-01-31/dividend_per_share|0|2006-01-31/revenues|3550|2006-01-31/gross_profit||2006-01-31/sga_expense||2006-01-31/pre_tax_income||2006-01-31/net_income|75|2006-01-31/price|27.2|2006-02-28/price|29.35|2006-01-31/total_return_price|27.2|2006-02-28/total_return_price|29.35|2006-01-31/enterprise_value|7383.5226|2006-02-28/enterprise_value|7534.5381
usa_0983|NAV|200603|||||||||||||0.565||-60.0317||0.1601|10.751||||0||4.7847||||||||||27.58|27.58|7410.2137|26.38|2006-04-30/ev_revenues|0.5349|2006-05-31/ev_revenues|0.5359|2006-04-30/ev_earnings|33.6052|2006-04-11/ev_free_cash_flow|-59.8731|2006-04-25/ev_free_cash_flow|-59.5559|2006-05-09/ev_free_cash_flow|-58.4739|2006-05-23/ev_free_cash_flow|-58.304|2006-04-30/ev_assets||2006-04-30/ps_ratio|0.144|2006-05-31/ps_ratio|0.1451|2006-04-11/pe_ratio|10.6437|2006-04-25/pe_ratio|10.4291|2006-05-09/pe_ratio|8.6088|2006-05-23/pe_ratio|8.5068|2006-04-11/price_to_book_value||2006-04-25/price_to_book_value||2006-05-09/price_to_book_value||2006-05-23/price_to_book_value||2006-04-04/peg_ratio||2006-04-18/peg_ratio||2006-05-02/peg_ratio||2006-05-16/peg_ratio||2006-05-30/peg_ratio||2006-04-30/debt_equity_ratio||2006-04-03/dividend_yield|0|2006-04-04/dividend_yield|0|2006-04-05/dividend_yield|0|2006-04-06/dividend_yield|0|2006-04-07/dividend_yield|0|2006-04-10/dividend_yield|0|2006-04-11/dividend_yield|0|2006-04-12/dividend_yield|0|2006-04-13/dividend_yield|0|2006-04-17/dividend_yield|0|2006-04-18/dividend_yield|0|2006-04-19/dividend_yield|0|2006-04-20/dividend_yield|0|2006-04-21/dividend_yield|0|2006-04-24/dividend_yield|0|2006-04-25/dividend_yield|0|2006-04-26/dividend_yield|0|2006-04-27/dividend_yield|0|2006-04-28/dividend_yield|0|2006-05-01/dividend_yield|0|2006-05-02/dividend_yield|0|2006-05-03/dividend_yield|0|2006-05-04/dividend_yield|0|2006-05-05/dividend_yield|0|2006-05-08/dividend_yield|0|2006-05-09/dividend_yield|0|2006-05-10/dividend_yield|0|2006-05-11/dividend_yield|0|2006-05-12/dividend_yield|0|2006-05-15/dividend_yield|0|2006-05-16/dividend_yield|0|2006-05-17/dividend_yield|0|2006-05-18/dividend_yield|0|2006-05-19/dividend_yield|0|2006-05-22/dividend_yield|0|2006-05-23/dividend_yield|0|2006-05-24/dividend_yield|0|2006-05-25/dividend_yield|0|2006-05-26/dividend_yield|0|2006-05-30/dividend_yield|0|2006-05-31/dividend_yield|0|2006-04-30/shareholder_yield_ttm|30.7514|2006-04-10/percent_of_shares_outstanding|4.307|2006-05-10/percent_of_shares_outstanding|4.3307|2006-04-30/average_shares_outs_diluted|74.5|2006-04-30/eps|1.03|2006-04-30/dividend_per_share|0|2006-04-30/revenues|3550|2006-04-30/gross_profit||2006-04-30/sga_expense||2006-04-30/pre_tax_income||2006-04-30/net_income|75|2006-04-28/price|26.38|2006-05-31/price|26.58|2006-04-28/total_return_price|26.38|2006-05-31/total_return_price|26.58|2006-04-30/enterprise_value|7325.9259|2006-05-31/enterprise_value|7339.9739
usa_0983|NAV|200606|||||||||||||0.5258||-57.7432||0.1343|8.1701||||0||4.245||||||||||24.61|24.61|7201.6015|22.36|2006-07-31/ev_revenues|0.4942|2006-08-31/ev_revenues|0.4971|2006-07-31/ev_earnings|30.7579|2006-07-05/ev_free_cash_flow|-57.4883|2006-07-19/ev_free_cash_flow|-56.5367|2006-08-02/ev_free_cash_flow|-56.5707|2006-08-16/ev_free_cash_flow|-57.2108|2006-08-30/ev_free_cash_flow|-57.0635|2006-07-31/ev_assets||2006-07-31/ps_ratio|0.1152|2006-08-31/ps_ratio|0.1181|2006-07-05/pe_ratio|8.017|2006-07-19/pe_ratio|7.4456|2006-08-02/pe_ratio|6.9904|2006-08-16/pe_ratio|7.3503|2006-08-30/pe_ratio|7.2675|2006-07-05/price_to_book_value||2006-07-19/price_to_book_value||2006-08-02/price_to_book_value||2006-08-16/price_to_book_value||2006-08-30/price_to_book_value||2006-07-11/peg_ratio||2006-07-25/peg_ratio||2006-08-08/peg_ratio||2006-08-22/peg_ratio||2006-07-31/debt_equity_ratio||2006-07-03/dividend_yield|0|2006-07-05/dividend_yield|0|2006-07-06/dividend_yield|0|2006-07-07/dividend_yield|0|2006-07-10/dividend_yield|0|2006-07-11/dividend_yield|0|2006-07-12/dividend_yield|0|2006-07-13/dividend_yield|0|2006-07-14/dividend_yield|0|2006-07-17/dividend_yield|0|2006-07-18/dividend_yield|0|2006-07-19/dividend_yield|0|2006-07-20/dividend_yield|0|2006-07-21/dividend_yield|0|2006-07-24/dividend_yield|0|2006-07-25/dividend_yield|0|2006-07-26/dividend_yield|0|2006-07-27/dividend_yield|0|2006-07-28/dividend_yield|0|2006-07-31/dividend_yield|0|2006-08-01/dividend_yield|0|2006-08-02/dividend_yield|0|2006-08-03/dividend_yield|0|2006-08-04/dividend_yield|0|2006-08-07/dividend_yield|0|2006-08-08/dividend_yield|0|2006-08-09/dividend_yield|0|2006-08-10/dividend_yield|0|2006-08-11/dividend_yield|0|2006-08-14/dividend_yield|0|2006-08-15/dividend_yield|0|2006-08-16/dividend_yield|0|2006-08-17/dividend_yield|0|2006-08-18/dividend_yield|0|2006-08-21/dividend_yield|0|2006-08-22/dividend_yield|0|2006-08-23/dividend_yield|0|2006-08-24/dividend_yield|0|2006-08-25/dividend_yield|0|2006-08-28/dividend_yield|0|2006-08-29/dividend_yield|0|2006-08-30/dividend_yield|0|2006-08-31/dividend_yield|0|2006-07-31/shareholder_yield_ttm|42.1505|2006-07-11/percent_of_shares_outstanding|6.0058|2006-08-10/percent_of_shares_outstanding|5.8624|2006-07-31/average_shares_outs_diluted|74.5|2006-07-31/eps|1.03|2006-07-31/dividend_per_share|0|2006-07-31/revenues|3550|2006-07-31/gross_profit||2006-07-31/sga_expense||2006-07-31/pre_tax_income||2006-07-31/net_income|75|2006-07-31/price|22.36|2006-08-31/price|22.94|2006-07-31/total_return_price|22.36|2006-08-31/total_return_price|22.94|2006-07-31/enterprise_value|7043.5619|2006-08-31/enterprise_value|7084.301
usa_0983|NAV||||||||||||||0.5113||-58.8591||0.133|8.2771||||0||6.1112||||||||||25.82|25.82|7286.5916|27.73|2006-10-31/total_current_assets|6368|2006-10-31/cash_on_hand|1293|2006-10-31/inventories_net|1736|2006-10-31/net_ppe|2157|2006-10-31/goodwill_and_intangible|606|2006-10-31/liabilities|13944|2006-10-31/total_current_liabilities|4832|2006-10-31/total_long_term_liab|9112|2006-10-31/book_value_of_equity|-1118|2006-10-31/retained_earnings|-2399|2006-10-31/treasury_stock|166|2006-10-31/ev_revenues|0.5848|2006-11-30/ev_revenues|0.6058|2006-10-31/ev_earnings|27.6788|2006-10-11/ev_free_cash_flow|-59.4312|2006-10-25/ev_free_cash_flow|-60.0204|2006-11-08/ev_free_cash_flow|-67.0441|2006-11-22/ev_free_cash_flow|-68.6746|2006-10-31/ev_assets|0.6472|2006-10-31/ps_ratio|0.1455|2006-11-30/ps_ratio|0.1678|2006-10-11/pe_ratio|8.5987|2006-10-25/pe_ratio|8.9299|2006-11-08/pe_ratio|6.7646|2006-11-22/pe_ratio|7.4636|2006-10-11/price_to_book_value||2006-10-25/price_to_book_value||2006-11-08/price_to_book_value||2006-11-22/price_to_book_value||2006-10-03/peg_ratio||2006-10-17/peg_ratio||2006-10-31/peg_ratio|0.0533|2006-11-14/peg_ratio|0.0564|2006-11-28/peg_ratio|0.0596|2006-10-31/debt_equity_ratio|-6.8636|2006-10-02/dividend_yield|0|2006-10-03/dividend_yield|0|2006-10-04/dividend_yield|0|2006-10-05/dividend_yield|0|2006-10-06/dividend_yield|0|2006-10-09/dividend_yield|0|2006-10-10/dividend_yield|0|2006-10-11/dividend_yield|0|2006-10-12/dividend_yield|0|2006-10-13/dividend_yield|0|2006-10-16/dividend_yield|0|2006-10-17/dividend_yield|0|2006-10-18/dividend_yield|0|2006-10-19/dividend_yield|0|2006-10-20/dividend_yield|0|2006-10-23/dividend_yield|0|2006-10-24/dividend_yield|0|2006-10-25/dividend_yield|0|2006-10-26/dividend_yield|0|2006-10-27/dividend_yield|0|2006-10-30/dividend_yield|0|2006-10-31/dividend_yield|0|2006-11-01/dividend_yield|0|2006-11-02/dividend_yield|0|2006-11-03/dividend_yield|0|2006-11-06/dividend_yield|0|2006-11-07/dividend_yield|0|2006-11-08/dividend_yield|0|2006-11-09/dividend_yield|0|2006-11-10/dividend_yield|0|2006-11-13/dividend_yield|0|2006-11-14/dividend_yield|0|2006-11-15/dividend_yield|0|2006-11-16/dividend_yield|0|2006-11-17/dividend_yield|0|2006-11-20/dividend_yield|0|2006-11-21/dividend_yield|0|2006-11-22/dividend_yield|0|2006-11-24/dividend_yield|0|2006-11-27/dividend_yield|0|2006-11-28/dividend_yield|0|2006-11-29/dividend_yield|0|2006-11-30/dividend_yield|0|2006-10-31/shareholder_yield_ttm|-38.5895|2006-10-10/percent_of_shares_outstanding|6.7644|2006-11-10/percent_of_shares_outstanding|6.8901|2006-10-31/average_shares_outs_diluted|74.5|2006-10-31/eps|1.03|2006-10-31/dividend_per_share|0|2006-10-31/revenues|3550|2006-10-31/gross_profit||2006-10-31/sga_expense||2006-10-31/pre_tax_income||2006-10-31/net_income|75|2006-10-31/price|27.73|2006-11-30/price|31.99|2006-10-31/total_return_price|27.73|2006-11-30/total_return_price|31.99|2006-10-31/enterprise_value|8303.646|2006-11-30/enterprise_value|8602.698
usa_0983|NAV|200612|||||||||||||0.6129||-69.3766||0.1754|7.7646||0.0636||0||8.1378||||||||||33.43|33.43|8703.786|44.24|2007-01-31/ev_revenues|0.6897|2007-02-28/ev_revenues|0.6708|2007-01-31/ev_earnings|48.5354|2007-01-03/ev_free_cash_flow|-70.5202|2007-01-17/ev_free_cash_flow|-73.2489|2007-01-31/ev_free_cash_flow|-76.3259|2007-02-14/ev_free_cash_flow|-77.8893|2007-02-28/ev_free_cash_flow|-74.2357|2007-01-31/ev_assets||2007-01-31/ps_ratio|0.2373|2007-02-28/ps_ratio|0.2175|2007-01-03/pe_ratio|8.2549|2007-01-17/pe_ratio|9.4248|2007-01-31/pe_ratio|14.5168|2007-02-14/pe_ratio|15.4225|2007-02-28/pe_ratio|13.306|2007-01-03/price_to_book_value||2007-01-17/price_to_book_value||2007-01-31/price_to_book_value||2007-02-14/price_to_book_value||2007-02-28/price_to_book_value||2007-01-09/peg_ratio|0.0685|2007-01-23/peg_ratio|0.0783|2007-02-06/peg_ratio|0.915|2007-02-20/peg_ratio|0.8799|2007-01-31/debt_equity_ratio||2007-01-03/dividend_yield|0|2007-01-04/dividend_yield|0|2007-01-05/dividend_yield|0|2007-01-08/dividend_yield|0|2007-01-09/dividend_yield|0|2007-01-10/dividend_yield|0|2007-01-11/dividend_yield|0|2007-01-12/dividend_yield|0|2007-01-16/dividend_yield|0|2007-01-17/dividend_yield|0|2007-01-18/dividend_yield|0|2007-01-19/dividend_yield|0|2007-01-22/dividend_yield|0|2007-01-23/dividend_yield|0|2007-01-24/dividend_yield|0|2007-01-25/dividend_yield|0|2007-01-26/dividend_yield|0|2007-01-29/dividend_yield|0|2007-01-30/dividend_yield|0|2007-01-31/dividend_yield|0|2007-02-01/dividend_yield|0|2007-02-02/dividend_yield|0|2007-02-05/dividend_yield|0|2007-02-06/dividend_yield|0|2007-02-07/dividend_yield|0|2007-02-08/dividend_yield|0|2007-02-09/dividend_yield|0|2007-02-12/dividend_yield|0|2007-02-13/dividend_yield|0|2007-02-14/dividend_yield|0|2007-02-15/dividend_yield|0|2007-02-16/dividend_yield|0|2007-02-20/dividend_yield|0|2007-02-21/dividend_yield|0|2007-02-22/dividend_yield|0|2007-02-23/dividend_yield|0|2007-02-26/dividend_yield|0|2007-02-27/dividend_yield|0|2007-02-28/dividend_yield|0|2007-01-31/shareholder_yield_ttm|41.1211|2007-01-09/percent_of_shares_outstanding|7.5656|2007-02-12/percent_of_shares_outstanding|0|2007-01-31/average_shares_outs_diluted|70.9|2007-01-31/eps|-0.0425|2007-01-31/dividend_per_share|0|2007-01-31/revenues|3073|2007-01-31/gross_profit||2007-01-31/sga_expense||2007-01-31/pre_tax_income||2007-01-31/net_income|-30|2007-01-31/price|44.24|2007-02-28/price|40.55|2007-01-31/total_return_price|44.24|2007-02-28/total_return_price|40.55|2007-01-31/enterprise_value|9464.4088|2007-02-28/enterprise_value|9205.2239
usa_0983|NAV|200703|||||||||||||0.6974||-75.9067||0.2454|14.274||0.8737||0||||||||||||45.75|45.75|9570.4708|55.53|2007-04-30/ev_revenues|0.6285|2007-05-31/ev_revenues|0.6684|2007-04-30/ev_earnings|170.9569|2007-04-11/ev_free_cash_flow|-78.1442|2007-04-25/ev_free_cash_flow|-83.3555|2007-05-09/ev_free_cash_flow|-85.8196|2007-05-23/ev_free_cash_flow|-87.9608|2007-04-30/ev_assets||2007-04-30/ps_ratio|0.2469|2007-05-31/ps_ratio|0.2881|2007-04-11/pe_ratio|15.5701|2007-04-25/pe_ratio|18.589|2007-05-09/pe_ratio|52.2484|2007-05-23/pe_ratio|55.4861|2007-04-11/price_to_book_value||2007-04-25/price_to_book_value||2007-05-09/price_to_book_value||2007-05-23/price_to_book_value||2007-04-03/peg_ratio|0.9201|2007-04-17/peg_ratio|0.9494|2007-05-01/peg_ratio||2007-05-15/peg_ratio||2007-05-29/peg_ratio||2007-04-30/debt_equity_ratio||2007-04-02/dividend_yield|0|2007-04-03/dividend_yield|0|2007-04-04/dividend_yield|0|2007-04-05/dividend_yield|0|2007-04-09/dividend_yield|0|2007-04-10/dividend_yield|0|2007-04-11/dividend_yield|0|2007-04-12/dividend_yield|0|2007-04-13/dividend_yield|0|2007-04-16/dividend_yield|0|2007-04-17/dividend_yield|0|2007-04-18/dividend_yield|0|2007-04-19/dividend_yield|0|2007-04-20/dividend_yield|0|2007-04-23/dividend_yield|0|2007-04-24/dividend_yield|0|2007-04-25/dividend_yield|0|2007-04-26/dividend_yield|0|2007-04-27/dividend_yield|0|2007-04-30/dividend_yield|0|2007-05-01/dividend_yield|0|2007-05-02/dividend_yield|0|2007-05-03/dividend_yield|0|2007-05-04/dividend_yield|0|2007-05-07/dividend_yield|0|2007-05-08/dividend_yield|0|2007-05-09/dividend_yield|0|2007-05-10/dividend_yield|0|2007-05-11/dividend_yield|0|2007-05-14/dividend_yield|0|2007-05-15/dividend_yield|0|2007-05-16/dividend_yield|0|2007-05-17/dividend_yield|0|2007-05-18/dividend_yield|0|2007-05-21/dividend_yield|0|2007-05-22/dividend_yield|0|2007-05-23/dividend_yield|0|2007-05-24/dividend_yield|0|2007-05-25/dividend_yield|0|2007-05-29/dividend_yield|0|2007-05-30/dividend_yield|0|2007-05-31/dividend_yield|0|2007-04-30/shareholder_yield_ttm|0|2007-04-30/average_shares_outs_diluted|70.3|2007-04-30/eps|-0.85|2007-04-30/dividend_per_share|0|2007-04-30/revenues|6147|2007-04-30/gross_profit||2007-04-30/sga_expense||2007-04-30/pre_tax_income||2007-04-30/net_income|-60|2007-04-30/price|55.53|2007-05-31/price|64.8|2007-04-30/total_return_price|55.53|2007-05-31/total_return_price|64.8|2007-04-30/enterprise_value|10257.4161|2007-05-31/enterprise_value|10908.539
usa_0983|NAV|200706|||||||||||||0.6736||-85.5364||0.2934|51.8201||||0||||||||||||66|66|10992.8268|63|2007-07-31/ev_revenues|0.6806|2007-08-31/ev_revenues|0.6494|2007-07-31/ev_earnings|-239.6024|2007-07-05/ev_free_cash_flow|-92.8152|2007-07-19/ev_free_cash_flow|-91.2858|2007-08-02/ev_free_cash_flow|-86.6693|2007-08-16/ev_free_cash_flow|-78.739|2007-08-30/ev_free_cash_flow|-82.047|2007-07-31/ev_assets||2007-07-31/ps_ratio|0.2843|2007-08-31/ps_ratio|0.2526|2007-07-05/pe_ratio|62.8266|2007-07-19/pe_ratio|60.5139|2007-08-02/pe_ratio||2007-08-16/pe_ratio||2007-08-30/pe_ratio||2007-07-05/price_to_book_value||2007-07-19/price_to_book_value||2007-08-02/price_to_book_value||2007-08-16/price_to_book_value||2007-08-30/price_to_book_value||2007-07-10/peg_ratio||2007-07-24/peg_ratio||2007-08-07/peg_ratio||2007-08-21/peg_ratio||2007-07-31/debt_equity_ratio||2007-07-02/dividend_yield|0|2007-07-03/dividend_yield|0|2007-07-05/dividend_yield|0|2007-07-06/dividend_yield|0|2007-07-09/dividend_yield|0|2007-07-10/dividend_yield|0|2007-07-11/dividend_yield|0|2007-07-12/dividend_yield|0|2007-07-13/dividend_yield|0|2007-07-16/dividend_yield|0|2007-07-17/dividend_yield|0|2007-07-18/dividend_yield|0|2007-07-19/dividend_yield|0|2007-07-20/dividend_yield|0|2007-07-23/dividend_yield|0|2007-07-24/dividend_yield|0|2007-07-25/dividend_yield|0|2007-07-26/dividend_yield|0|2007-07-27/dividend_yield|0|2007-07-30/dividend_yield|0|2007-07-31/dividend_yield|0|2007-08-01/dividend_yield|0|2007-08-02/dividend_yield|0|2007-08-03/dividend_yield|0|2007-08-06/dividend_yield|0|2007-08-07/dividend_yield|0|2007-08-08/dividend_yield|0|2007-08-09/dividend_yield|0|2007-08-10/dividend_yield|0|2007-08-13/dividend_yield|0|2007-08-14/dividend_yield|0|2007-08-15/dividend_yield|0|2007-08-16/dividend_yield|0|2007-08-17/dividend_yield|0|2007-08-20/dividend_yield|0|2007-08-21/dividend_yield|0|2007-08-22/dividend_yield|0|2007-08-23/dividend_yield|0|2007-08-24/dividend_yield|0|2007-08-27/dividend_yield|0|2007-08-28/dividend_yield|0|2007-08-29/dividend_yield|0|2007-08-30/dividend_yield|0|2007-08-31/dividend_yield|0|2007-07-31/shareholder_yield_ttm|0|2007-07-31/average_shares_outs_diluted|70.3|2007-07-31/eps|-0.425|2007-07-31/dividend_per_share|0|2007-07-31/revenues|3073|2007-07-31/gross_profit||2007-07-31/sga_expense||2007-07-31/pre_tax_income||2007-07-31/net_income|-30|2007-07-31/price|63|2007-08-31/price|55.98|2007-07-31/total_return_price|63|2007-08-31/total_return_price|55.98|2007-07-31/enterprise_value|10782.1074|2007-08-31/enterprise_value|10289.024
usa_0983|NAV||||||||||||||0.6748||-86.3577||0.2785|||||0||||||||||||61.7|61.7|10690.7957|63|2007-10-31/total_current_assets|5445|2007-10-31/cash_on_hand|783|2007-10-31/inventories_net|1412|2007-10-31/net_ppe|2086|2007-10-31/goodwill_and_intangible|639|2007-10-31/liabilities|12182|2007-10-31/total_current_liabilities|3991|2007-10-31/total_long_term_liab|8191|2007-10-31/book_value_of_equity|-738|2007-10-31/retained_earnings|-2519|2007-10-31/treasury_stock|165|2007-10-31/ev_revenues|0.6853|2007-11-30/ev_revenues|0.6345|2007-10-31/ev_earnings|-70.206|2007-10-11/ev_free_cash_flow|-90.4078|2007-10-25/ev_free_cash_flow|-88.7085|2007-11-08/ev_free_cash_flow|-81.4116|2007-11-23/ev_free_cash_flow|-75.8556|2007-10-31/ev_assets|0.9199|2007-10-31/ps_ratio|0.2888|2007-11-30/ps_ratio|0.2382|2007-10-11/pe_ratio||2007-10-25/pe_ratio||2007-11-08/pe_ratio||2007-11-23/pe_ratio||2007-10-11/price_to_book_value||2007-10-25/price_to_book_value||2007-11-08/price_to_book_value||2007-11-23/price_to_book_value||2007-10-02/peg_ratio||2007-10-16/peg_ratio||2007-10-30/peg_ratio||2007-11-13/peg_ratio||2007-11-27/peg_ratio||2007-10-31/debt_equity_ratio|-9.3747|2007-10-01/dividend_yield|0|2007-10-02/dividend_yield|0|2007-10-03/dividend_yield|0|2007-10-04/dividend_yield|0|2007-10-05/dividend_yield|0|2007-10-08/dividend_yield|0|2007-10-09/dividend_yield|0|2007-10-10/dividend_yield|0|2007-10-11/dividend_yield|0|2007-10-12/dividend_yield|0|2007-10-15/dividend_yield|0|2007-10-16/dividend_yield|0|2007-10-17/dividend_yield|0|2007-10-18/dividend_yield|0|2007-10-19/dividend_yield|0|2007-10-22/dividend_yield|0|2007-10-23/dividend_yield|0|2007-10-24/dividend_yield|0|2007-10-25/dividend_yield|0|2007-10-26/dividend_yield|0|2007-10-29/dividend_yield|0|2007-10-30/dividend_yield|0|2007-10-31/dividend_yield|0|2007-11-01/dividend_yield|0|2007-11-02/dividend_yield|0|2007-11-05/dividend_yield|0|2007-11-06/dividend_yield|0|2007-11-07/dividend_yield|0|2007-11-08/dividend_yield|0|2007-11-09/dividend_yield|0|2007-11-12/dividend_yield|0|2007-11-13/dividend_yield|0|2007-11-14/dividend_yield|0|2007-11-15/dividend_yield|0|2007-11-16/dividend_yield|0|2007-11-19/dividend_yield|0|2007-11-20/dividend_yield|0|2007-11-21/dividend_yield|0|2007-11-23/dividend_yield|0|2007-11-26/dividend_yield|0|2007-11-27/dividend_yield|0|2007-11-28/dividend_yield|0|2007-11-29/dividend_yield|0|2007-11-30/dividend_yield|0|2007-10-31/shareholder_yield_ttm|-31.0732|2007-10-31/average_shares_outs_diluted|70.3|2007-10-31/eps|-0.425|2007-10-31/dividend_per_share|0|2007-10-31/revenues|3074|2007-10-31/gross_profit||2007-10-31/sga_expense||2007-10-31/pre_tax_income||2007-10-31/net_income|-30|2007-10-31/price|63|2007-11-30/price|51.95|2007-10-31/total_return_price|63|2007-11-30/total_return_price|51.95|2007-10-31/enterprise_value|10530.9|2007-11-30/enterprise_value|9750.781
usa_0983|NAV||||||||||||||0.6448||-80.0797||0.2485|||||0||||||||||||54.2|54.2|9908.8129|49.42|2008-01-31/total_current_assets|5177|2008-01-31/cash_on_hand|615|2008-01-31/inventories_net|1491|2008-01-31/net_ppe|2006|2008-01-31/goodwill_and_intangible|627|2008-01-31/liabilities|12289|2008-01-31/total_current_liabilities|3846|2008-01-31/total_long_term_liab|8443|2008-01-31/book_value_of_equity|-806|2008-01-31/retained_earnings|-2577|2008-01-31/treasury_stock|165|2008-01-31/ev_revenues|0.6577|2008-02-29/ev_revenues|0.6902|2008-01-31/ev_earnings|-54.212|2008-01-04/ev_free_cash_flow|-79.5699|2008-01-18/ev_free_cash_flow|-77.3609|2008-02-01/ev_free_cash_flow|55.1752|2008-02-15/ev_free_cash_flow|56.1022|2008-02-29/ev_free_cash_flow|57.8211|2008-01-31/ev_assets|0.8731|2008-01-31/ps_ratio|0.2278|2008-02-29/ps_ratio|0.2603|2008-01-04/pe_ratio||2008-01-18/pe_ratio||2008-02-01/pe_ratio||2008-02-15/pe_ratio||2008-02-29/pe_ratio||2008-01-04/price_to_book_value||2008-01-18/price_to_book_value||2008-02-01/price_to_book_value||2008-02-15/price_to_book_value||2008-02-29/price_to_book_value||2008-01-09/peg_ratio||2008-01-23/peg_ratio||2008-02-06/peg_ratio||2008-02-20/peg_ratio||2008-01-31/debt_equity_ratio|-8.9352|2008-01-02/dividend_yield|0|2008-01-03/dividend_yield|0|2008-01-04/dividend_yield|0|2008-01-07/dividend_yield|0|2008-01-08/dividend_yield|0|2008-01-09/dividend_yield|0|2008-01-10/dividend_yield|0|2008-01-11/dividend_yield|0|2008-01-14/dividend_yield|0|2008-01-15/dividend_yield|0|2008-01-16/dividend_yield|0|2008-01-17/dividend_yield|0|2008-01-18/dividend_yield|0|2008-01-22/dividend_yield|0|2008-01-23/dividend_yield|0|2008-01-24/dividend_yield|0|2008-01-25/dividend_yield|0|2008-01-28/dividend_yield|0|2008-01-29/dividend_yield|0|2008-01-30/dividend_yield|0|2008-01-31/dividend_yield|0|2008-02-01/dividend_yield|0|2008-02-04/dividend_yield|0|2008-02-05/dividend_yield|0|2008-02-06/dividend_yield|0|2008-02-07/dividend_yield|0|2008-02-08/dividend_yield|0|2008-02-11/dividend_yield|0|2008-02-12/dividend_yield|0|2008-02-13/dividend_yield|0|2008-02-14/dividend_yield|0|2008-02-15/dividend_yield|0|2008-02-19/dividend_yield|0|2008-02-20/dividend_yield|0|2008-02-21/dividend_yield|0|2008-02-22/dividend_yield|0|2008-02-25/dividend_yield|0|2008-02-26/dividend_yield|0|2008-02-27/dividend_yield|0|2008-02-28/dividend_yield|0|2008-02-29/dividend_yield|0|2008-01-31/shareholder_yield_ttm|2.7632|2008-01-31/average_shares_outs_diluted|70.3|2008-01-31/eps|-0.92|2008-01-31/dividend_per_share|0|2008-01-31/revenues|2954|2008-01-31/gross_profit|491|2008-01-31/sga_expense|321|2008-01-31/pre_tax_income|-54|2008-01-31/net_income|-65|2008-01-31/interest_income|-167|2008-01-31/price|49.42|2008-02-29/price|56.45|2008-01-31/total_return_price|49.42|2008-02-29/total_return_price|56.45|2008-01-31/enterprise_value|10029.226|2008-02-29/enterprise_value|10523.435
usa_0983|NAV||||||||||||||0.7063||59.0108||0.2764|||||0||||||||||||59.95|59.95|10769.485|65.75|2008-04-30/total_current_assets|5501|2008-04-30/cash_on_hand|713|2008-04-30/inventories_net|1364|2008-04-30/net_ppe|1980|2008-04-30/goodwill_and_intangible|632|2008-04-30/liabilities|12176|2008-04-30/total_current_liabilities|4086|2008-04-30/total_long_term_liab|8090|2008-04-30/book_value_of_equity|-566|2008-04-30/retained_earnings|-2362|2008-04-30/treasury_stock|165|2008-04-30/ev_revenues|0.8271|2008-05-30/ev_revenues|0.882|2008-04-30/ev_earnings|125.5031|2008-04-11/ev_free_cash_flow|60.9305|2008-04-25/ev_free_cash_flow|61.2588|2008-05-09/ev_free_cash_flow|89.6784|2008-05-23/ev_free_cash_flow|91.6359|2008-04-30/ev_assets|0.9293|2008-04-30/ps_ratio|0.3578|2008-05-30/ps_ratio|0.4134|2008-04-11/pe_ratio||2008-04-25/pe_ratio||2008-05-09/pe_ratio|61.1261|2008-05-23/pe_ratio|64.1892|2008-04-11/price_to_book_value||2008-04-25/price_to_book_value||2008-05-09/price_to_book_value||2008-05-23/price_to_book_value||2008-04-02/peg_ratio||2008-04-16/peg_ratio||2008-04-30/peg_ratio||2008-05-14/peg_ratio||2008-05-28/peg_ratio||2008-04-30/debt_equity_ratio|-12.2491|2008-04-01/dividend_yield|0|2008-04-02/dividend_yield|0|2008-04-03/dividend_yield|0|2008-04-04/dividend_yield|0|2008-04-07/dividend_yield|0|2008-04-08/dividend_yield|0|2008-04-09/dividend_yield|0|2008-04-10/dividend_yield|0|2008-04-11/dividend_yield|0|2008-04-14/dividend_yield|0|2008-04-15/dividend_yield|0|2008-04-16/dividend_yield|0|2008-04-17/dividend_yield|0|2008-04-18/dividend_yield|0|2008-04-21/dividend_yield|0|2008-04-22/dividend_yield|0|2008-04-23/dividend_yield|0|2008-04-24/dividend_yield|0|2008-04-25/dividend_yield|0|2008-04-28/dividend_yield|0|2008-04-29/dividend_yield|0|2008-04-30/dividend_yield|0|2008-05-01/dividend_yield|0|2008-05-02/dividend_yield|0|2008-05-05/dividend_yield|0|2008-05-06/dividend_yield|0|2008-05-07/dividend_yield|0|2008-05-08/dividend_yield|0|2008-05-09/dividend_yield|0|2008-05-12/dividend_yield|0|2008-05-13/dividend_yield|0|2008-05-14/dividend_yield|0|2008-05-15/dividend_yield|0|2008-05-16/dividend_yield|0|2008-05-19/dividend_yield|0|2008-05-20/dividend_yield|0|2008-05-21/dividend_yield|0|2008-05-22/dividend_yield|0|2008-05-23/dividend_yield|0|2008-05-27/dividend_yield|0|2008-05-28/dividend_yield|0|2008-05-29/dividend_yield|0|2008-05-30/dividend_yield|0|2008-04-30/shareholder_yield_ttm|-29.812|2008-04-30/average_shares_outs_diluted|73.2|2008-04-30/eps|2.88|2008-04-30/dividend_per_share|0|2008-04-30/revenues|3949|2008-04-30/gross_profit|749|2008-04-30/sga_expense|364|2008-04-30/pre_tax_income|209|2008-04-30/net_income|211|2008-04-30/interest_income|-102|2008-04-30/price|65.75|2008-05-30/price|75.95|2008-04-30/total_return_price|65.75|2008-05-30/total_return_price|75.95|2008-04-30/enterprise_value|10793.2668|2008-05-30/enterprise_value|11509.7128
usa_0983|NAV||||||||||||||0.8274||92.4996||0.3582|65.5405||||0||||||||||||65.82|65.82|10798.1836|56|2008-07-31/total_current_assets|5578|2008-07-31/cash_on_hand|696|2008-07-31/inventories_net|1544|2008-07-31/net_ppe|1963|2008-07-31/goodwill_and_intangible|651|2008-07-31/liabilities|11785|2008-07-31/total_current_liabilities|4077|2008-07-31/total_long_term_liab|7708|2008-07-31/book_value_of_equity|-232|2008-07-31/retained_earnings|-2091|2008-07-31/treasury_stock|139|2008-07-31/ev_revenues|0.7055|2008-08-29/ev_revenues|0.703|2008-07-31/ev_earnings|21.9839|2008-07-07/ev_free_cash_flow|88.4694|2008-07-21/ev_free_cash_flow|88.124|2008-08-04/ev_free_cash_flow|24.6939|2008-08-18/ev_free_cash_flow|24.7684|2008-07-31/ev_assets|0.8503|2008-07-31/ps_ratio|0.2893|2008-08-29/ps_ratio|0.2867|2008-07-07/pe_ratio|59.2342|2008-07-21/pe_ratio|58.6937|2008-08-04/pe_ratio|9.5021|2008-08-18/pe_ratio|9.572|2008-07-07/price_to_book_value||2008-07-21/price_to_book_value||2008-08-04/price_to_book_value||2008-08-18/price_to_book_value||2008-07-09/peg_ratio||2008-07-23/peg_ratio||2008-08-06/peg_ratio||2008-08-20/peg_ratio||2008-07-31/debt_equity_ratio|-28.6535|2008-07-01/dividend_yield|0|2008-07-02/dividend_yield|0|2008-07-03/dividend_yield|0|2008-07-07/dividend_yield|0|2008-07-08/dividend_yield|0|2008-07-09/dividend_yield|0|2008-07-10/dividend_yield|0|2008-07-11/dividend_yield|0|2008-07-14/dividend_yield|0|2008-07-15/dividend_yield|0|2008-07-16/dividend_yield|0|2008-07-17/dividend_yield|0|2008-07-18/dividend_yield|0|2008-07-21/dividend_yield|0|2008-07-22/dividend_yield|0|2008-07-23/dividend_yield|0|2008-07-24/dividend_yield|0|2008-07-25/dividend_yield|0|2008-07-28/dividend_yield|0|2008-07-29/dividend_yield|0|2008-07-30/dividend_yield|0|2008-07-31/dividend_yield|0|2008-08-01/dividend_yield|0|2008-08-04/dividend_yield|0|2008-08-05/dividend_yield|0|2008-08-06/dividend_yield|0|2008-08-07/dividend_yield|0|2008-08-08/dividend_yield|0|2008-08-11/dividend_yield|0|2008-08-12/dividend_yield|0|2008-08-13/dividend_yield|0|2008-08-14/dividend_yield|0|2008-08-15/dividend_yield|0|2008-08-18/dividend_yield|0|2008-08-19/dividend_yield|0|2008-08-20/dividend_yield|0|2008-08-21/dividend_yield|0|2008-08-22/dividend_yield|0|2008-08-25/dividend_yield|0|2008-08-26/dividend_yield|0|2008-08-27/dividend_yield|0|2008-08-28/dividend_yield|0|2008-08-29/dividend_yield|0|2008-07-31/shareholder_yield_ttm|-32.7815|2008-07-15/percent_of_shares_outstanding|2.131|2008-08-15/percent_of_shares_outstanding|2.5751|2008-08-29/percent_of_shares_outstanding|2.3906|2008-07-31/average_shares_outs_diluted|74|2008-07-31/eps|4.47|2008-07-31/dividend_per_share|0|2008-07-31/revenues|3951|2008-07-31/gross_profit|899|2008-07-31/sga_expense|386|2008-07-31/pre_tax_income|341|2008-07-31/net_income|331|2008-07-31/interest_income|-88|2008-07-31/price|56|2008-08-29/price|55.5|2008-07-31/total_return_price|56|2008-08-29/total_return_price|55.5|2008-07-31/enterprise_value|9826.7888|2008-08-29/enterprise_value|9791.2014
usa_0983|NAV||||||||||||||0.6962||24.1827||0.2799|9.0225||||0||1.5069||||||||||54.18|54.18|9697.2507|30.12|2008-10-31/total_current_assets|5535|2008-10-31/cash_on_hand|861|2008-10-31/inventories_net|1628|2008-10-31/net_ppe|1501|2008-10-31/goodwill_and_intangible|529|2008-10-31/liabilities|11879|2008-10-31/total_current_liabilities|3875|2008-10-31/total_long_term_liab|8004|2008-10-31/book_value_of_equity|-1499|2008-10-31/retained_earnings|-2392|2008-10-31/treasury_stock|137|2008-10-31/ev_revenues|0.5003|2008-11-28/ev_revenues|0.4603|2008-10-31/ev_earnings|54.976|2008-10-14/ev_free_cash_flow|20.2814|2008-10-28/ev_free_cash_flow|18.9857|2008-11-11/ev_free_cash_flow|7.3835|2008-11-25/ev_free_cash_flow|7.3426|2008-10-31/ev_assets|0.709|2008-10-31/ps_ratio|0.1485|2008-11-28/ps_ratio|0.1077|2008-10-14/pe_ratio|5.3622|2008-10-28/pe_ratio|4.1465|2008-11-11/pe_ratio|13.3117|2008-11-25/pe_ratio|12.974|2008-10-14/price_to_book_value||2008-10-28/price_to_book_value||2008-11-11/price_to_book_value||2008-11-25/price_to_book_value||2008-10-01/peg_ratio||2008-10-15/peg_ratio||2008-10-29/peg_ratio||2008-11-12/peg_ratio||2008-11-26/peg_ratio||2008-10-31/debt_equity_ratio|-4.0629|2008-10-01/dividend_yield|0|2008-10-02/dividend_yield|0|2008-10-03/dividend_yield|0|2008-10-06/dividend_yield|0|2008-10-07/dividend_yield|0|2008-10-08/dividend_yield|0|2008-10-09/dividend_yield|0|2008-10-10/dividend_yield|0|2008-10-13/dividend_yield|0|2008-10-14/dividend_yield|0|2008-10-15/dividend_yield|0|2008-10-16/dividend_yield|0|2008-10-17/dividend_yield|0|2008-10-20/dividend_yield|0|2008-10-21/dividend_yield|0|2008-10-22/dividend_yield|0|2008-10-23/dividend_yield|0|2008-10-24/dividend_yield|0|2008-10-27/dividend_yield|0|2008-10-28/dividend_yield|0|2008-10-29/dividend_yield|0|2008-10-30/dividend_yield|0|2008-10-31/dividend_yield|0|2008-11-03/dividend_yield|0|2008-11-04/dividend_yield|0|2008-11-05/dividend_yield|0|2008-11-06/dividend_yield|0|2008-11-07/dividend_yield|0|2008-11-10/dividend_yield|0|2008-11-11/dividend_yield|0|2008-11-12/dividend_yield|0|2008-11-13/dividend_yield|0|2008-11-14/dividend_yield|0|2008-11-17/dividend_yield|0|2008-11-18/dividend_yield|0|2008-11-19/dividend_yield|0|2008-11-20/dividend_yield|0|2008-11-21/dividend_yield|0|2008-11-24/dividend_yield|0|2008-11-25/dividend_yield|0|2008-11-26/dividend_yield|0|2008-11-28/dividend_yield|0|2008-10-31/shareholder_yield_ttm|-56.6661|2008-10-15/percent_of_shares_outstanding|1.8279|2008-10-31/percent_of_shares_outstanding|2.7251|2008-11-14/percent_of_shares_outstanding|2.3604|2008-11-28/percent_of_shares_outstanding|3.0811|2008-10-31/average_shares_outs_diluted|72.9|2008-10-31/eps|-4.89|2008-10-31/dividend_per_share|0|2008-10-31/revenues|3870|2008-10-31/gross_profit|643|2008-10-31/sga_expense|366|2008-10-31/pre_tax_income|-305|2008-10-31/net_income|-343|2008-10-31/interest_income|-112|2008-10-31/price|30.12|2008-11-28/price|21.85|2008-10-31/total_return_price|30.12|2008-11-28/total_return_price|21.85|2008-10-31/enterprise_value|7366.785|2008-11-28/enterprise_value|6778.1694
usa_0983|NAV||||||||||||||0.4582||7.347||0.1054|13||||0||1.609||||||||||21.38|21.38|6745.8739|30.37|2009-01-31/total_current_assets|5102|2009-01-31/cash_on_hand|646|2009-01-31/inventories_net|1813|2009-01-31/net_ppe|1447|2009-01-31/goodwill_and_intangible|499|2009-01-31/liabilities|11116|2009-01-31/total_current_liabilities|3735|2009-01-31/total_long_term_liab|7381|2009-01-31/book_value_of_equity|-1497|2009-01-31/retained_earnings|-2158|2009-01-31/treasury_stock|144|2009-01-31/ev_revenues|0.4699|2009-02-27/ev_revenues|0.4594|2009-01-31/ev_earnings|15.9959|2009-01-06/ev_free_cash_flow|8.1907|2009-01-20/ev_free_cash_flow|7.8751|2009-02-03/ev_free_cash_flow|5.6223|2009-02-17/ev_free_cash_flow|5.4964|2009-01-31/ev_assets|0.7198|2009-01-31/ps_ratio|0.1503|2009-02-27/ps_ratio|0.1395|2009-01-06/pe_ratio|19.961|2009-01-20/pe_ratio|17.3571|2009-02-03/pe_ratio|5.2461|2009-02-17/pe_ratio|4.8674|2009-01-06/price_to_book_value||2009-01-20/price_to_book_value||2009-02-03/price_to_book_value||2009-02-17/price_to_book_value||2009-01-07/peg_ratio||2009-01-21/peg_ratio||2009-02-04/peg_ratio||2009-02-18/peg_ratio||2009-01-31/debt_equity_ratio|-3.6202|2009-01-02/dividend_yield|0|2009-01-05/dividend_yield|0|2009-01-06/dividend_yield|0|2009-01-07/dividend_yield|0|2009-01-08/dividend_yield|0|2009-01-09/dividend_yield|0|2009-01-12/dividend_yield|0|2009-01-13/dividend_yield|0|2009-01-14/dividend_yield|0|2009-01-15/dividend_yield|0|2009-01-16/dividend_yield|0|2009-01-20/dividend_yield|0|2009-01-21/dividend_yield|0|2009-01-22/dividend_yield|0|2009-01-23/dividend_yield|0|2009-01-26/dividend_yield|0|2009-01-27/dividend_yield|0|2009-01-28/dividend_yield|0|2009-01-29/dividend_yield|0|2009-01-30/dividend_yield|0|2009-02-02/dividend_yield|0|2009-02-03/dividend_yield|0|2009-02-04/dividend_yield|0|2009-02-05/dividend_yield|0|2009-02-06/dividend_yield|0|2009-02-09/dividend_yield|0|2009-02-10/dividend_yield|0|2009-02-11/dividend_yield|0|2009-02-12/dividend_yield|0|2009-02-13/dividend_yield|0|2009-02-17/dividend_yield|0|2009-02-18/dividend_yield|0|2009-02-19/dividend_yield|0|2009-02-20/dividend_yield|0|2009-02-23/dividend_yield|0|2009-02-24/dividend_yield|0|2009-02-25/dividend_yield|0|2009-02-26/dividend_yield|0|2009-02-27/dividend_yield|0|2009-01-31/shareholder_yield_ttm|13.8312|2009-01-15/percent_of_shares_outstanding|1.6143|2009-01-30/percent_of_shares_outstanding|1.5446|2009-02-13/percent_of_shares_outstanding|1.7584|2009-02-27/percent_of_shares_outstanding|1.8491|2009-01-31/average_shares_outs_diluted|71.6|2009-01-31/eps|3.27|2009-01-31/dividend_per_share|0|2009-01-31/revenues|2970|2009-01-31/gross_profit|647|2009-01-31/sga_expense|376|2009-01-31/pre_tax_income|227|2009-01-31/net_income|234|2009-01-31/interest_income|-93|2009-01-30/price|30.37|2009-02-27/price|28.2|2009-01-30/total_return_price|30.37|2009-02-27/total_return_price|28.2|2009-01-31/enterprise_value|6926.2217|2009-02-27/enterprise_value|6771.655
usa_0983|NAV||||||||||||||0.483||5.7976||0.1655|5.8394||||0||2.4077||||||||||33.46|33.46|7119.4339|37.8|2009-04-30/total_current_assets|5049|2009-04-30/cash_on_hand|718|2009-04-30/inventories_net|1646|2009-04-30/net_ppe|1419|2009-04-30/goodwill_and_intangible|498|2009-04-30/liabilities|11104|2009-04-30/total_current_liabilities|3264|2009-04-30/total_long_term_liab|7840|2009-04-30/book_value_of_equity|-1451|2009-04-30/retained_earnings|-2146|2009-04-30/treasury_stock|164|2009-04-30/ev_revenues|0.5586|2009-05-29/ev_revenues|0.5691|2009-04-30/ev_earnings|32.4662|2009-04-14/ev_free_cash_flow|5.9037|2009-04-28/ev_free_cash_flow|5.8899|2009-05-12/ev_free_cash_flow|7.115|2009-05-26/ev_free_cash_flow|7.0106|2009-04-30/ev_assets|0.7867|2009-04-30/ps_ratio|0.2014|2009-05-29/ps_ratio|0.2121|2009-04-14/pe_ratio|6.1623|2009-04-28/pe_ratio|6.1204|2009-05-12/pe_ratio|13.4053|2009-05-26/pe_ratio|12.8671|2009-04-14/price_to_book_value||2009-04-28/price_to_book_value||2009-05-12/price_to_book_value||2009-05-26/price_to_book_value||2009-04-01/peg_ratio||2009-04-15/peg_ratio||2009-04-29/peg_ratio||2009-05-13/peg_ratio|0.0708|2009-05-27/peg_ratio|0.0755|2009-04-30/debt_equity_ratio|-3.9039|2009-04-01/dividend_yield|0|2009-04-02/dividend_yield|0|2009-04-03/dividend_yield|0|2009-04-06/dividend_yield|0|2009-04-07/dividend_yield|0|2009-04-08/dividend_yield|0|2009-04-09/dividend_yield|0|2009-04-13/dividend_yield|0|2009-04-14/dividend_yield|0|2009-04-15/dividend_yield|0|2009-04-16/dividend_yield|0|2009-04-17/dividend_yield|0|2009-04-20/dividend_yield|0|2009-04-21/dividend_yield|0|2009-04-22/dividend_yield|0|2009-04-23/dividend_yield|0|2009-04-24/dividend_yield|0|2009-04-27/dividend_yield|0|2009-04-28/dividend_yield|0|2009-04-29/dividend_yield|0|2009-04-30/dividend_yield|0|2009-05-01/dividend_yield|0|2009-05-04/dividend_yield|0|2009-05-05/dividend_yield|0|2009-05-06/dividend_yield|0|2009-05-07/dividend_yield|0|2009-05-08/dividend_yield|0|2009-05-11/dividend_yield|0|2009-05-12/dividend_yield|0|2009-05-13/dividend_yield|0|2009-05-14/dividend_yield|0|2009-05-15/dividend_yield|0|2009-05-18/dividend_yield|0|2009-05-19/dividend_yield|0|2009-05-20/dividend_yield|0|2009-05-21/dividend_yield|0|2009-05-22/dividend_yield|0|2009-05-26/dividend_yield|0|2009-05-27/dividend_yield|0|2009-05-28/dividend_yield|0|2009-05-29/dividend_yield|0|2009-04-30/shareholder_yield_ttm|12.4865|2009-04-15/percent_of_shares_outstanding|2.2578|2009-04-30/percent_of_shares_outstanding|1.389|2009-05-15/percent_of_shares_outstanding|1.6276|2009-05-29/percent_of_shares_outstanding|1.1482|2009-04-30/average_shares_outs_diluted|71.3|2009-04-30/eps|0.16|2009-04-30/dividend_per_share|0|2009-04-30/revenues|2808|2009-04-30/gross_profit|513|2009-04-30/sga_expense|300|2009-04-30/pre_tax_income|21|2009-04-30/net_income|12|2009-04-30/interest_income|-57|2009-04-30/price|37.8|2009-05-29/price|39.81|2009-04-30/total_return_price|37.8|2009-05-29/total_return_price|39.81|2009-04-30/enterprise_value|7597.0801|2009-05-29/enterprise_value|7738.6352
usa_0983|NAV||||||||||||||0.5883||7.3599||0.2323|14.6944||0.0891||0||2.915||||||||||43.6|43.6|8000.1105|39.54|2009-07-31/total_current_assets|4972|2009-07-31/cash_on_hand|821|2009-07-31/inventories_net|1731|2009-07-31/net_ppe|1527|2009-07-31/goodwill_and_intangible|566|2009-07-31/liabilities|10678|2009-07-31/total_current_liabilities|4792|2009-07-31/total_long_term_liab|5886|2009-07-31/book_value_of_equity|-1356|2009-07-31/retained_earnings|-2158|2009-07-31/treasury_stock|154|2009-07-31/ev_revenues|0.5956|2009-08-31/ev_revenues|0.6173|2009-07-31/ev_earnings|-66.4177|2009-07-07/ev_free_cash_flow|6.9785|2009-07-21/ev_free_cash_flow|7.2146|2009-08-04/ev_free_cash_flow|6.3682|2009-08-18/ev_free_cash_flow|6.5258|2009-07-31/ev_assets|0.7715|2009-07-31/ps_ratio|0.2331|2009-08-31/ps_ratio|0.2549|2009-07-07/pe_ratio|12.7243|2009-07-21/pe_ratio|13.9435|2009-08-04/pe_ratio||2009-08-18/pe_ratio||2009-07-07/price_to_book_value||2009-07-21/price_to_book_value||2009-08-04/price_to_book_value||2009-08-18/price_to_book_value||2009-07-08/peg_ratio|0.0742|2009-07-22/peg_ratio|0.0789|2009-08-05/peg_ratio||2009-08-19/peg_ratio||2009-07-31/debt_equity_ratio|-3.8513|2009-07-01/dividend_yield|0|2009-07-02/dividend_yield|0|2009-07-06/dividend_yield|0|2009-07-07/dividend_yield|0|2009-07-08/dividend_yield|0|2009-07-09/dividend_yield|0|2009-07-10/dividend_yield|0|2009-07-13/dividend_yield|0|2009-07-14/dividend_yield|0|2009-07-15/dividend_yield|0|2009-07-16/dividend_yield|0|2009-07-17/dividend_yield|0|2009-07-20/dividend_yield|0|2009-07-21/dividend_yield|0|2009-07-22/dividend_yield|0|2009-07-23/dividend_yield|0|2009-07-24/dividend_yield|0|2009-07-27/dividend_yield|0|2009-07-28/dividend_yield|0|2009-07-29/dividend_yield|0|2009-07-30/dividend_yield|0|2009-07-31/dividend_yield|0|2009-08-03/dividend_yield|0|2009-08-04/dividend_yield|0|2009-08-05/dividend_yield|0|2009-08-06/dividend_yield|0|2009-08-07/dividend_yield|0|2009-08-10/dividend_yield|0|2009-08-11/dividend_yield|0|2009-08-12/dividend_yield|0|2009-08-13/dividend_yield|0|2009-08-14/dividend_yield|0|2009-08-17/dividend_yield|0|2009-08-18/dividend_yield|0|2009-08-19/dividend_yield|0|2009-08-20/dividend_yield|0|2009-08-21/dividend_yield|0|2009-08-24/dividend_yield|0|2009-08-25/dividend_yield|0|2009-08-26/dividend_yield|0|2009-08-27/dividend_yield|0|2009-08-28/dividend_yield|0|2009-08-31/dividend_yield|0|2009-07-31/shareholder_yield_ttm|13.0538|2009-07-15/percent_of_shares_outstanding|3.9417|2009-07-31/percent_of_shares_outstanding|2.1201|2009-08-14/percent_of_shares_outstanding|2.3003|2009-08-31/percent_of_shares_outstanding|2.5122|2009-07-31/average_shares_outs_diluted|70.8|2009-07-31/eps|-0.16|2009-07-31/dividend_per_share|0|2009-07-31/revenues|2506|2009-07-31/gross_profit|387|2009-07-31/sga_expense|309|2009-07-31/pre_tax_income|2|2009-07-31/net_income|-12|2009-07-31/interest_income|-56|2009-07-31/price|39.54|2009-08-31/price|43.24|2009-07-31/total_return_price|39.54|2009-08-31/total_return_price|43.24|2009-07-31/enterprise_value|7239.524|2009-08-31/enterprise_value|7502.0671
usa_0983|NAV||||||||||||||0.5834||6.1257||0.2206|||||0||3.5274||||||||||37.42|37.42|7090.9971|33.14|2009-10-31/total_current_assets|5748|2009-10-31/cash_on_hand|1212|2009-10-31/inventories_net|1666|2009-10-31/net_ppe|1467|2009-10-31/goodwill_and_intangible|582|2009-10-31/liabilities|11715|2009-10-31/total_current_liabilities|4185|2009-10-31/total_long_term_liab|7530|2009-10-31/book_value_of_equity|-1752|2009-10-31/retained_earnings|-2101|2009-10-31/treasury_stock|149|2009-10-31/ev_revenues|0.5608|2009-11-30/ev_revenues|0.5601|2009-10-31/ev_earnings|20.275|2009-10-13/ev_free_cash_flow|6.1239|2009-10-27/ev_free_cash_flow|5.9522|2009-11-10/ev_free_cash_flow|6.4029|2009-11-24/ev_free_cash_flow|6.2067|2009-10-31/ev_assets|0.647|2009-10-31/ps_ratio|0.2047|2009-11-30/ps_ratio|0.2039|2009-10-13/pe_ratio||2009-10-27/pe_ratio||2009-11-10/pe_ratio|7.9933|2009-11-24/pe_ratio|7.3453|2009-10-13/price_to_book_value||2009-10-27/price_to_book_value||2009-11-10/price_to_book_value||2009-11-24/price_to_book_value||2009-10-14/peg_ratio||2009-10-28/peg_ratio||2009-11-11/peg_ratio|0.0419|2009-11-25/peg_ratio|0.0386|2009-10-31/debt_equity_ratio|-3.0275|2009-10-01/dividend_yield|0|2009-10-02/dividend_yield|0|2009-10-05/dividend_yield|0|2009-10-06/dividend_yield|0|2009-10-07/dividend_yield|0|2009-10-08/dividend_yield|0|2009-10-09/dividend_yield|0|2009-10-12/dividend_yield|0|2009-10-13/dividend_yield|0|2009-10-14/dividend_yield|0|2009-10-15/dividend_yield|0|2009-10-16/dividend_yield|0|2009-10-19/dividend_yield|0|2009-10-20/dividend_yield|0|2009-10-21/dividend_yield|0|2009-10-22/dividend_yield|0|2009-10-23/dividend_yield|0|2009-10-26/dividend_yield|0|2009-10-27/dividend_yield|0|2009-10-28/dividend_yield|0|2009-10-29/dividend_yield|0|2009-10-30/dividend_yield|0|2009-11-02/dividend_yield|0|2009-11-03/dividend_yield|0|2009-11-04/dividend_yield|0|2009-11-05/dividend_yield|0|2009-11-06/dividend_yield|0|2009-11-09/dividend_yield|0|2009-11-10/dividend_yield|0|2009-11-11/dividend_yield|0|2009-11-12/dividend_yield|0|2009-11-13/dividend_yield|0|2009-11-16/dividend_yield|0|2009-11-17/dividend_yield|0|2009-11-18/dividend_yield|0|2009-11-19/dividend_yield|0|2009-11-20/dividend_yield|0|2009-11-23/dividend_yield|0|2009-11-24/dividend_yield|0|2009-11-25/dividend_yield|0|2009-11-27/dividend_yield|0|2009-11-30/dividend_yield|0|2009-10-31/shareholder_yield_ttm|11.831|2009-10-15/percent_of_shares_outstanding|4.1331|2009-10-30/percent_of_shares_outstanding|5.8587|2009-11-13/percent_of_shares_outstanding|5.6595|2009-11-30/percent_of_shares_outstanding|5.4337|2009-10-31/average_shares_outs_diluted|72.1|2009-10-31/eps|1.19|2009-10-31/dividend_per_share|0|2009-10-31/revenues|3285|2009-10-31/gross_profit|656|2009-10-31/sga_expense|359|2009-10-31/pre_tax_income|109|2009-10-31/net_income|86|2009-10-31/interest_income|-45|2009-10-30/price|33.14|2009-11-30/price|33.01|2009-10-30/total_return_price|33.14|2009-11-30/total_return_price|33.01|2009-10-31/enterprise_value|6487.998|2009-11-30/enterprise_value|6479.4276
usa_0983|NAV||||||||||||||0.5945||6.6013||0.2387|8.6457||0.0474||0||5.8299||||||||||38.65|38.65|6878.2816|36.99|2010-01-31/total_current_assets|4968|2010-01-31/cash_on_hand|740|2010-01-31/inventories_net|1734|2010-01-31/net_ppe|1442|2010-01-31/goodwill_and_intangible|590|2010-01-31/liabilities|10760|2010-01-31/total_current_liabilities|3691|2010-01-31/total_long_term_liab|7069|2010-01-31/book_value_of_equity|-1695|2010-01-31/retained_earnings|-2055|2010-01-31/treasury_stock|145|2010-01-31/ev_revenues|0.5897|2010-02-26/ev_revenues|0.6032|2010-01-31/ev_earnings|64.0723|2010-01-05/ev_free_cash_flow|6.6842|2010-01-19/ev_free_cash_flow|6.6604|2010-02-02/ev_free_cash_flow|8.4709|2010-02-16/ev_free_cash_flow|8.3995|2010-01-31/ev_assets|0.7372|2010-01-31/ps_ratio|0.2321|2010-02-26/ps_ratio|0.2457|2010-01-05/pe_ratio|8.9058|2010-01-19/pe_ratio|8.8274|2010-02-02/pe_ratio|27.9655|2010-02-16/pe_ratio|27.3931|2010-01-05/price_to_book_value||2010-01-19/price_to_book_value||2010-02-02/price_to_book_value||2010-02-16/price_to_book_value||2010-01-06/peg_ratio|0.0484|2010-01-20/peg_ratio|0.0469|2010-02-03/peg_ratio||2010-02-17/peg_ratio||2010-01-31/debt_equity_ratio|-2.8291|2010-01-04/dividend_yield|0|2010-01-05/dividend_yield|0|2010-01-06/dividend_yield|0|2010-01-07/dividend_yield|0|2010-01-08/dividend_yield|0|2010-01-11/dividend_yield|0|2010-01-12/dividend_yield|0|2010-01-13/dividend_yield|0|2010-01-14/dividend_yield|0|2010-01-15/dividend_yield|0|2010-01-19/dividend_yield|0|2010-01-20/dividend_yield|0|2010-01-21/dividend_yield|0|2010-01-22/dividend_yield|0|2010-01-25/dividend_yield|0|2010-01-26/dividend_yield|0|2010-01-27/dividend_yield|0|2010-01-28/dividend_yield|0|2010-01-29/dividend_yield|0|2010-02-01/dividend_yield|0|2010-02-02/dividend_yield|0|2010-02-03/dividend_yield|0|2010-02-04/dividend_yield|0|2010-02-05/dividend_yield|0|2010-02-08/dividend_yield|0|2010-02-09/dividend_yield|0|2010-02-10/dividend_yield|0|2010-02-11/dividend_yield|0|2010-02-12/dividend_yield|0|2010-02-16/dividend_yield|0|2010-02-17/dividend_yield|0|2010-02-18/dividend_yield|0|2010-02-19/dividend_yield|0|2010-02-22/dividend_yield|0|2010-02-23/dividend_yield|0|2010-02-24/dividend_yield|0|2010-02-25/dividend_yield|0|2010-02-26/dividend_yield|0|2010-01-31/shareholder_yield_ttm|10.7909|2010-01-15/percent_of_shares_outstanding|7.096|2010-01-29/percent_of_shares_outstanding|7.7233|2010-02-12/percent_of_shares_outstanding|6.9944|2010-02-26/percent_of_shares_outstanding|6.8057|2010-01-31/average_shares_outs_diluted|72.1|2010-01-31/eps|0.26|2010-01-31/dividend_per_share|0|2010-01-31/revenues|2809|2010-01-31/gross_profit|547|2010-01-31/sga_expense|336|2010-01-31/pre_tax_income|40|2010-01-31/net_income|19|2010-01-31/interest_income|-67|2010-01-29/price|36.99|2010-02-26/price|39.16|2010-01-29/total_return_price|36.99|2010-02-26/total_return_price|39.16|2010-01-31/enterprise_value|6727.591|2010-02-26/enterprise_value|6881.444
usa_0983|NAV||||||||||||||0.6376||8.7852||0.2806|30.5103||||0||8.4132||||||||||44.73|44.73|7273.7313|48.34|2010-04-30/total_current_assets|4922|2010-04-30/cash_on_hand|683|2010-04-30/inventories_net|1719|2010-04-30/net_ppe|1439|2010-04-30/goodwill_and_intangible|596|2010-04-30/liabilities|10149|2010-04-30/total_current_liabilities|3671|2010-04-30/total_long_term_liab|6478|2010-04-30/book_value_of_equity|-1269|2010-04-30/retained_earnings|-2025|2010-04-30/treasury_stock|135|2010-04-30/ev_revenues|0.6347|2010-05-28/ev_revenues|0.6694|2010-04-30/ev_earnings|52.6883|2010-04-13/ev_free_cash_flow|9.2787|2010-04-27/ev_free_cash_flow|9.1661|2010-05-11/ev_free_cash_flow|9.4082|2010-05-25/ev_free_cash_flow|9.2323|2010-04-30/ev_assets|0.8015|2010-04-30/ps_ratio|0.3081|2010-05-28/ps_ratio|0.3453|2010-04-13/pe_ratio|34.469|2010-04-27/pe_ratio|33.5655|2010-05-11/pe_ratio|28.4974|2010-05-25/pe_ratio|27.3862|2010-04-13/price_to_book_value||2010-04-27/price_to_book_value||2010-05-11/price_to_book_value||2010-05-25/price_to_book_value||2010-04-14/peg_ratio||2010-04-28/peg_ratio||2010-05-12/peg_ratio||2010-05-26/peg_ratio||2010-04-30/debt_equity_ratio|-3.5929|2010-04-01/dividend_yield|0|2010-04-05/dividend_yield|0|2010-04-06/dividend_yield|0|2010-04-07/dividend_yield|0|2010-04-08/dividend_yield|0|2010-04-09/dividend_yield|0|2010-04-12/dividend_yield|0|2010-04-13/dividend_yield|0|2010-04-14/dividend_yield|0|2010-04-15/dividend_yield|0|2010-04-16/dividend_yield|0|2010-04-19/dividend_yield|0|2010-04-20/dividend_yield|0|2010-04-21/dividend_yield|0|2010-04-22/dividend_yield|0|2010-04-23/dividend_yield|0|2010-04-26/dividend_yield|0|2010-04-27/dividend_yield|0|2010-04-28/dividend_yield|0|2010-04-29/dividend_yield|0|2010-04-30/dividend_yield|0|2010-05-03/dividend_yield|0|2010-05-04/dividend_yield|0|2010-05-05/dividend_yield|0|2010-05-06/dividend_yield|0|2010-05-07/dividend_yield|0|2010-05-10/dividend_yield|0|2010-05-11/dividend_yield|0|2010-05-12/dividend_yield|0|2010-05-13/dividend_yield|0|2010-05-14/dividend_yield|0|2010-05-17/dividend_yield|0|2010-05-18/dividend_yield|0|2010-05-19/dividend_yield|0|2010-05-20/dividend_yield|0|2010-05-21/dividend_yield|0|2010-05-24/dividend_yield|0|2010-05-25/dividend_yield|0|2010-05-26/dividend_yield|0|2010-05-27/dividend_yield|0|2010-05-28/dividend_yield|0|2010-04-30/shareholder_yield_ttm|5.3027|2010-04-15/percent_of_shares_outstanding|8.2563|2010-04-30/percent_of_shares_outstanding|5.9312|2010-05-14/percent_of_shares_outstanding|5.3977|2010-05-28/percent_of_shares_outstanding|5.7361|2010-04-30/average_shares_outs_diluted|72.8|2010-04-30/eps|0.6|2010-04-30/dividend_per_share|0|2010-04-30/revenues|2690|2010-04-30/gross_profit|501|2010-04-30/sga_expense|359|2010-04-30/pre_tax_income|46|2010-04-30/net_income|43|2010-04-30/interest_income|-11|2010-04-30/price|48.34|2010-05-28/price|54.18|2010-04-30/total_return_price|48.34|2010-05-28/total_return_price|54.18|2010-04-30/enterprise_value|7165.614|2010-05-28/enterprise_value|7557.478
usa_0983|NAV||||||||||||||0.6594||9.68||0.3135|28.3175||||0||6.075||||||||||49.2|49.2|7444.3854|51.71|2010-07-31/total_current_assets|5469|2010-07-31/cash_on_hand|816|2010-07-31/inventories_net|1637|2010-07-31/net_ppe|1453|2010-07-31/goodwill_and_intangible|583|2010-07-31/liabilities|10467|2010-07-31/total_current_liabilities|3458|2010-07-31/total_long_term_liab|7009|2010-07-31/book_value_of_equity|-1109|2010-07-31/retained_earnings|-1888|2010-07-31/treasury_stock|125|2010-07-31/ev_revenues|0.6445|2010-08-31/ev_revenues|0.5858|2010-07-31/ev_earnings|29.1985|2010-07-06/ev_free_cash_flow|9.1294|2010-07-20/ev_free_cash_flow|9.4154|2010-08-03/ev_free_cash_flow|10.3158|2010-08-17/ev_free_cash_flow|9.8808|2010-08-31/ev_free_cash_flow|9.4401|2010-07-31/ev_assets|0.8216|2010-07-31/ps_ratio|0.3137|2010-08-31/ps_ratio|0.2541|2010-07-06/pe_ratio|25.0582|2010-07-20/pe_ratio|26.7513|2010-08-03/pe_ratio|14.1219|2010-08-17/pe_ratio|12.8698|2010-08-31/pe_ratio|11.6011|2010-07-06/price_to_book_value||2010-07-20/price_to_book_value||2010-08-03/price_to_book_value||2010-08-17/price_to_book_value||2010-08-31/price_to_book_value||2010-07-07/peg_ratio||2010-07-21/peg_ratio||2010-08-04/peg_ratio||2010-08-18/peg_ratio||2010-07-31/debt_equity_ratio|-4.3312|2010-07-01/dividend_yield|0|2010-07-02/dividend_yield|0|2010-07-06/dividend_yield|0|2010-07-07/dividend_yield|0|2010-07-08/dividend_yield|0|2010-07-09/dividend_yield|0|2010-07-12/dividend_yield|0|2010-07-13/dividend_yield|0|2010-07-14/dividend_yield|0|2010-07-15/dividend_yield|0|2010-07-16/dividend_yield|0|2010-07-19/dividend_yield|0|2010-07-20/dividend_yield|0|2010-07-21/dividend_yield|0|2010-07-22/dividend_yield|0|2010-07-23/dividend_yield|0|2010-07-26/dividend_yield|0|2010-07-27/dividend_yield|0|2010-07-28/dividend_yield|0|2010-07-29/dividend_yield|0|2010-07-30/dividend_yield|0|2010-08-02/dividend_yield|0|2010-08-03/dividend_yield|0|2010-08-04/dividend_yield|0|2010-08-05/dividend_yield|0|2010-08-06/dividend_yield|0|2010-08-09/dividend_yield|0|2010-08-10/dividend_yield|0|2010-08-11/dividend_yield|0|2010-08-12/dividend_yield|0|2010-08-13/dividend_yield|0|2010-08-16/dividend_yield|0|2010-08-17/dividend_yield|0|2010-08-18/dividend_yield|0|2010-08-19/dividend_yield|0|2010-08-20/dividend_yield|0|2010-08-23/dividend_yield|0|2010-08-24/dividend_yield|0|2010-08-25/dividend_yield|0|2010-08-26/dividend_yield|0|2010-08-27/dividend_yield|0|2010-08-30/dividend_yield|0|2010-08-31/dividend_yield|0|2010-07-31/shareholder_yield_ttm|4.6553|2010-07-15/percent_of_shares_outstanding|6.4103|2010-07-30/percent_of_shares_outstanding|6.4226|2010-08-13/percent_of_shares_outstanding|7.0532|2010-08-31/percent_of_shares_outstanding|8.3283|2010-07-31/average_shares_outs_diluted|74.3|2010-07-31/eps|1.56|2010-07-31/dividend_per_share|0|2010-07-31/revenues|3221|2010-07-31/gross_profit|696|2010-07-31/sga_expense|380|2010-07-31/pre_tax_income|148|2010-07-31/net_income|117|2010-07-31/interest_income|-58|2010-07-30/price|51.71|2010-08-31/price|41.88|2010-07-30/total_return_price|51.71|2010-08-31/total_return_price|41.88|2010-07-31/enterprise_value|7737.607|2010-08-31/enterprise_value|7032.8379
usa_0983|NAV||||||||||||||0.5963||9.8414||0.2647|12.7562||||0||11.6276||||||||||43.64|43.64|7159.0316|48.18|2010-10-31/total_current_assets|5835|2010-10-31/cash_on_hand|1171|2010-10-31/inventories_net|1568|2010-10-31/net_ppe|1442|2010-10-31/goodwill_and_intangible|586|2010-10-31/liabilities|10662|2010-10-31/total_current_liabilities|3589|2010-10-31/total_long_term_liab|7073|2010-10-31/book_value_of_equity|-985|2010-10-31/retained_earnings|-1878|2010-10-31/treasury_stock|124|2010-10-31/ev_revenues|0.5964|2010-11-30/ev_revenues|0.6144|2010-10-31/ev_earnings|32.3378|2010-10-12/ev_free_cash_flow|10.2023|2010-10-26/ev_free_cash_flow|10.1022|2010-11-09/ev_free_cash_flow|9.2913|2010-11-23/ev_free_cash_flow|9.1526|2010-10-31/ev_assets|0.7411|2010-10-31/ps_ratio|0.2916|2010-11-30/ps_ratio|0.3097|2010-10-12/pe_ratio|13.795|2010-10-26/pe_ratio|13.5069|2010-11-09/pe_ratio|17.4752|2010-11-23/pe_ratio|16.9571|2010-10-12/price_to_book_value||2010-10-26/price_to_book_value||2010-11-09/price_to_book_value||2010-11-23/price_to_book_value||2010-10-13/peg_ratio||2010-10-27/peg_ratio||2010-11-10/peg_ratio||2010-11-24/peg_ratio||2010-10-31/debt_equity_ratio|-4.9643|2010-10-01/dividend_yield|0|2010-10-04/dividend_yield|0|2010-10-05/dividend_yield|0|2010-10-06/dividend_yield|0|2010-10-07/dividend_yield|0|2010-10-08/dividend_yield|0|2010-10-11/dividend_yield|0|2010-10-12/dividend_yield|0|2010-10-13/dividend_yield|0|2010-10-14/dividend_yield|0|2010-10-15/dividend_yield|0|2010-10-18/dividend_yield|0|2010-10-19/dividend_yield|0|2010-10-20/dividend_yield|0|2010-10-21/dividend_yield|0|2010-10-22/dividend_yield|0|2010-10-25/dividend_yield|0|2010-10-26/dividend_yield|0|2010-10-27/dividend_yield|0|2010-10-28/dividend_yield|0|2010-10-29/dividend_yield|0|2010-11-01/dividend_yield|0|2010-11-02/dividend_yield|0|2010-11-03/dividend_yield|0|2010-11-04/dividend_yield|0|2010-11-05/dividend_yield|0|2010-11-08/dividend_yield|0|2010-11-09/dividend_yield|0|2010-11-10/dividend_yield|0|2010-11-11/dividend_yield|0|2010-11-12/dividend_yield|0|2010-11-15/dividend_yield|0|2010-11-16/dividend_yield|0|2010-11-17/dividend_yield|0|2010-11-18/dividend_yield|0|2010-11-19/dividend_yield|0|2010-11-22/dividend_yield|0|2010-11-23/dividend_yield|0|2010-11-24/dividend_yield|0|2010-11-26/dividend_yield|0|2010-11-29/dividend_yield|0|2010-11-30/dividend_yield|0|2010-10-31/shareholder_yield_ttm|1.9484|2010-10-15/percent_of_shares_outstanding|10.0208|2010-10-29/percent_of_shares_outstanding|8.5818|2010-11-15/percent_of_shares_outstanding|8.7173|2010-11-30/percent_of_shares_outstanding|8.7615|2010-10-31/average_shares_outs_diluted|73.5|2010-10-31/eps|0.61|2010-10-31/dividend_per_share|0|2010-10-31/revenues|3372|2010-10-31/gross_profit|607|2010-10-31/sga_expense|331|2010-10-31/pre_tax_income|56|2010-10-31/net_income|44|2010-10-31/interest_income|-64|2010-10-29/price|48.18|2010-11-30/price|51.18|2010-10-29/total_return_price|48.18|2010-11-30/total_return_price|51.18|2010-10-31/enterprise_value|7211.324|2010-11-30/enterprise_value|7429.4672
usa_0983|NAV||||||||||||||0.6554||9.8445||0.3504|19.5281||||0||8.7869||||||||||57.91|57.91|7925.5969|64.85|2011-01-31/total_current_assets|5457|2011-01-31/cash_on_hand|809|2011-01-31/inventories_net|1649|2011-01-31/net_ppe|1470|2011-01-31/goodwill_and_intangible|612|2011-01-31/liabilities|10118|2011-01-31/total_current_liabilities|3455|2011-01-31/total_long_term_liab|6663|2011-01-31/book_value_of_equity|-884|2011-01-31/retained_earnings|-1884|2011-01-31/treasury_stock|113|2011-01-31/ev_revenues|0.71|2011-02-28/ev_revenues|0.6932|2011-01-31/ev_earnings|43.1245|2011-01-04/ev_free_cash_flow|9.6227|2011-01-18/ev_free_cash_flow|10.1803|2011-02-01/ev_free_cash_flow|12.8752|2011-02-15/ev_free_cash_flow|13.0063|2011-01-31/ev_assets|0.9202|2011-01-31/ps_ratio|0.3951|2011-02-28/ps_ratio|0.3776|2011-01-04/pe_ratio|18.6436|2011-01-18/pe_ratio|20.7195|2011-02-01/pe_ratio|23.632|2011-02-15/pe_ratio|24.0743|2011-01-04/price_to_book_value||2011-01-18/price_to_book_value||2011-02-01/price_to_book_value||2011-02-15/price_to_book_value||2011-01-05/peg_ratio||2011-01-19/peg_ratio||2011-02-02/peg_ratio|0.2665|2011-02-16/peg_ratio|0.2836|2011-01-31/debt_equity_ratio|-5.2372|2011-01-03/dividend_yield|0|2011-01-04/dividend_yield|0|2011-01-05/dividend_yield|0|2011-01-06/dividend_yield|0|2011-01-07/dividend_yield|0|2011-01-10/dividend_yield|0|2011-01-11/dividend_yield|0|2011-01-12/dividend_yield|0|2011-01-13/dividend_yield|0|2011-01-14/dividend_yield|0|2011-01-18/dividend_yield|0|2011-01-19/dividend_yield|0|2011-01-20/dividend_yield|0|2011-01-21/dividend_yield|0|2011-01-24/dividend_yield|0|2011-01-25/dividend_yield|0|2011-01-26/dividend_yield|0|2011-01-27/dividend_yield|0|2011-01-28/dividend_yield|0|2011-01-31/dividend_yield|0|2011-02-01/dividend_yield|0|2011-02-02/dividend_yield|0|2011-02-03/dividend_yield|0|2011-02-04/dividend_yield|0|2011-02-07/dividend_yield|0|2011-02-08/dividend_yield|0|2011-02-09/dividend_yield|0|2011-02-10/dividend_yield|0|2011-02-11/dividend_yield|0|2011-02-14/dividend_yield|0|2011-02-15/dividend_yield|0|2011-02-16/dividend_yield|0|2011-02-17/dividend_yield|0|2011-02-18/dividend_yield|0|2011-02-22/dividend_yield|0|2011-02-23/dividend_yield|0|2011-02-24/dividend_yield|0|2011-02-25/dividend_yield|0|2011-02-28/dividend_yield|0|2011-01-31/shareholder_yield_ttm|2.8921|2011-01-14/percent_of_shares_outstanding|9.9545|2011-01-31/percent_of_shares_outstanding|7.7574|2011-02-15/percent_of_shares_outstanding|7.0653|2011-02-28/percent_of_shares_outstanding|6.374|2011-01-31/average_shares_outs_diluted|72.5|2011-01-31/eps|-0.08|2011-01-31/dividend_per_share|0|2011-01-31/revenues|2743|2011-01-31/gross_profit|544|2011-01-31/sga_expense|318|2011-01-31/pre_tax_income|6|2011-01-31/net_income|-6|2011-01-31/interest_income|-63|2011-01-31/price|64.85|2011-02-28/price|61.98|2011-01-31/total_return_price|64.85|2011-02-28/total_return_price|61.98|2011-01-31/enterprise_value|8538.655|2011-02-28/enterprise_value|8335.9265
usa_0983|NAV||||||||||||||0.7374||13.3946||0.4224|25.3569||0.3029||0||5.4129||||||||||69.33|69.33|8867.8974|69.52|2011-04-30/total_current_assets|6200|2011-04-30/cash_on_hand|1128|2011-04-30/inventories_net|1721|2011-04-30/net_ppe|1486|2011-04-30/goodwill_and_intangible|617|2011-04-30/liabilities|10735|2011-04-30/total_current_liabilities|4381|2011-04-30/total_long_term_liab|6354|2011-04-30/book_value_of_equity|-815|2011-04-30/retained_earnings|-1810|2011-04-30/treasury_stock|110|2011-04-30/ev_revenues|0.6967|2011-05-31/ev_revenues|0.6754|2011-04-30/ev_earnings|38.4369|2011-04-12/ev_free_cash_flow|13.1342|2011-04-26/ev_free_cash_flow|13.6108|2011-05-10/ev_free_cash_flow|13.029|2011-05-24/ev_free_cash_flow|12.5263|2011-04-30/ev_assets|0.8832|2011-04-30/ps_ratio|0.4112|2011-05-31/ps_ratio|0.3896|2011-04-12/pe_ratio|24.4796|2011-04-26/pe_ratio|26.0855|2011-05-10/pe_ratio|22.8079|2011-05-24/pe_ratio|21.2715|2011-04-12/price_to_book_value||2011-04-26/price_to_book_value||2011-05-10/price_to_book_value||2011-05-24/price_to_book_value||2011-04-13/peg_ratio|0.2854|2011-04-27/peg_ratio|0.3028|2011-05-11/peg_ratio|0.3792|2011-05-25/peg_ratio|0.361|2011-04-30/debt_equity_ratio|-5.9397|2011-04-01/dividend_yield|0|2011-04-04/dividend_yield|0|2011-04-05/dividend_yield|0|2011-04-06/dividend_yield|0|2011-04-07/dividend_yield|0|2011-04-08/dividend_yield|0|2011-04-11/dividend_yield|0|2011-04-12/dividend_yield|0|2011-04-13/dividend_yield|0|2011-04-14/dividend_yield|0|2011-04-15/dividend_yield|0|2011-04-18/dividend_yield|0|2011-04-19/dividend_yield|0|2011-04-20/dividend_yield|0|2011-04-21/dividend_yield|0|2011-04-25/dividend_yield|0|2011-04-26/dividend_yield|0|2011-04-27/dividend_yield|0|2011-04-28/dividend_yield|0|2011-04-29/dividend_yield|0|2011-05-02/dividend_yield|0|2011-05-03/dividend_yield|0|2011-05-04/dividend_yield|0|2011-05-05/dividend_yield|0|2011-05-06/dividend_yield|0|2011-05-09/dividend_yield|0|2011-05-10/dividend_yield|0|2011-05-11/dividend_yield|0|2011-05-12/dividend_yield|0|2011-05-13/dividend_yield|0|2011-05-16/dividend_yield|0|2011-05-17/dividend_yield|0|2011-05-18/dividend_yield|0|2011-05-19/dividend_yield|0|2011-05-20/dividend_yield|0|2011-05-23/dividend_yield|0|2011-05-24/dividend_yield|0|2011-05-25/dividend_yield|0|2011-05-26/dividend_yield|0|2011-05-27/dividend_yield|0|2011-05-31/dividend_yield|0|2011-04-30/shareholder_yield_ttm|-0.1541|2011-04-15/percent_of_shares_outstanding|5.5086|2011-04-29/percent_of_shares_outstanding|5.6867|2011-05-13/percent_of_shares_outstanding|5.709|2011-05-31/percent_of_shares_outstanding|6.5419|2011-04-30/average_shares_outs_diluted|78.6|2011-04-30/eps|0.93|2011-04-30/dividend_per_share|0|2011-04-30/revenues|3298|2011-04-30/gross_profit|597|2011-04-30/sga_expense|354|2011-04-30/pre_tax_income|93|2011-04-30/net_income|74|2011-04-30/interest_income|-5|2011-04-29/price|69.52|2011-05-31/price|65.87|2011-04-29/total_return_price|69.52|2011-05-31/total_return_price|65.87|2011-04-30/enterprise_value|8802.056|2011-05-31/enterprise_value|8533.4443
usa_0983|NAV||||||||||||||0.6212||11.3853||0.3339|17.7947||0.2959||0||5.3777||||||||||56.46|56.46|7848.8094|51.31|2011-07-31/total_current_assets|6602|2011-07-31/cash_on_hand|1064|2011-07-31/inventories_net|1731|2011-07-31/net_ppe|1492|2011-07-31/goodwill_and_intangible|559|2011-07-31/liabilities|10426|2011-07-31/total_current_liabilities|3794|2011-07-31/total_long_term_liab|6632|2011-07-31/book_value_of_equity|708|2011-07-31/retained_earnings|-410|2011-07-31/treasury_stock|112|2011-07-31/ev_revenues|0.5618|2011-08-31/ev_revenues|0.505|2011-07-31/ev_earnings|4.8118|2011-07-05/ev_free_cash_flow|11.7761|2011-07-19/ev_free_cash_flow|11.4264|2011-08-02/ev_free_cash_flow|12.8175|2011-08-16/ev_free_cash_flow|11.9448|2011-08-30/ev_free_cash_flow|11.9808|2011-07-31/ev_assets|0.6509|2011-07-31/ps_ratio|0.2985|2011-08-31/ps_ratio|0.2409|2011-07-05/pe_ratio|18.9901|2011-07-19/pe_ratio|17.9205|2011-08-02/pe_ratio|2.4294|2011-08-16/pe_ratio|2.0964|2011-08-30/pe_ratio|2.1102|2011-07-05/price_to_book_value||2011-07-19/price_to_book_value||2011-08-02/price_to_book_value|4.928|2011-08-16/price_to_book_value|4.2525|2011-08-30/price_to_book_value|4.2803|2011-07-06/peg_ratio|0.3145|2011-07-20/peg_ratio|0.2974|2011-08-03/peg_ratio|0.0053|2011-08-17/peg_ratio|0.0046|2011-08-31/peg_ratio|0.0047|2011-07-31/debt_equity_ratio|6.4065|2011-07-01/dividend_yield|0|2011-07-05/dividend_yield|0|2011-07-06/dividend_yield|0|2011-07-07/dividend_yield|0|2011-07-08/dividend_yield|0|2011-07-11/dividend_yield|0|2011-07-12/dividend_yield|0|2011-07-13/dividend_yield|0|2011-07-14/dividend_yield|0|2011-07-15/dividend_yield|0|2011-07-18/dividend_yield|0|2011-07-19/dividend_yield|0|2011-07-20/dividend_yield|0|2011-07-21/dividend_yield|0|2011-07-22/dividend_yield|0|2011-07-25/dividend_yield|0|2011-07-26/dividend_yield|0|2011-07-27/dividend_yield|0|2011-07-28/dividend_yield|0|2011-07-29/dividend_yield|0|2011-08-01/dividend_yield|0|2011-08-02/dividend_yield|0|2011-08-03/dividend_yield|0|2011-08-04/dividend_yield|0|2011-08-05/dividend_yield|0|2011-08-08/dividend_yield|0|2011-08-09/dividend_yield|0|2011-08-10/dividend_yield|0|2011-08-11/dividend_yield|0|2011-08-12/dividend_yield|0|2011-08-15/dividend_yield|0|2011-08-16/dividend_yield|0|2011-08-17/dividend_yield|0|2011-08-18/dividend_yield|0|2011-08-19/dividend_yield|0|2011-08-22/dividend_yield|0|2011-08-23/dividend_yield|0|2011-08-24/dividend_yield|0|2011-08-25/dividend_yield|0|2011-08-26/dividend_yield|0|2011-08-29/dividend_yield|0|2011-08-30/dividend_yield|0|2011-08-31/dividend_yield|0|2011-07-31/shareholder_yield_ttm|0.2406|2011-07-15/percent_of_shares_outstanding|5.2112|2011-07-29/percent_of_shares_outstanding|5.4687|2011-08-15/percent_of_shares_outstanding|4.8163|2011-08-31/percent_of_shares_outstanding|4.8432|2011-07-31/average_shares_outs_diluted|76.8|2011-07-31/eps|18.24|2011-07-31/dividend_per_share|0|2011-07-31/revenues|3537|2011-07-31/gross_profit|607|2011-07-31/sga_expense|334|2011-07-31/pre_tax_income|-54|2011-07-31/net_income|1400|2011-07-31/interest_income|-62|2011-07-29/price|51.31|2011-08-31/price|41.4|2011-07-29/total_return_price|51.31|2011-08-31/total_return_price|41.4|2011-07-31/enterprise_value|7275.499|2011-08-31/enterprise_value|6539.4518
usa_0983|NAV||||||||||||||0.453||11.1957||0.1869|1.8188|3.6726|0.0038||0||3.8909||||||||||32.12|32.12|5865.9902|42.07|2011-10-31/total_current_assets|7235|2011-10-31/cash_on_hand|1257|2011-10-31/inventories_net|1714|2011-10-31/net_ppe|1570|2011-10-31/goodwill_and_intangible|553|2011-10-31/liabilities|12268|2011-10-31/total_current_liabilities|4798|2011-10-31/total_long_term_liab|7470|2011-10-31/book_value_of_equity|-30|2011-10-31/retained_earnings|-155|2011-10-31/treasury_stock|191|2011-10-31/ev_revenues|0.4872|2011-11-30/ev_revenues|0.4612|2011-10-31/ev_earnings|3.8409|2011-10-11/ev_free_cash_flow|11.4314|2011-10-25/ev_free_cash_flow|11.9558|2011-11-08/ev_free_cash_flow|18.7405|2011-11-22/ev_free_cash_flow|17.2987|2011-10-31/ev_assets|0.5384|2011-10-31/ps_ratio|0.2331|2011-11-30/ps_ratio|0.2062|2011-10-11/pe_ratio|1.9091|2011-10-25/pe_ratio|2.1102|2011-11-08/pe_ratio|1.87|2011-11-22/pe_ratio|1.55|2011-10-11/price_to_book_value|3.8551|2011-10-25/price_to_book_value|4.261|2011-10-28/price_to_book_value|4.5183|2011-10-12/peg_ratio|0.0044|2011-10-26/peg_ratio|0.0048|2011-11-09/peg_ratio|0.0028|2011-11-23/peg_ratio|0.0023|2011-10-31/debt_equity_ratio|-179.8519|2011-10-03/dividend_yield|0|2011-10-04/dividend_yield|0|2011-10-05/dividend_yield|0|2011-10-06/dividend_yield|0|2011-10-07/dividend_yield|0|2011-10-10/dividend_yield|0|2011-10-11/dividend_yield|0|2011-10-12/dividend_yield|0|2011-10-13/dividend_yield|0|2011-10-14/dividend_yield|0|2011-10-17/dividend_yield|0|2011-10-18/dividend_yield|0|2011-10-19/dividend_yield|0|2011-10-20/dividend_yield|0|2011-10-21/dividend_yield|0|2011-10-24/dividend_yield|0|2011-10-25/dividend_yield|0|2011-10-26/dividend_yield|0|2011-10-27/dividend_yield|0|2011-10-28/dividend_yield|0|2011-10-31/dividend_yield|0|2011-11-01/dividend_yield|0|2011-11-02/dividend_yield|0|2011-11-03/dividend_yield|0|2011-11-04/dividend_yield|0|2011-11-07/dividend_yield|0|2011-11-08/dividend_yield|0|2011-11-09/dividend_yield|0|2011-11-10/dividend_yield|0|2011-11-11/dividend_yield|0|2011-11-14/dividend_yield|0|2011-11-15/dividend_yield|0|2011-11-16/dividend_yield|0|2011-11-17/dividend_yield|0|2011-11-18/dividend_yield|0|2011-11-21/dividend_yield|0|2011-11-22/dividend_yield|0|2011-11-23/dividend_yield|0|2011-11-25/dividend_yield|0|2011-11-28/dividend_yield|0|2011-11-29/dividend_yield|0|2011-11-30/dividend_yield|0|2011-10-31/shareholder_yield_ttm|3.7425|2011-10-14/percent_of_shares_outstanding|3.6791|2011-10-31/percent_of_shares_outstanding|3.3731|2011-11-15/percent_of_shares_outstanding|3.7758|2011-11-30/percent_of_shares_outstanding|3.2755|2011-10-31/average_shares_outs_diluted|73.1|2011-10-31/eps|3.53|2011-10-31/dividend_per_share|0|2011-10-31/revenues|4006|2011-10-31/gross_profit|899|2011-10-31/sga_expense|401|2011-10-31/pre_tax_income|390|2011-10-31/net_income|255|2011-10-31/interest_income|-60|2011-10-31/price|42.07|2011-11-30/price|37.23|2011-10-31/total_return_price|42.07|2011-11-30/total_return_price|37.23|2011-10-31/enterprise_value|6617.935|2011-11-30/enterprise_value|6265.0434
usa_0983|NAV||||||||||||||0.4646||18.031||0.2098|1.7202||0.0025||0||3.3379||||||||||37.88|37.88|6310.6646|43.29|2012-01-31/total_current_assets|6459|2012-01-31/cash_on_hand|927|2012-01-31/inventories_net|1916|2012-01-31/net_ppe|1671|2012-01-31/goodwill_and_intangible|539|2012-01-31/liabilities|11698|2012-01-31/total_current_liabilities|4221|2012-01-31/total_long_term_liab|7477|2012-01-31/book_value_of_equity|-239|2012-01-31/retained_earnings|-308|2012-01-31/treasury_stock|278|2012-01-31/ev_revenues|0.4776|2012-02-29/ev_revenues|0.4702|2012-01-31/ev_earnings|4.1976|2012-01-03/ev_free_cash_flow|17.7835|2012-01-17/ev_free_cash_flow|18.2313|2012-01-31/ev_free_cash_flow|15.1381|2012-02-14/ev_free_cash_flow|15.3168|2012-02-28/ev_free_cash_flow|15.2055|2012-01-31/ev_assets|0.5751|2012-01-31/ps_ratio|0.2332|2012-02-29/ps_ratio|0.225|2012-01-03/pe_ratio|1.6835|2012-01-17/pe_ratio|1.7927|2012-01-31/pe_ratio|2.1107|2012-02-14/pe_ratio|2.1663|2012-02-28/pe_ratio|2.1316|2012-01-04/peg_ratio|0.0027|2012-01-18/peg_ratio|0.0029|2012-02-01/peg_ratio|0.0033|2012-02-15/peg_ratio|0.0032|2012-02-29/peg_ratio|0.0031|2012-01-31/debt_equity_ratio|-19.2076|2012-01-03/dividend_yield|0|2012-01-04/dividend_yield|0|2012-01-05/dividend_yield|0|2012-01-06/dividend_yield|0|2012-01-09/dividend_yield|0|2012-01-10/dividend_yield|0|2012-01-11/dividend_yield|0|2012-01-12/dividend_yield|0|2012-01-13/dividend_yield|0|2012-01-17/dividend_yield|0|2012-01-18/dividend_yield|0|2012-01-19/dividend_yield|0|2012-01-20/dividend_yield|0|2012-01-23/dividend_yield|0|2012-01-24/dividend_yield|0|2012-01-25/dividend_yield|0|2012-01-26/dividend_yield|0|2012-01-27/dividend_yield|0|2012-01-30/dividend_yield|0|2012-01-31/dividend_yield|0|2012-02-01/dividend_yield|0|2012-02-02/dividend_yield|0|2012-02-03/dividend_yield|0|2012-02-06/dividend_yield|0|2012-02-07/dividend_yield|0|2012-02-08/dividend_yield|0|2012-02-09/dividend_yield|0|2012-02-10/dividend_yield|0|2012-02-13/dividend_yield|0|2012-02-14/dividend_yield|0|2012-02-15/dividend_yield|0|2012-02-16/dividend_yield|0|2012-02-17/dividend_yield|0|2012-02-21/dividend_yield|0|2012-02-22/dividend_yield|0|2012-02-23/dividend_yield|0|2012-02-24/dividend_yield|0|2012-02-27/dividend_yield|0|2012-02-28/dividend_yield|0|2012-02-29/dividend_yield|0|2012-01-31/shareholder_yield_ttm|8.8488|2012-01-13/percent_of_shares_outstanding|4.0083|2012-01-31/percent_of_shares_outstanding|3.3193|2012-02-15/percent_of_shares_outstanding|3.7474|2012-02-29/percent_of_shares_outstanding|4.6432|2012-01-31/average_shares_outs_diluted|69.9|2012-01-31/eps|-2.19|2012-01-31/dividend_per_share|0|2012-01-31/revenues|3009|2012-01-31/gross_profit|359|2012-01-31/sga_expense|355|2012-01-31/pre_tax_income|-207|2012-01-31/net_income|-153|2012-01-31/interest_income|-61|2012-01-31/price|43.29|2012-02-29/price|41.78|2012-01-31/total_return_price|43.29|2012-02-29/total_return_price|41.78|2012-01-31/enterprise_value|6615.365|2012-02-29/enterprise_value|6512.9661
usa_0983|NAV||||||||||||||0.4637||14.8066||0.2179|2.0068||0.003||0||5.1542||||||||||40.45|40.45|6421.8282|33.95|2012-04-30/total_current_assets|6378|2012-04-30/cash_on_hand|737|2012-04-30/inventories_net|1948|2012-04-30/net_ppe|1690|2012-04-30/goodwill_and_intangible|473|2012-04-30/liabilities|11796|2012-04-30/total_current_liabilities|4720|2012-04-30/total_long_term_liab|7076|2012-04-30/book_value_of_equity|-458|2012-04-30/retained_earnings|-480|2012-04-30/treasury_stock|276|2012-04-30/ev_revenues|0.4441|2012-05-31/ev_revenues|0.4142|2012-04-30/ev_earnings|4.6128|2012-04-10/ev_free_cash_flow|14.1903|2012-04-24/ev_free_cash_flow|13.6462|2012-05-08/ev_free_cash_flow|34.4187|2012-05-22/ev_free_cash_flow|32.9442|2012-04-30/ev_assets|0.5389|2012-04-30/ps_ratio|0.1773|2012-05-31/ps_ratio|0.1459|2012-04-10/pe_ratio|1.8152|2012-04-24/pe_ratio|1.646|2012-05-08/pe_ratio|1.863|2012-05-22/pe_ratio|1.644|2012-04-11/peg_ratio|0.0027|2012-04-25/peg_ratio|0.0025|2012-05-09/peg_ratio|0.004|2012-05-23/peg_ratio|0.0035|2012-04-30/debt_equity_ratio|-9.8835|2012-04-02/dividend_yield|0|2012-04-03/dividend_yield|0|2012-04-04/dividend_yield|0|2012-04-05/dividend_yield|0|2012-04-09/dividend_yield|0|2012-04-10/dividend_yield|0|2012-04-11/dividend_yield|0|2012-04-12/dividend_yield|0|2012-04-13/dividend_yield|0|2012-04-16/dividend_yield|0|2012-04-17/dividend_yield|0|2012-04-18/dividend_yield|0|2012-04-19/dividend_yield|0|2012-04-20/dividend_yield|0|2012-04-23/dividend_yield|0|2012-04-24/dividend_yield|0|2012-04-25/dividend_yield|0|2012-04-26/dividend_yield|0|2012-04-27/dividend_yield|0|2012-04-30/dividend_yield|0|2012-05-01/dividend_yield|0|2012-05-02/dividend_yield|0|2012-05-03/dividend_yield|0|2012-05-04/dividend_yield|0|2012-05-07/dividend_yield|0|2012-05-08/dividend_yield|0|2012-05-09/dividend_yield|0|2012-05-10/dividend_yield|0|2012-05-11/dividend_yield|0|2012-05-14/dividend_yield|0|2012-05-15/dividend_yield|0|2012-05-16/dividend_yield|0|2012-05-17/dividend_yield|0|2012-05-18/dividend_yield|0|2012-05-21/dividend_yield|0|2012-05-22/dividend_yield|0|2012-05-23/dividend_yield|0|2012-05-24/dividend_yield|0|2012-05-25/dividend_yield|0|2012-05-29/dividend_yield|0|2012-05-30/dividend_yield|0|2012-05-31/dividend_yield|0|2012-04-30/shareholder_yield_ttm|9.5922|2012-04-13/percent_of_shares_outstanding|5.7178|2012-04-30/percent_of_shares_outstanding|5.7144|2012-05-15/percent_of_shares_outstanding|4.1677|2012-05-31/percent_of_shares_outstanding|5.1803|2012-04-30/average_shares_outs_diluted|68.7|2012-04-30/eps|-2.5|2012-04-30/dividend_per_share|0|2012-04-30/revenues|3261|2012-04-30/gross_profit|361|2012-04-30/sga_expense|372|2012-04-30/pre_tax_income|-251|2012-04-30/net_income|-172|2012-04-30/interest_income|-62|2012-04-30/price|33.95|2012-05-31/price|27.94|2012-04-30/total_return_price|33.95|2012-05-31/total_return_price|27.94|2012-04-30/enterprise_value|6134.97|2012-05-31/enterprise_value|5721.2004
usa_0983|NAV||||||||||||||0.4163||33.4477||0.1481|1.7201||0.0036||0||7.5993||||||||||28.37|28.37|5750.6756|24.6|2012-07-31/total_current_assets|6115|2012-07-31/cash_on_hand|706|2012-07-31/inventories_net|1877|2012-07-31/net_ppe|1646|2012-07-31/goodwill_and_intangible|459|2012-07-31/liabilities|11506|2012-07-31/total_current_liabilities|4530|2012-07-31/total_long_term_liab|6976|2012-07-31/book_value_of_equity|-410|2012-07-31/retained_earnings|-396|2012-07-31/treasury_stock|276|2012-07-31/ev_revenues|0.4023|2012-08-31/ev_revenues|0.389|2012-07-31/ev_earnings|388.6114|2012-07-03/ev_free_cash_flow|33.3138|2012-07-17/ev_free_cash_flow|31.3992|2012-07-31/ev_free_cash_flow|28.786|2012-08-14/ev_free_cash_flow|28.9094|2012-08-28/ev_free_cash_flow|28.1182|2012-07-31/ev_assets|0.4882|2012-07-31/ps_ratio|0.1276|2012-08-31/ps_ratio|0.114|2012-07-03/pe_ratio|1.7002|2012-07-10/pe_ratio|1.2851|2012-07-24/pe_ratio|1.3478|2012-08-07/pe_ratio|427.6667|2012-08-21/pe_ratio|419.1667|2012-07-05/peg_ratio|0.0036|2012-07-19/peg_ratio|0.0031|2012-08-02/peg_ratio||2012-08-16/peg_ratio||2012-08-30/peg_ratio||2012-07-31/debt_equity_ratio|-10.8403|2012-07-02/dividend_yield|0|2012-07-03/dividend_yield|0|2012-07-05/dividend_yield|0|2012-07-06/dividend_yield|0|2012-07-09/dividend_yield|0|2012-07-10/dividend_yield|0|2012-07-11/dividend_yield|0|2012-07-12/dividend_yield|0|2012-07-13/dividend_yield|0|2012-07-16/dividend_yield|0|2012-07-17/dividend_yield|0|2012-07-18/dividend_yield|0|2012-07-19/dividend_yield|0|2012-07-20/dividend_yield|0|2012-07-23/dividend_yield|0|2012-07-24/dividend_yield|0|2012-07-25/dividend_yield|0|2012-07-26/dividend_yield|0|2012-07-27/dividend_yield|0|2012-07-30/dividend_yield|0|2012-07-31/dividend_yield|0|2012-08-01/dividend_yield|0|2012-08-02/dividend_yield|0|2012-08-03/dividend_yield|0|2012-08-06/dividend_yield|0|2012-08-07/dividend_yield|0|2012-08-08/dividend_yield|0|2012-08-09/dividend_yield|0|2012-08-10/dividend_yield|0|2012-08-13/dividend_yield|0|2012-08-14/dividend_yield|0|2012-08-15/dividend_yield|0|2012-08-16/dividend_yield|0|2012-08-17/dividend_yield|0|2012-08-20/dividend_yield|0|2012-08-21/dividend_yield|0|2012-08-22/dividend_yield|0|2012-08-23/dividend_yield|0|2012-08-24/dividend_yield|0|2012-08-27/dividend_yield|0|2012-08-28/dividend_yield|0|2012-08-29/dividend_yield|0|2012-08-30/dividend_yield|0|2012-08-31/dividend_yield|0|2012-07-31/shareholder_yield_ttm|16.0705|2012-07-13/percent_of_shares_outstanding|11.5121|2012-07-31/percent_of_shares_outstanding|9.2979|2012-08-15/percent_of_shares_outstanding|9.7148|2012-08-31/percent_of_shares_outstanding|10.3991|2012-07-31/average_shares_outs_diluted|68.9|2012-07-31/eps|1.22|2012-07-31/dividend_per_share|0|2012-07-31/revenues|3246|2012-07-31/gross_profit|446|2012-07-31/sga_expense|322|2012-07-31/pre_tax_income|-96|2012-07-31/net_income|84|2012-07-31/interest_income|-59|2012-07-31/price|24.6|2012-08-31/price|21.98|2012-07-31/total_return_price|24.6|2012-08-31/total_return_price|21.98|2012-07-31/enterprise_value|5440.56|2012-08-31/enterprise_value|5260.5862
usa_0983|NAV||||||||||||||0.3845||27.6705||0.1094|411.1667||||0||12.3801||||||||||21.09|21.09|5199.542|18.75|2012-10-31/total_current_assets|5837|2012-10-31/cash_on_hand|1553|2012-10-31/inventories_net|1537|2012-10-31/net_ppe|1660|2012-10-31/goodwill_and_intangible|451|2012-10-31/liabilities|12367|2012-10-31/total_current_liabilities|4353|2012-10-31/total_long_term_liab|8014|2012-10-31/book_value_of_equity|-3313|2012-10-31/retained_earnings|-3165|2012-10-31/treasury_stock|272|2012-10-31/ev_revenues|0.3742|2012-11-30/ev_revenues|0.3859|2012-10-31/ev_earnings|-1.5784|2012-10-09/ev_free_cash_flow|27.9354|2012-10-23/ev_free_cash_flow|26.9302|2012-11-06/ev_free_cash_flow|21.9648|2012-11-20/ev_free_cash_flow|21.299|2012-10-31/ev_assets|0.522|2012-10-31/ps_ratio|0.1021|2012-11-30/ps_ratio|0.1112|2012-10-02/pe_ratio|347|2012-10-16/pe_ratio|343|2012-10-31/pe_ratio||2012-11-14/pe_ratio||2012-11-28/pe_ratio||2012-10-11/peg_ratio||2012-10-25/peg_ratio||2012-11-08/peg_ratio||2012-11-23/peg_ratio||2012-10-31/debt_equity_ratio|-1.4414|2012-10-01/dividend_yield|0|2012-10-02/dividend_yield|0|2012-10-03/dividend_yield|0|2012-10-04/dividend_yield|0|2012-10-05/dividend_yield|0|2012-10-08/dividend_yield|0|2012-10-09/dividend_yield|0|2012-10-10/dividend_yield|0|2012-10-11/dividend_yield|0|2012-10-12/dividend_yield|0|2012-10-15/dividend_yield|0|2012-10-16/dividend_yield|0|2012-10-17/dividend_yield|0|2012-10-18/dividend_yield|0|2012-10-19/dividend_yield|0|2012-10-22/dividend_yield|0|2012-10-23/dividend_yield|0|2012-10-24/dividend_yield|0|2012-10-25/dividend_yield|0|2012-10-26/dividend_yield|0|2012-10-31/dividend_yield|0|2012-11-01/dividend_yield|0|2012-11-02/dividend_yield|0|2012-11-05/dividend_yield|0|2012-11-06/dividend_yield|0|2012-11-07/dividend_yield|0|2012-11-08/dividend_yield|0|2012-11-09/dividend_yield|0|2012-11-12/dividend_yield|0|2012-11-13/dividend_yield|0|2012-11-14/dividend_yield|0|2012-11-15/dividend_yield|0|2012-11-16/dividend_yield|0|2012-11-19/dividend_yield|0|2012-11-20/dividend_yield|0|2012-11-21/dividend_yield|0|2012-11-23/dividend_yield|0|2012-11-26/dividend_yield|0|2012-11-27/dividend_yield|0|2012-11-28/dividend_yield|0|2012-11-29/dividend_yield|0|2012-11-30/dividend_yield|0|2012-10-31/shareholder_yield_ttm|-10.7879|2012-10-15/percent_of_shares_outstanding|13.4176|2012-10-31/percent_of_shares_outstanding|19.0113|2012-11-15/percent_of_shares_outstanding|18.1371|2012-11-30/percent_of_shares_outstanding|15.7214|2012-10-31/average_shares_outs_diluted|69.1|2012-10-31/eps|-40.07|2012-10-31/dividend_per_share|0|2012-10-31/revenues|3179|2012-10-31/gross_profit|128|2012-10-31/sga_expense|370|2012-10-31/pre_tax_income|-557|2012-10-31/net_income|-2769|2012-10-31/interest_income|-77|2012-10-31/price|18.75|2012-11-30/price|20.41|2012-10-31/total_return_price|18.75|2012-11-30/total_return_price|20.41|2012-10-31/enterprise_value|4751|2012-11-30/enterprise_value|4899.4674
usa_0983|NAV||||||||||||||0.3945||22.5431||0.1186|||||0||15.6834||||||||||21.77|21.77|5008.3119|26.09|2013-01-31/total_current_assets|5416|2013-01-31/cash_on_hand|1268|2013-01-31/inventories_net|1520|2013-01-31/net_ppe|1643|2013-01-31/goodwill_and_intangible|449|2013-01-31/liabilities|11844|2013-01-31/total_current_liabilities|3899|2013-01-31/total_long_term_liab|7945|2013-01-31/book_value_of_equity|-3362|2013-01-31/retained_earnings|-3288|2013-01-31/treasury_stock|267|2013-01-31/ev_revenues|0.4328|2013-02-28/ev_revenues|0.4246|2013-01-31/ev_earnings|-1.7895|2013-01-02/ev_free_cash_flow|22.2315|2013-01-16/ev_free_cash_flow|22.811|2013-01-30/ev_free_cash_flow|23.7922|2013-02-13/ev_free_cash_flow|25.8531|2013-02-27/ev_free_cash_flow|25.0023|2013-01-31/ev_assets|0.6251|2013-01-31/ps_ratio|0.1519|2013-02-28/ps_ratio|0.1445|2013-01-09/pe_ratio||2013-01-23/pe_ratio||2013-02-06/pe_ratio||2013-02-20/pe_ratio||2013-01-04/peg_ratio||2013-01-18/peg_ratio||2013-02-01/peg_ratio||2013-02-15/peg_ratio||2013-01-31/debt_equity_ratio|-1.3284|2013-01-02/dividend_yield|0|2013-01-03/dividend_yield|0|2013-01-04/dividend_yield|0|2013-01-07/dividend_yield|0|2013-01-08/dividend_yield|0|2013-01-09/dividend_yield|0|2013-01-10/dividend_yield|0|2013-01-11/dividend_yield|0|2013-01-14/dividend_yield|0|2013-01-15/dividend_yield|0|2013-01-16/dividend_yield|0|2013-01-17/dividend_yield|0|2013-01-18/dividend_yield|0|2013-01-22/dividend_yield|0|2013-01-23/dividend_yield|0|2013-01-24/dividend_yield|0|2013-01-25/dividend_yield|0|2013-01-28/dividend_yield|0|2013-01-29/dividend_yield|0|2013-01-30/dividend_yield|0|2013-01-31/dividend_yield|0|2013-02-01/dividend_yield|0|2013-02-04/dividend_yield|0|2013-02-05/dividend_yield|0|2013-02-06/dividend_yield|0|2013-02-07/dividend_yield|0|2013-02-08/dividend_yield|0|2013-02-11/dividend_yield|0|2013-02-12/dividend_yield|0|2013-02-13/dividend_yield|0|2013-02-14/dividend_yield|0|2013-02-15/dividend_yield|0|2013-02-19/dividend_yield|0|2013-02-20/dividend_yield|0|2013-02-21/dividend_yield|0|2013-02-22/dividend_yield|0|2013-02-25/dividend_yield|0|2013-02-26/dividend_yield|0|2013-02-27/dividend_yield|0|2013-02-28/dividend_yield|0|2013-01-31/shareholder_yield_ttm|-5.8474|2013-01-15/percent_of_shares_outstanding|16.2201|2013-01-31/percent_of_shares_outstanding|17.2986|2013-02-15/percent_of_shares_outstanding|18.1212|2013-02-28/percent_of_shares_outstanding|19.9641|2013-01-31/average_shares_outs_diluted|80.2|2013-01-31/eps|-1.53|2013-01-31/dividend_per_share|0|2013-01-31/revenues|2637|2013-01-31/gross_profit|351|2013-01-31/sga_expense|285|2013-01-31/pre_tax_income|-84|2013-01-31/net_income|-123|2013-01-31/interest_income|-74|2013-01-31/price|26.09|2013-02-28/price|24.83|2013-01-31/total_return_price|26.09|2013-02-28/total_return_price|24.83|2013-01-31/enterprise_value|5332.809|2013-02-28/enterprise_value|5232.2505
usa_0983|NAV||||||||||||||0.4879||28.7913||0.2012|||||0||14.8218||||||||||34.57|34.57|6012.5686|33.12|2013-04-30/total_current_assets|5569|2013-04-30/cash_on_hand|1238|2013-04-30/inventories_net|1476|2013-04-30/net_ppe|1776|2013-04-30/goodwill_and_intangible|432|2013-04-30/liabilities|12365|2013-04-30/total_current_liabilities|4007|2013-04-30/total_long_term_liab|8358|2013-04-30/book_value_of_equity|-3680|2013-04-30/retained_earnings|-3662|2013-04-30/treasury_stock|256|2013-04-30/ev_revenues|0.5388|2013-05-31/ev_revenues|0.5579|2013-04-30/ev_earnings|-1.9622|2013-04-10/ev_free_cash_flow|28.4463|2013-04-24/ev_free_cash_flow|28.0553|2013-05-08/ev_free_cash_flow|-128.3181|2013-05-22/ev_free_cash_flow|-131.8074|2013-04-30/ev_assets|0.7158|2013-04-30/ps_ratio|0.2134|2013-05-31/ps_ratio|0.2311|2013-04-03/pe_ratio||2013-04-17/pe_ratio||2013-05-01/pe_ratio||2013-05-15/pe_ratio||2013-05-29/pe_ratio||2013-04-01/peg_ratio||2013-04-15/peg_ratio||2013-04-29/peg_ratio||2013-05-13/peg_ratio||2013-05-28/peg_ratio||2013-04-30/debt_equity_ratio|-1.3002|2013-04-01/dividend_yield|0|2013-04-02/dividend_yield|0|2013-04-03/dividend_yield|0|2013-04-04/dividend_yield|0|2013-04-05/dividend_yield|0|2013-04-08/dividend_yield|0|2013-04-09/dividend_yield|0|2013-04-10/dividend_yield|0|2013-04-11/dividend_yield|0|2013-04-12/dividend_yield|0|2013-04-15/dividend_yield|0|2013-04-16/dividend_yield|0|2013-04-17/dividend_yield|0|2013-04-18/dividend_yield|0|2013-04-19/dividend_yield|0|2013-04-22/dividend_yield|0|2013-04-23/dividend_yield|0|2013-04-24/dividend_yield|0|2013-04-25/dividend_yield|0|2013-04-26/dividend_yield|0|2013-04-29/dividend_yield|0|2013-04-30/dividend_yield|0|2013-05-01/dividend_yield|0|2013-05-02/dividend_yield|0|2013-05-03/dividend_yield|0|2013-05-06/dividend_yield|0|2013-05-07/dividend_yield|0|2013-05-08/dividend_yield|0|2013-05-09/dividend_yield|0|2013-05-10/dividend_yield|0|2013-05-13/dividend_yield|0|2013-05-14/dividend_yield|0|2013-05-15/dividend_yield|0|2013-05-16/dividend_yield|0|2013-05-17/dividend_yield|0|2013-05-20/dividend_yield|0|2013-05-21/dividend_yield|0|2013-05-22/dividend_yield|0|2013-05-23/dividend_yield|0|2013-05-24/dividend_yield|0|2013-05-28/dividend_yield|0|2013-05-29/dividend_yield|0|2013-05-30/dividend_yield|0|2013-05-31/dividend_yield|0|2013-04-30/shareholder_yield_ttm|-9.5987|2013-04-15/percent_of_shares_outstanding|14.2566|2013-04-30/percent_of_shares_outstanding|13.4187|2013-05-15/percent_of_shares_outstanding|13.7157|2013-05-31/percent_of_shares_outstanding|12.2104|2013-04-30/average_shares_outs_diluted|80.4|2013-04-30/eps|-4.65|2013-04-30/dividend_per_share|0|2013-04-30/revenues|2526|2013-04-30/gross_profit|163|2013-04-30/sga_expense|312|2013-04-30/pre_tax_income|-322|2013-04-30/net_income|-374|2013-04-30/interest_income|-90|2013-04-30/price|33.12|2013-05-31/price|35.87|2013-04-30/total_return_price|33.12|2013-05-31/total_return_price|35.87|2013-04-30/enterprise_value|6243.848|2013-05-31/enterprise_value|6464.9085
usa_0983|NAV||||||||||||||0.5016||-119.7307||0.1788|||||0||12.0976||||||||||27.76|27.76|5812.8735|34.15|2013-07-31/total_current_assets|5264|2013-07-31/cash_on_hand|1133|2013-07-31/inventories_net|1336|2013-07-31/net_ppe|1714|2013-07-31/goodwill_and_intangible|398|2013-07-31/liabilities|12178|2013-07-31/total_current_liabilities|3935|2013-07-31/total_long_term_liab|8243|2013-07-31/book_value_of_equity|-3975|2013-07-31/retained_earnings|-3909|2013-07-31/treasury_stock|255|2013-07-31/ev_revenues|0.569|2013-08-30/ev_revenues|0.5699|2013-07-31/ev_earnings|-1.8146|2013-07-03/ev_free_cash_flow|-115.7912|2013-07-17/ev_free_cash_flow|-125.3586|2013-07-31/ev_free_cash_flow|-24.5179|2013-08-14/ev_free_cash_flow|-24.3355|2013-08-28/ev_free_cash_flow|-24.5736|2013-07-31/ev_assets|0.7735|2013-07-31/ps_ratio|0.2365|2013-08-30/ps_ratio|0.2373|2013-07-10/pe_ratio||2013-07-24/pe_ratio||2013-08-07/pe_ratio||2013-08-21/pe_ratio||2013-07-09/peg_ratio||2013-07-23/peg_ratio||2013-08-06/peg_ratio||2013-08-20/peg_ratio||2013-07-31/debt_equity_ratio|-1.1893|2013-07-01/dividend_yield|0|2013-07-02/dividend_yield|0|2013-07-03/dividend_yield|0|2013-07-05/dividend_yield|0|2013-07-08/dividend_yield|0|2013-07-09/dividend_yield|0|2013-07-10/dividend_yield|0|2013-07-11/dividend_yield|0|2013-07-12/dividend_yield|0|2013-07-15/dividend_yield|0|2013-07-16/dividend_yield|0|2013-07-17/dividend_yield|0|2013-07-18/dividend_yield|0|2013-07-19/dividend_yield|0|2013-07-22/dividend_yield|0|2013-07-23/dividend_yield|0|2013-07-24/dividend_yield|0|2013-07-25/dividend_yield|0|2013-07-26/dividend_yield|0|2013-07-29/dividend_yield|0|2013-07-30/dividend_yield|0|2013-07-31/dividend_yield|0|2013-08-01/dividend_yield|0|2013-08-02/dividend_yield|0|2013-08-05/dividend_yield|0|2013-08-06/dividend_yield|0|2013-08-07/dividend_yield|0|2013-08-08/dividend_yield|0|2013-08-09/dividend_yield|0|2013-08-12/dividend_yield|0|2013-08-13/dividend_yield|0|2013-08-14/dividend_yield|0|2013-08-15/dividend_yield|0|2013-08-16/dividend_yield|0|2013-08-19/dividend_yield|0|2013-08-20/dividend_yield|0|2013-08-21/dividend_yield|0|2013-08-22/dividend_yield|0|2013-08-23/dividend_yield|0|2013-08-26/dividend_yield|0|2013-08-27/dividend_yield|0|2013-08-28/dividend_yield|0|2013-08-29/dividend_yield|0|2013-08-30/dividend_yield|0|2013-07-31/shareholder_yield_ttm|-9.1563|2013-07-15/percent_of_shares_outstanding|11.9817|2013-07-31/percent_of_shares_outstanding|13.665|2013-08-15/percent_of_shares_outstanding|13.205|2013-08-30/percent_of_shares_outstanding|12.7953|2013-07-31/average_shares_outs_diluted|80.6|2013-07-31/eps|-3.06|2013-07-31/dividend_per_share|0|2013-07-31/revenues|2861|2013-07-31/gross_profit|314|2013-07-31/sga_expense|308|2013-07-31/pre_tax_income|-211|2013-07-31/net_income|-247|2013-07-31/interest_income|-76|2013-07-31/price|34.15|2013-08-30/price|34.27|2013-07-31/total_return_price|34.15|2013-08-30/total_return_price|34.27|2013-07-31/enterprise_value|6374.66|2013-08-30/enterprise_value|6384.308
usa_0983|NAV||||||||||||||0.5858||-25.3376||0.2526|||||0||13.0266||||||||||36.48|36.48|6562.8383|36.16|2013-10-31/total_current_assets|5459|2013-10-31/cash_on_hand|1585|2013-10-31/inventories_net|1210|2013-10-31/net_ppe|1741|2013-10-31/goodwill_and_intangible|322|2013-10-31/liabilities|11920|2013-10-31/total_current_liabilities|4261|2013-10-31/total_long_term_liab|7659|2013-10-31/book_value_of_equity|-3652|2013-10-31/retained_earnings|-4063|2013-10-31/treasury_stock|251|2013-10-31/ev_revenues|0.5993|2013-11-29/ev_revenues|0.6294|2013-10-31/ev_earnings|-7.1914|2013-10-09/ev_free_cash_flow|-24.6664|2013-10-23/ev_free_cash_flow|-25.4582|2013-11-06/ev_free_cash_flow|-13.4708|2013-11-20/ev_free_cash_flow|-13.2401|2013-10-31/ev_assets|0.7767|2013-10-31/ps_ratio|0.2698|2013-11-29/ps_ratio|0.2999|2013-10-02/pe_ratio||2013-10-16/pe_ratio||2013-10-30/pe_ratio||2013-11-13/pe_ratio||2013-11-27/pe_ratio||2013-10-01/peg_ratio||2013-10-15/peg_ratio||2013-10-29/peg_ratio||2013-11-12/peg_ratio||2013-11-26/peg_ratio||2013-10-31/debt_equity_ratio|-1.3935|2013-10-01/dividend_yield|0|2013-10-02/dividend_yield|0|2013-10-03/dividend_yield|0|2013-10-04/dividend_yield|0|2013-10-07/dividend_yield|0|2013-10-08/dividend_yield|0|2013-10-09/dividend_yield|0|2013-10-10/dividend_yield|0|2013-10-11/dividend_yield|0|2013-10-14/dividend_yield|0|2013-10-15/dividend_yield|0|2013-10-16/dividend_yield|0|2013-10-17/dividend_yield|0|2013-10-18/dividend_yield|0|2013-10-21/dividend_yield|0|2013-10-22/dividend_yield|0|2013-10-23/dividend_yield|0|2013-10-24/dividend_yield|0|2013-10-25/dividend_yield|0|2013-10-28/dividend_yield|0|2013-10-29/dividend_yield|0|2013-10-30/dividend_yield|0|2013-10-31/dividend_yield|0|2013-11-01/dividend_yield|0|2013-11-04/dividend_yield|0|2013-11-05/dividend_yield|0|2013-11-06/dividend_yield|0|2013-11-07/dividend_yield|0|2013-11-08/dividend_yield|0|2013-11-11/dividend_yield|0|2013-11-12/dividend_yield|0|2013-11-13/dividend_yield|0|2013-11-14/dividend_yield|0|2013-11-15/dividend_yield|0|2013-11-18/dividend_yield|0|2013-11-19/dividend_yield|0|2013-11-20/dividend_yield|0|2013-11-21/dividend_yield|0|2013-11-22/dividend_yield|0|2013-11-25/dividend_yield|0|2013-11-26/dividend_yield|0|2013-11-27/dividend_yield|0|2013-11-29/dividend_yield|0|2013-10-31/shareholder_yield_ttm|-5.105|2013-10-15/percent_of_shares_outstanding|12.6861|2013-10-31/percent_of_shares_outstanding|12.6825|2013-11-15/percent_of_shares_outstanding|13.3216|2013-11-29/percent_of_shares_outstanding|13.4109|2013-10-31/average_shares_outs_diluted|80.4|2013-10-31/eps|-1.92|2013-10-31/dividend_per_share|0|2013-10-31/revenues|2751|2013-10-31/gross_profit|186|2013-10-31/sga_expense|310|2013-10-31/pre_tax_income|-357|2013-10-31/net_income|-154|2013-10-31/interest_income|-81|2013-10-31/price|36.16|2013-11-29/price|40.19|2013-10-31/total_return_price|36.16|2013-11-29/total_return_price|40.19|2013-10-31/enterprise_value|6457.88|2013-11-29/enterprise_value|6782.295
usa_0983|NAV||||||||||||||0.6169||-13.6267||0.285|||||0||11.9658||||||||||38.19|38.19|6647.1229|30.82|2014-01-31/total_current_assets|4898|2014-01-31/cash_on_hand|1179|2014-01-31/inventories_net|1382|2014-01-31/net_ppe|1700|2014-01-31/goodwill_and_intangible|282|2014-01-31/liabilities|11533|2014-01-31/total_current_liabilities|4253|2014-01-31/total_long_term_liab|7280|2014-01-31/book_value_of_equity|-3915|2014-01-31/retained_earnings|-4311|2014-01-31/treasury_stock|230|2014-01-31/ev_revenues|0.6015|2014-02-28/ev_revenues|0.6543|2014-01-31/ev_earnings|-6.0837|2014-01-02/ev_free_cash_flow|-13.1631|2014-01-16/ev_free_cash_flow|-13.3862|2014-01-30/ev_free_cash_flow|-12.4077|2014-02-13/ev_free_cash_flow|-10.5332|2014-02-27/ev_free_cash_flow|-10.8039|2014-01-31/ev_assets|0.8131|2014-01-31/ps_ratio|0.2403|2014-02-28/ps_ratio|0.2923|2014-01-09/pe_ratio||2014-01-23/pe_ratio||2014-02-06/pe_ratio||2014-02-20/pe_ratio||2014-01-07/peg_ratio||2014-01-21/peg_ratio||2014-02-04/peg_ratio||2014-02-18/peg_ratio||2014-01-31/debt_equity_ratio|-1.2434|2014-01-02/dividend_yield|0|2014-01-03/dividend_yield|0|2014-01-06/dividend_yield|0|2014-01-07/dividend_yield|0|2014-01-08/dividend_yield|0|2014-01-09/dividend_yield|0|2014-01-10/dividend_yield|0|2014-01-13/dividend_yield|0|2014-01-14/dividend_yield|0|2014-01-15/dividend_yield|0|2014-01-16/dividend_yield|0|2014-01-17/dividend_yield|0|2014-01-21/dividend_yield|0|2014-01-22/dividend_yield|0|2014-01-23/dividend_yield|0|2014-01-24/dividend_yield|0|2014-01-27/dividend_yield|0|2014-01-28/dividend_yield|0|2014-01-29/dividend_yield|0|2014-01-30/dividend_yield|0|2014-01-31/dividend_yield|0|2014-02-03/dividend_yield|0|2014-02-04/dividend_yield|0|2014-02-05/dividend_yield|0|2014-02-06/dividend_yield|0|2014-02-07/dividend_yield|0|2014-02-10/dividend_yield|0|2014-02-11/dividend_yield|0|2014-02-12/dividend_yield|0|2014-02-13/dividend_yield|0|2014-02-14/dividend_yield|0|2014-02-18/dividend_yield|0|2014-02-19/dividend_yield|0|2014-02-20/dividend_yield|0|2014-02-21/dividend_yield|0|2014-02-24/dividend_yield|0|2014-02-25/dividend_yield|0|2014-02-26/dividend_yield|0|2014-02-27/dividend_yield|0|2014-02-28/dividend_yield|0|2014-01-31/shareholder_yield_ttm|-0.7432|2014-01-15/percent_of_shares_outstanding|11.8634|2014-01-31/percent_of_shares_outstanding|10.7217|2014-02-14/percent_of_shares_outstanding|11.11|2014-02-28/percent_of_shares_outstanding|11.8405|2014-01-31/average_shares_outs_diluted|81.2|2014-01-31/eps|-3.05|2014-01-31/dividend_per_share|0|2014-01-31/revenues|2208|2014-01-31/gross_profit|194|2014-01-31/sga_expense|239|2014-01-31/pre_tax_income|-252|2014-01-31/net_income|-248|2014-01-31/interest_income|-82|2014-01-31/price|30.82|2014-02-28/price|37.5|2014-01-31/total_return_price|30.82|2014-02-28/total_return_price|37.5|2014-01-31/enterprise_value|6223.584|2014-02-28/enterprise_value|6769.33
usa_0983|NAV||||||||||||||0.6258||-10.15||0.264|||||0||12.3||||||||||33.87|33.87|6474.2517|37.93|2014-04-30/total_current_assets|5122|2014-04-30/cash_on_hand|1128|2014-04-30/inventories_net|1384|2014-04-30/net_ppe|1693|2014-04-30/goodwill_and_intangible|142|2014-04-30/liabilities|11801|2014-04-30/total_current_liabilities|4052|2014-04-30/total_long_term_liab|7749|2014-04-30/book_value_of_equity|-4111|2014-04-30/retained_earnings|-4608|2014-04-30/treasury_stock|226|2014-04-30/ev_revenues|0.6713|2014-05-30/ev_revenues|0.6431|2014-04-30/ev_earnings|-7.4976|2014-04-10/ev_free_cash_flow|-10.2972|2014-04-24/ev_free_cash_flow|-10.7727|2014-05-08/ev_free_cash_flow|-12.6395|2014-05-22/ev_free_cash_flow|-12.5035|2014-04-30/ev_assets|0.9179|2014-04-30/ps_ratio|0.2904|2014-05-30/ps_ratio|0.2624|2014-04-03/pe_ratio||2014-04-17/pe_ratio||2014-05-01/pe_ratio||2014-05-15/pe_ratio||2014-05-29/pe_ratio||2014-04-01/peg_ratio||2014-04-15/peg_ratio||2014-04-29/peg_ratio||2014-05-13/peg_ratio||2014-05-27/peg_ratio||2014-04-30/debt_equity_ratio|-1.2415|2014-04-01/dividend_yield|0|2014-04-02/dividend_yield|0|2014-04-03/dividend_yield|0|2014-04-04/dividend_yield|0|2014-04-07/dividend_yield|0|2014-04-08/dividend_yield|0|2014-04-09/dividend_yield|0|2014-04-10/dividend_yield|0|2014-04-11/dividend_yield|0|2014-04-14/dividend_yield|0|2014-04-15/dividend_yield|0|2014-04-16/dividend_yield|0|2014-04-17/dividend_yield|0|2014-04-21/dividend_yield|0|2014-04-22/dividend_yield|0|2014-04-23/dividend_yield|0|2014-04-24/dividend_yield|0|2014-04-25/dividend_yield|0|2014-04-28/dividend_yield|0|2014-04-29/dividend_yield|0|2014-04-30/dividend_yield|0|2014-05-01/dividend_yield|0|2014-05-02/dividend_yield|0|2014-05-05/dividend_yield|0|2014-05-06/dividend_yield|0|2014-05-07/dividend_yield|0|2014-05-08/dividend_yield|0|2014-05-09/dividend_yield|0|2014-05-12/dividend_yield|0|2014-05-13/dividend_yield|0|2014-05-14/dividend_yield|0|2014-05-15/dividend_yield|0|2014-05-16/dividend_yield|0|2014-05-19/dividend_yield|0|2014-05-20/dividend_yield|0|2014-05-21/dividend_yield|0|2014-05-22/dividend_yield|0|2014-05-23/dividend_yield|0|2014-05-27/dividend_yield|0|2014-05-28/dividend_yield|0|2014-05-29/dividend_yield|0|2014-05-30/dividend_yield|0|2014-04-30/shareholder_yield_ttm|-4.1379|2014-04-15/percent_of_shares_outstanding|12.519|2014-04-30/percent_of_shares_outstanding|13.8432|2014-05-15/percent_of_shares_outstanding|14.1748|2014-05-30/percent_of_shares_outstanding|14.4496|2014-04-30/average_shares_outs_diluted|81.4|2014-04-30/eps|-3.65|2014-04-30/dividend_per_share|0|2014-04-30/revenues|2746|2014-04-30/gross_profit|278|2014-04-30/sga_expense|237|2014-04-30/pre_tax_income|-264|2014-04-30/net_income|-297|2014-04-30/interest_income|-74|2014-04-30/price|37.93|2014-05-30/price|34.27|2014-04-30/total_return_price|37.93|2014-05-30/total_return_price|34.27|2014-04-30/enterprise_value|7092.709|2014-05-30/enterprise_value|6795.151
usa_0983|NAV||||||||||||||0.6679||-13.1628||0.287|||||0||13.6563||||||||||37.48|37.48|7057.1959|35.17|2014-07-31/total_current_assets|5143|2014-07-31/cash_on_hand|1165|2014-07-31/inventories_net|1462|2014-07-31/net_ppe|1657|2014-07-31/goodwill_and_intangible|136|2014-07-31/liabilities|11750|2014-07-31/total_current_liabilities|4017|2014-07-31/total_long_term_liab|7733|2014-07-31/book_value_of_equity|-4085|2014-07-31/retained_earnings|-4610|2014-07-31/treasury_stock|225|2014-07-31/ev_revenues|0.6574|2014-08-29/ev_revenues|0.677|2014-07-31/ev_earnings|-9.8935|2014-07-03/ev_free_cash_flow|-13.3367|2014-07-17/ev_free_cash_flow|-13.0706|2014-07-31/ev_free_cash_flow|-11.4823|2014-08-14/ev_free_cash_flow|-11.6048|2014-08-28/ev_free_cash_flow|-11.8404|2014-07-31/ev_assets|0.9005|2014-07-31/ps_ratio|0.2704|2014-08-29/ps_ratio|0.2899|2014-07-10/pe_ratio||2014-07-24/pe_ratio||2014-08-07/pe_ratio||2014-08-21/pe_ratio||2014-07-08/peg_ratio||2014-07-22/peg_ratio||2014-08-05/peg_ratio||2014-08-19/peg_ratio||2014-07-31/debt_equity_ratio|-1.2749|2014-07-01/dividend_yield|0|2014-07-02/dividend_yield|0|2014-07-03/dividend_yield|0|2014-07-07/dividend_yield|0|2014-07-08/dividend_yield|0|2014-07-09/dividend_yield|0|2014-07-10/dividend_yield|0|2014-07-11/dividend_yield|0|2014-07-14/dividend_yield|0|2014-07-15/dividend_yield|0|2014-07-16/dividend_yield|0|2014-07-17/dividend_yield|0|2014-07-18/dividend_yield|0|2014-07-21/dividend_yield|0|2014-07-22/dividend_yield|0|2014-07-23/dividend_yield|0|2014-07-24/dividend_yield|0|2014-07-25/dividend_yield|0|2014-07-28/dividend_yield|0|2014-07-29/dividend_yield|0|2014-07-30/dividend_yield|0|2014-07-31/dividend_yield|0|2014-08-01/dividend_yield|0|2014-08-04/dividend_yield|0|2014-08-05/dividend_yield|0|2014-08-06/dividend_yield|0|2014-08-07/dividend_yield|0|2014-08-08/dividend_yield|0|2014-08-11/dividend_yield|0|2014-08-12/dividend_yield|0|2014-08-13/dividend_yield|0|2014-08-14/dividend_yield|0|2014-08-15/dividend_yield|0|2014-08-18/dividend_yield|0|2014-08-19/dividend_yield|0|2014-08-20/dividend_yield|0|2014-08-21/dividend_yield|0|2014-08-22/dividend_yield|0|2014-08-25/dividend_yield|0|2014-08-26/dividend_yield|0|2014-08-27/dividend_yield|0|2014-08-28/dividend_yield|0|2014-08-29/dividend_yield|0|2014-07-31/shareholder_yield_ttm|-2.9587|2014-07-15/percent_of_shares_outstanding|13.0335|2014-07-31/percent_of_shares_outstanding|13.0015|2014-08-15/percent_of_shares_outstanding|12.4312|2014-08-29/percent_of_shares_outstanding|11.3987|2014-07-31/average_shares_outs_diluted|81.4|2014-07-31/eps|-0.02|2014-07-31/dividend_per_share|0|2014-07-31/revenues|2844|2014-07-31/gross_profit|427|2014-07-31/sga_expense|241|2014-07-31/pre_tax_income|21|2014-07-31/net_income|-2|2014-07-31/interest_income|-78|2014-07-31/price|35.17|2014-08-29/price|37.71|2014-07-31/total_return_price|35.17|2014-08-29/total_return_price|37.71|2014-07-31/enterprise_value|6935.321|2014-08-29/enterprise_value|7141.823
usa_0983|NAV||||||||||||||0.6402||-11.3234||0.253|||||0||9.9303||||||||||32.91|32.91|6753.8867|35.37|2014-10-31/total_current_assets|5013|2014-10-31/cash_on_hand|1102|2014-10-31/inventories_net|1319|2014-10-31/net_ppe|1562|2014-10-31/goodwill_and_intangible|128|2014-10-31/liabilities|12063|2014-10-31/total_current_liabilities|4231|2014-10-31/total_long_term_liab|7832|2014-10-31/book_value_of_equity|-4657|2014-10-31/retained_earnings|-4682|2014-10-31/treasury_stock|221|2014-10-31/ev_revenues|0.6336|2014-11-28/ev_revenues|0.6367|2014-10-31/ev_earnings|-11.0616|2014-10-09/ev_free_cash_flow|-11.093|2014-10-23/ev_free_cash_flow|-11.4231|2014-11-06/ev_free_cash_flow|-11.2591|2014-11-20/ev_free_cash_flow|-11.1748|2014-10-31/ev_assets|0.9199|2014-10-31/ps_ratio|0.2665|2014-11-28/ps_ratio|0.2698|2014-10-02/pe_ratio||2014-10-16/pe_ratio||2014-10-30/pe_ratio||2014-11-13/pe_ratio||2014-11-28/pe_ratio||2014-10-14/peg_ratio||2014-10-28/peg_ratio||2014-11-11/peg_ratio||2014-11-25/peg_ratio||2014-10-31/debt_equity_ratio|-1.1225|2014-10-01/dividend_yield|0|2014-10-02/dividend_yield|0|2014-10-03/dividend_yield|0|2014-10-06/dividend_yield|0|2014-10-07/dividend_yield|0|2014-10-08/dividend_yield|0|2014-10-09/dividend_yield|0|2014-10-10/dividend_yield|0|2014-10-13/dividend_yield|0|2014-10-14/dividend_yield|0|2014-10-15/dividend_yield|0|2014-10-16/dividend_yield|0|2014-10-17/dividend_yield|0|2014-10-20/dividend_yield|0|2014-10-21/dividend_yield|0|2014-10-22/dividend_yield|0|2014-10-23/dividend_yield|0|2014-10-24/dividend_yield|0|2014-10-27/dividend_yield|0|2014-10-28/dividend_yield|0|2014-10-29/dividend_yield|0|2014-10-30/dividend_yield|0|2014-10-31/dividend_yield|0|2014-11-03/dividend_yield|0|2014-11-04/dividend_yield|0|2014-11-05/dividend_yield|0|2014-11-06/dividend_yield|0|2014-11-07/dividend_yield|0|2014-11-10/dividend_yield|0|2014-11-11/dividend_yield|0|2014-11-12/dividend_yield|0|2014-11-13/dividend_yield|0|2014-11-14/dividend_yield|0|2014-11-17/dividend_yield|0|2014-11-18/dividend_yield|0|2014-11-19/dividend_yield|0|2014-11-20/dividend_yield|0|2014-11-21/dividend_yield|0|2014-11-24/dividend_yield|0|2014-11-25/dividend_yield|0|2014-11-26/dividend_yield|0|2014-11-28/dividend_yield|0|2014-10-31/shareholder_yield_ttm|-3.7201|2014-10-15/percent_of_shares_outstanding|9.4187|2014-10-31/percent_of_shares_outstanding|9.7781|2014-11-14/percent_of_shares_outstanding|9.4661|2014-11-28/percent_of_shares_outstanding|9.0111|2014-10-31/average_shares_outs_diluted|81.7|2014-10-31/eps|-0.88|2014-10-31/dividend_per_share|0|2014-10-31/revenues|3008|2014-10-31/gross_profit|373|2014-10-31/sga_expense|262|2014-10-31/pre_tax_income|-61|2014-10-31/net_income|-72|2014-10-31/interest_income|-80|2014-10-31/price|35.37|2014-11-28/price|35.8|2014-10-31/total_return_price|35.37|2014-11-28/total_return_price|35.8|2014-10-31/enterprise_value|6847.12|2014-11-28/enterprise_value|6879.8
usa_0983|NAV||||||||||||||0.6372||-11.0626||0.2523|||||0||9.1067||||||||||33.48|33.48|6885.0856|29.42|2015-01-31/total_current_assets|4523|2015-01-31/cash_on_hand|795|2015-01-31/inventories_net|1352|2015-01-31/net_ppe|1474|2015-01-31/goodwill_and_intangible|121|2015-01-31/liabilities|11474|2015-01-31/total_current_liabilities|3679|2015-01-31/total_long_term_liab|7795|2015-01-31/book_value_of_equity|-4723|2015-01-31/retained_earnings|-4724|2015-01-31/treasury_stock|218|2015-01-31/ev_revenues|0.6097|2015-02-27/ev_revenues|0.6074|2015-01-31/ev_earnings|-16.2681|2015-01-02/ev_free_cash_flow|-11.3221|2015-01-16/ev_free_cash_flow|-10.9874|2015-01-30/ev_free_cash_flow|-10.6925|2015-02-13/ev_free_cash_flow|-9.659|2015-02-27/ev_free_cash_flow|-9.7289|2015-01-31/ev_assets|0.9902|2015-01-31/ps_ratio|0.2176|2015-02-27/ps_ratio|0.2153|2015-01-09/pe_ratio||2015-01-23/pe_ratio||2015-02-06/pe_ratio||2015-02-20/pe_ratio||2015-01-06/peg_ratio||2015-01-20/peg_ratio||2015-02-03/peg_ratio||2015-02-17/peg_ratio||2015-01-31/debt_equity_ratio|-1.0767|2015-01-02/dividend_yield|0|2015-01-05/dividend_yield|0|2015-01-06/dividend_yield|0|2015-01-07/dividend_yield|0|2015-01-08/dividend_yield|0|2015-01-09/dividend_yield|0|2015-01-12/dividend_yield|0|2015-01-13/dividend_yield|0|2015-01-14/dividend_yield|0|2015-01-15/dividend_yield|0|2015-01-16/dividend_yield|0|2015-01-20/dividend_yield|0|2015-01-21/dividend_yield|0|2015-01-22/dividend_yield|0|2015-01-23/dividend_yield|0|2015-01-26/dividend_yield|0|2015-01-27/dividend_yield|0|2015-01-28/dividend_yield|0|2015-01-29/dividend_yield|0|2015-01-30/dividend_yield|0|2015-02-02/dividend_yield|0|2015-02-03/dividend_yield|0|2015-02-04/dividend_yield|0|2015-02-05/dividend_yield|0|2015-02-06/dividend_yield|0|2015-02-09/dividend_yield|0|2015-02-10/dividend_yield|0|2015-02-11/dividend_yield|0|2015-02-12/dividend_yield|0|2015-02-13/dividend_yield|0|2015-02-17/dividend_yield|0|2015-02-18/dividend_yield|0|2015-02-19/dividend_yield|0|2015-02-20/dividend_yield|0|2015-02-23/dividend_yield|0|2015-02-24/dividend_yield|0|2015-02-25/dividend_yield|0|2015-02-26/dividend_yield|0|2015-02-27/dividend_yield|0|2015-01-31/shareholder_yield_ttm|0.025|2015-01-15/percent_of_shares_outstanding|8.3854|2015-01-30/percent_of_shares_outstanding|8.975|2015-02-13/percent_of_shares_outstanding|11.2412|2015-02-27/percent_of_shares_outstanding|10.0909|2015-01-31/average_shares_outs_diluted|81.5|2015-01-31/eps|-0.52|2015-01-31/dividend_per_share|0|2015-01-31/revenues|2421|2015-01-31/gross_profit|376|2015-01-31/sga_expense|241|2015-01-31/pre_tax_income|-26|2015-01-31/net_income|-42|2015-01-31/interest_income|-77|2015-01-30/price|29.42|2015-02-27/price|29.11|2015-01-30/total_return_price|29.42|2015-02-27/total_return_price|29.11|2015-01-31/enterprise_value|6718.73|2015-02-27/enterprise_value|6693.465
usa_0983|NAV||||||||||||||0.6103||-9.7034||0.2182|||||0||9.5977||||||||||29.5|29.5|6724.8429|29.96|2015-04-30/total_current_assets|4776|2015-04-30/cash_on_hand|856|2015-04-30/inventories_net|1245|2015-04-30/net_ppe|1407|2015-04-30/goodwill_and_intangible|112|2015-04-30/liabilities|11670|2015-04-30/total_current_liabilities|4006|2015-04-30/total_long_term_liab|7664|2015-04-30/book_value_of_equity|-4778|2015-04-30/retained_earnings|-4788|2015-04-30/treasury_stock|213|2015-04-30/ev_revenues|0.6221|2015-05-29/ev_revenues|0.5962|2015-04-30/ev_earnings|-37.8986|2015-04-10/ev_free_cash_flow|-9.5637|2015-04-24/ev_free_cash_flow|-9.8527|2015-05-08/ev_free_cash_flow|-15.7426|2015-05-22/ev_free_cash_flow|-15.4911|2015-04-30/ev_assets|0.9851|2015-04-30/ps_ratio|0.2228|2015-05-29/ps_ratio|0.1969|2015-04-06/pe_ratio||2015-04-20/pe_ratio||2015-05-04/pe_ratio||2015-05-18/pe_ratio||2015-04-14/peg_ratio||2015-04-28/peg_ratio||2015-05-12/peg_ratio||2015-05-26/peg_ratio||2015-04-30/debt_equity_ratio|-1.0896|2015-04-01/dividend_yield|0|2015-04-02/dividend_yield|0|2015-04-06/dividend_yield|0|2015-04-07/dividend_yield|0|2015-04-08/dividend_yield|0|2015-04-09/dividend_yield|0|2015-04-10/dividend_yield|0|2015-04-13/dividend_yield|0|2015-04-14/dividend_yield|0|2015-04-15/dividend_yield|0|2015-04-16/dividend_yield|0|2015-04-17/dividend_yield|0|2015-04-20/dividend_yield|0|2015-04-21/dividend_yield|0|2015-04-22/dividend_yield|0|2015-04-23/dividend_yield|0|2015-04-24/dividend_yield|0|2015-04-27/dividend_yield|0|2015-04-28/dividend_yield|0|2015-04-29/dividend_yield|0|2015-04-30/dividend_yield|0|2015-05-01/dividend_yield|0|2015-05-04/dividend_yield|0|2015-05-05/dividend_yield|0|2015-05-06/dividend_yield|0|2015-05-07/dividend_yield|0|2015-05-08/dividend_yield|0|2015-05-11/dividend_yield|0|2015-05-12/dividend_yield|0|2015-05-13/dividend_yield|0|2015-05-14/dividend_yield|0|2015-05-15/dividend_yield|0|2015-05-18/dividend_yield|0|2015-05-19/dividend_yield|0|2015-05-20/dividend_yield|0|2015-05-21/dividend_yield|0|2015-05-22/dividend_yield|0|2015-05-26/dividend_yield|0|2015-05-27/dividend_yield|0|2015-05-28/dividend_yield|0|2015-05-29/dividend_yield|0|2015-04-30/shareholder_yield_ttm|-2.7767|2015-04-15/percent_of_shares_outstanding|10.158|2015-04-30/percent_of_shares_outstanding|9.764|2015-05-15/percent_of_shares_outstanding|9.9885|2015-05-29/percent_of_shares_outstanding|10.6264|2015-04-30/average_shares_outs_diluted|81.6|2015-04-30/eps|-0.78|2015-04-30/dividend_per_share|0|2015-04-30/revenues|2693|2015-04-30/gross_profit|333|2015-04-30/sga_expense|243|2015-04-30/pre_tax_income|-39|2015-04-30/net_income|-64|2015-04-30/interest_income|-75|2015-04-30/price|29.96|2015-05-29/price|26.48|2015-04-30/total_return_price|29.96|2015-05-29/total_return_price|26.48|2015-04-30/enterprise_value|6821.74|2015-05-29/enterprise_value|6538.12
usa_0983|NAV||||||||||||||0.5676||-14.5986||0.1683|||||0||11.7783||||||||||22.63|22.63|6224.3631|17.54|2015-07-31/total_current_assets|4622|2015-07-31/cash_on_hand|840|2015-07-31/inventories_net|1199|2015-07-31/net_ppe|1375|2015-07-31/goodwill_and_intangible|105|2015-07-31/liabilities|11579|2015-07-31/total_current_liabilities|3749|2015-07-31/total_long_term_liab|7830|2015-07-31/book_value_of_equity|-4820|2015-07-31/retained_earnings|-4816|2015-07-31/treasury_stock|212|2015-07-31/ev_revenues|0.5521|2015-08-31/ev_revenues|0.5544|2015-07-31/ev_earnings|-28.5704|2015-07-06/ev_free_cash_flow|-14.1126|2015-07-20/ev_free_cash_flow|-13.6134|2015-08-03/ev_free_cash_flow|-28.8762|2015-08-17/ev_free_cash_flow|-29.2095|2015-08-31/ev_free_cash_flow|-29.1151|2015-07-31/ev_assets|0.8695|2015-07-31/ps_ratio|0.1343|2015-08-31/ps_ratio|0.1366|2015-07-13/pe_ratio||2015-07-27/pe_ratio||2015-08-10/pe_ratio||2015-08-24/pe_ratio||2015-07-07/peg_ratio||2015-07-21/peg_ratio||2015-08-04/peg_ratio||2015-08-18/peg_ratio||2015-07-31/debt_equity_ratio|-1.0974|2015-07-01/dividend_yield|0|2015-07-02/dividend_yield|0|2015-07-06/dividend_yield|0|2015-07-07/dividend_yield|0|2015-07-08/dividend_yield|0|2015-07-09/dividend_yield|0|2015-07-10/dividend_yield|0|2015-07-13/dividend_yield|0|2015-07-14/dividend_yield|0|2015-07-15/dividend_yield|0|2015-07-16/dividend_yield|0|2015-07-17/dividend_yield|0|2015-07-20/dividend_yield|0|2015-07-21/dividend_yield|0|2015-07-22/dividend_yield|0|2015-07-23/dividend_yield|0|2015-07-24/dividend_yield|0|2015-07-27/dividend_yield|0|2015-07-28/dividend_yield|0|2015-07-29/dividend_yield|0|2015-07-30/dividend_yield|0|2015-07-31/dividend_yield|0|2015-08-03/dividend_yield|0|2015-08-04/dividend_yield|0|2015-08-05/dividend_yield|0|2015-08-06/dividend_yield|0|2015-08-07/dividend_yield|0|2015-08-10/dividend_yield|0|2015-08-11/dividend_yield|0|2015-08-12/dividend_yield|0|2015-08-13/dividend_yield|0|2015-08-14/dividend_yield|0|2015-08-17/dividend_yield|0|2015-08-18/dividend_yield|0|2015-08-19/dividend_yield|0|2015-08-20/dividend_yield|0|2015-08-21/dividend_yield|0|2015-08-24/dividend_yield|0|2015-08-25/dividend_yield|0|2015-08-26/dividend_yield|0|2015-08-27/dividend_yield|0|2015-08-28/dividend_yield|0|2015-08-31/dividend_yield|0|2015-07-31/shareholder_yield_ttm|-2.6023|2015-07-15/percent_of_shares_outstanding|14.599|2015-07-31/percent_of_shares_outstanding|14.0101|2015-08-14/percent_of_shares_outstanding|15.7648|2015-08-31/percent_of_shares_outstanding|13.9363|2015-07-31/average_shares_outs_diluted|81.6|2015-07-31/eps|-0.34|2015-07-31/dividend_per_share|0|2015-07-31/revenues|2538|2015-07-31/gross_profit|366|2015-07-31/sga_expense|220|2015-07-31/pre_tax_income|-11|2015-07-31/net_income|-28|2015-07-31/interest_income|-75|2015-07-31/price|17.54|2015-08-31/price|17.84|2015-07-31/total_return_price|17.54|2015-08-31/total_return_price|17.84|2015-07-31/enterprise_value|5885.51|2015-08-31/enterprise_value|5910.356
usa_0983|NAV||||||||||||||0.5153||-27.1192||0.0974|||||0||16.436||||||||||12.72|12.72|5492.9624|12.3|2015-10-31/total_current_assets|4620|2015-10-31/cash_on_hand|1071|2015-10-31/inventories_net|1135|2015-10-31/net_ppe|1345|2015-10-31/goodwill_and_intangible|95|2015-10-31/liabilities|11809|2015-10-31/total_current_liabilities|3786|2015-10-31/total_long_term_liab|8023|2015-10-31/book_value_of_equity|-5169|2015-10-31/retained_earnings|-4866|2015-10-31/treasury_stock|210|2015-10-31/ev_revenues|0.5124|2015-11-30/ev_revenues|0.5302|2015-10-31/ev_earnings|-28.2361|2015-10-12/ev_free_cash_flow|-28.1553|2015-10-26/ev_free_cash_flow|-27.5971|2015-11-09/ev_free_cash_flow|-33.6072|2015-11-23/ev_free_cash_flow|-33.9677|2015-10-31/ev_assets|0.7814|2015-10-31/ps_ratio|0.099|2015-11-30/ps_ratio|0.1168|2015-10-06/pe_ratio||2015-10-20/pe_ratio||2015-11-03/pe_ratio||2015-11-17/pe_ratio||2015-10-13/peg_ratio||2015-10-27/peg_ratio||2015-11-10/peg_ratio||2015-11-24/peg_ratio||2015-10-31/debt_equity_ratio|-1.017|2015-10-01/dividend_yield|0|2015-10-02/dividend_yield|0|2015-10-05/dividend_yield|0|2015-10-06/dividend_yield|0|2015-10-07/dividend_yield|0|2015-10-08/dividend_yield|0|2015-10-09/dividend_yield|0|2015-10-12/dividend_yield|0|2015-10-13/dividend_yield|0|2015-10-14/dividend_yield|0|2015-10-15/dividend_yield|0|2015-10-16/dividend_yield|0|2015-10-19/dividend_yield|0|2015-10-20/dividend_yield|0|2015-10-21/dividend_yield|0|2015-10-22/dividend_yield|0|2015-10-23/dividend_yield|0|2015-10-26/dividend_yield|0|2015-10-27/dividend_yield|0|2015-10-28/dividend_yield|0|2015-10-29/dividend_yield|0|2015-10-30/dividend_yield|0|2015-11-02/dividend_yield|0|2015-11-03/dividend_yield|0|2015-11-04/dividend_yield|0|2015-11-05/dividend_yield|0|2015-11-06/dividend_yield|0|2015-11-09/dividend_yield|0|2015-11-10/dividend_yield|0|2015-11-11/dividend_yield|0|2015-11-12/dividend_yield|0|2015-11-13/dividend_yield|0|2015-11-16/dividend_yield|0|2015-11-17/dividend_yield|0|2015-11-18/dividend_yield|0|2015-11-19/dividend_yield|0|2015-11-20/dividend_yield|0|2015-11-23/dividend_yield|0|2015-11-24/dividend_yield|0|2015-11-25/dividend_yield|0|2015-11-27/dividend_yield|0|2015-11-30/dividend_yield|0|2015-10-31/shareholder_yield_ttm|-1.0175|2015-10-15/percent_of_shares_outstanding|16.1673|2015-10-30/percent_of_shares_outstanding|17.5011|2015-11-13/percent_of_shares_outstanding|15.4644|2015-11-30/percent_of_shares_outstanding|15.8756|2015-10-31/average_shares_outs_diluted|81.9|2015-10-31/eps|-0.61|2015-10-31/dividend_per_share|0|2015-10-31/revenues|2488|2015-10-31/gross_profit|395|2015-10-31/sga_expense|204|2015-10-31/pre_tax_income|-27|2015-10-31/net_income|-50|2015-10-31/interest_income|-80|2015-10-30/price|12.3|2015-11-30/price|14.51|2015-10-30/total_return_price|12.3|2015-11-30/total_return_price|14.51|2015-10-31/enterprise_value|5195.45|2015-11-30/enterprise_value|5376.2165
usa_0983|NAV||||||||||||||0.4846||-31.1123||0.0712|||||0||19.9009||||||||||8.84|8.84|4913.8569|6.23|2016-01-31/total_current_assets|3939|2016-01-31/cash_on_hand|731|2016-01-31/inventories_net|1269|2016-01-31/net_ppe|1304|2016-01-31/goodwill_and_intangible|90|2016-01-31/liabilities|11170|2016-01-31/total_current_liabilities|3800|2016-01-31/total_long_term_liab|7370|2016-01-31/book_value_of_equity|-5199|2016-01-31/retained_earnings|-4899|2016-01-31/treasury_stock|209|2016-01-31/ev_revenues|0.524|2016-02-29/ev_revenues|0.5339|2016-01-31/ev_earnings|-28.3972|2016-01-04/ev_free_cash_flow|-31.912|2016-01-19/ev_free_cash_flow|-30.1348|2016-02-02/ev_free_cash_flow|-50.5845|2016-02-16/ev_free_cash_flow|-51.4411|2016-01-31/ev_assets|0.831|2016-01-19/ps_ratio|0.0502|2016-01-31/ps_ratio|0.0626|2016-02-29/ps_ratio|0.0724|2016-01-12/pe_ratio||2016-01-26/pe_ratio||2016-02-09/pe_ratio||2016-02-23/pe_ratio||2016-01-05/peg_ratio||2016-01-19/peg_ratio||2016-02-02/peg_ratio||2016-02-16/peg_ratio||2016-01-31/debt_equity_ratio|-0.9811|2016-01-04/dividend_yield|0|2016-01-05/dividend_yield|0|2016-01-06/dividend_yield|0|2016-01-07/dividend_yield|0|2016-01-08/dividend_yield|0|2016-01-11/dividend_yield|0|2016-01-12/dividend_yield|0|2016-01-13/dividend_yield|0|2016-01-14/dividend_yield|0|2016-01-15/dividend_yield|0|2016-01-19/dividend_yield|0|2016-01-20/dividend_yield|0|2016-01-21/dividend_yield|0|2016-01-22/dividend_yield|0|2016-01-25/dividend_yield|0|2016-01-26/dividend_yield|0|2016-01-27/dividend_yield|0|2016-01-28/dividend_yield|0|2016-01-29/dividend_yield|0|2016-02-01/dividend_yield|0|2016-02-02/dividend_yield|0|2016-02-03/dividend_yield|0|2016-02-04/dividend_yield|0|2016-02-05/dividend_yield|0|2016-02-08/dividend_yield|0|2016-02-09/dividend_yield|0|2016-02-10/dividend_yield|0|2016-02-11/dividend_yield|0|2016-02-12/dividend_yield|0|2016-02-16/dividend_yield|0|2016-02-17/dividend_yield|0|2016-02-18/dividend_yield|0|2016-02-19/dividend_yield|0|2016-02-22/dividend_yield|0|2016-02-23/dividend_yield|0|2016-02-24/dividend_yield|0|2016-02-25/dividend_yield|0|2016-02-26/dividend_yield|0|2016-02-29/dividend_yield|0|2016-01-31/shareholder_yield_ttm|4.2194|2016-01-15/percent_of_shares_outstanding|20.4588|2016-01-29/percent_of_shares_outstanding|19.9001|2016-02-12/percent_of_shares_outstanding|19.4919|2016-02-29/percent_of_shares_outstanding|17.7813|2016-01-31/average_shares_outs_diluted|81.7|2016-01-31/eps|-0.4|2016-01-31/dividend_per_share|0|2016-01-31/revenues|1765|2016-01-31/gross_profit|299|2016-01-31/sga_expense|205|2016-01-31/pre_tax_income|-29|2016-01-31/net_income|-33|2016-01-31/interest_income|-81|2016-01-19/price|6.23|2016-01-29/price|7.27|2016-02-29/price|8.41|2016-01-19/total_return_price|6.23|2016-01-29/total_return_price|7.27|2016-02-29/total_return_price|8.41|2016-01-31/enterprise_value|4969.505|2016-02-29/enterprise_value|5063.1971
usa_0983|NAV||||||||||||||0.5692||-55.3703||0.1079|||||0||14.9213||||||||||12.52|12.52|5398.5444|15.09|2016-04-30/total_current_assets|4130|2016-04-30/cash_on_hand|817|2016-04-30/inventories_net|1220|2016-04-30/net_ppe|1281|2016-04-30/goodwill_and_intangible|91|2016-04-30/liabilities|11309|2016-04-30/total_current_liabilities|3620|2016-04-30/total_long_term_liab|7689|2016-04-30/book_value_of_equity|-5130|2016-04-30/retained_earnings|-4895|2016-04-30/treasury_stock|206|2016-04-30/ev_revenues|0.6284|2016-05-31/ev_revenues|0.5936|2016-04-30/ev_earnings|-52.7883|2016-04-12/ev_free_cash_flow|-54.9456|2016-04-26/ev_free_cash_flow|-56.4859|2016-05-10/ev_free_cash_flow|-60.8332|2016-05-24/ev_free_cash_flow|-59.412|2016-04-30/ev_assets|0.9128|2016-04-30/ps_ratio|0.1373|2016-05-31/ps_ratio|0.1024|2016-04-05/pe_ratio||2016-04-19/pe_ratio||2016-05-03/pe_ratio||2016-05-17/pe_ratio||2016-05-31/pe_ratio||2016-04-12/peg_ratio||2016-04-26/peg_ratio||2016-05-10/peg_ratio||2016-05-24/peg_ratio||2016-04-30/debt_equity_ratio|-1.0189|2016-04-01/dividend_yield|0|2016-04-04/dividend_yield|0|2016-04-05/dividend_yield|0|2016-04-06/dividend_yield|0|2016-04-07/dividend_yield|0|2016-04-08/dividend_yield|0|2016-04-11/dividend_yield|0|2016-04-12/dividend_yield|0|2016-04-13/dividend_yield|0|2016-04-14/dividend_yield|0|2016-04-15/dividend_yield|0|2016-04-18/dividend_yield|0|2016-04-19/dividend_yield|0|2016-04-20/dividend_yield|0|2016-04-21/dividend_yield|0|2016-04-22/dividend_yield|0|2016-04-25/dividend_yield|0|2016-04-26/dividend_yield|0|2016-04-27/dividend_yield|0|2016-04-28/dividend_yield|0|2016-04-29/dividend_yield|0|2016-05-02/dividend_yield|0|2016-05-03/dividend_yield|0|2016-05-04/dividend_yield|0|2016-05-05/dividend_yield|0|2016-05-06/dividend_yield|0|2016-05-09/dividend_yield|0|2016-05-10/dividend_yield|0|2016-05-11/dividend_yield|0|2016-05-12/dividend_yield|0|2016-05-13/dividend_yield|0|2016-05-16/dividend_yield|0|2016-05-17/dividend_yield|0|2016-05-18/dividend_yield|0|2016-05-19/dividend_yield|0|2016-05-20/dividend_yield|0|2016-05-23/dividend_yield|0|2016-05-24/dividend_yield|0|2016-05-25/dividend_yield|0|2016-05-26/dividend_yield|0|2016-05-27/dividend_yield|0|2016-05-31/dividend_yield|0|2016-04-30/shareholder_yield_ttm|-2.3227|2016-04-15/percent_of_shares_outstanding|14.6997|2016-04-29/percent_of_shares_outstanding|14.2964|2016-05-13/percent_of_shares_outstanding|14.054|2016-05-31/percent_of_shares_outstanding|13.1462|2016-04-30/average_shares_outs_diluted|82|2016-04-30/eps|0.05|2016-04-30/dividend_per_share|0|2016-04-30/revenues|2197|2016-04-30/gross_profit|352|2016-04-30/sga_expense|202|2016-04-30/pre_tax_income|29|2016-04-30/net_income|4|2016-04-30/interest_income|-81|2016-04-29/price|15.09|2016-05-31/price|11.25|2016-04-29/total_return_price|15.09|2016-05-31/total_return_price|11.25|2016-04-30/enterprise_value|5648.344|2016-05-31/enterprise_value|5335.0202
usa_0983|NAV||||||||||||||0.5976||-60.9618||0.1064|||||0||13.5455||||||||||11.69|11.69|5370.925|12.82|2016-07-31/total_current_assets|3772|2016-07-31/cash_on_hand|687|2016-07-31/inventories_net|1084|2016-07-31/net_ppe|1257|2016-07-31/goodwill_and_intangible|94|2016-07-31/liabilities|10853|2016-07-31/total_current_liabilities|3533|2016-07-31/total_long_term_liab|7320|2016-07-31/book_value_of_equity|-5139|2016-07-31/retained_earnings|-4929|2016-07-31/treasury_stock|206|2016-07-31/ev_revenues|0.636|2016-08-31/ev_revenues|0.6477|2016-07-31/ev_earnings|-48.0452|2016-07-05/ev_free_cash_flow|-59.9257|2016-07-19/ev_free_cash_flow|-60.4942|2016-08-02/ev_free_cash_flow|-26.9211|2016-08-16/ev_free_cash_flow|-27.6141|2016-08-30/ev_free_cash_flow|-28.0775|2016-07-31/ev_assets|0.9493|2016-07-31/ps_ratio|0.1229|2016-08-31/ps_ratio|0.1346|2016-07-12/pe_ratio||2016-07-26/pe_ratio||2016-08-09/pe_ratio||2016-08-23/pe_ratio||2016-07-05/peg_ratio||2016-07-19/peg_ratio||2016-08-02/peg_ratio||2016-08-16/peg_ratio||2016-08-30/peg_ratio||2016-07-31/debt_equity_ratio|-0.986|2016-07-01/dividend_yield|0|2016-07-05/dividend_yield|0|2016-07-06/dividend_yield|0|2016-07-07/dividend_yield|0|2016-07-08/dividend_yield|0|2016-07-11/dividend_yield|0|2016-07-12/dividend_yield|0|2016-07-13/dividend_yield|0|2016-07-14/dividend_yield|0|2016-07-15/dividend_yield|0|2016-07-18/dividend_yield|0|2016-07-19/dividend_yield|0|2016-07-20/dividend_yield|0|2016-07-21/dividend_yield|0|2016-07-22/dividend_yield|0|2016-07-25/dividend_yield|0|2016-07-26/dividend_yield|0|2016-07-27/dividend_yield|0|2016-07-28/dividend_yield|0|2016-07-29/dividend_yield|0|2016-08-01/dividend_yield|0|2016-08-02/dividend_yield|0|2016-08-03/dividend_yield|0|2016-08-04/dividend_yield|0|2016-08-05/dividend_yield|0|2016-08-08/dividend_yield|0|2016-08-09/dividend_yield|0|2016-08-10/dividend_yield|0|2016-08-11/dividend_yield|0|2016-08-12/dividend_yield|0|2016-08-15/dividend_yield|0|2016-08-16/dividend_yield|0|2016-08-17/dividend_yield|0|2016-08-18/dividend_yield|0|2016-08-19/dividend_yield|0|2016-08-22/dividend_yield|0|2016-08-23/dividend_yield|0|2016-08-24/dividend_yield|0|2016-08-25/dividend_yield|0|2016-08-26/dividend_yield|0|2016-08-29/dividend_yield|0|2016-08-30/dividend_yield|0|2016-08-31/dividend_yield|0|2016-07-31/shareholder_yield_ttm|2.6383|2016-07-15/percent_of_shares_outstanding|14.1345|2016-07-29/percent_of_shares_outstanding|13.2226|2016-08-15/percent_of_shares_outstanding|13.5996|2016-08-31/percent_of_shares_outstanding|12.6249|2016-07-31/average_shares_outs_diluted|81.7|2016-07-31/eps|-0.42|2016-07-31/dividend_per_share|0|2016-07-31/revenues|2086|2016-07-31/gross_profit|329|2016-07-31/sga_expense|197|2016-07-31/pre_tax_income|-14|2016-07-31/net_income|-34|2016-07-31/interest_income|-84|2016-07-29/price|12.82|2016-08-31/price|14.04|2016-07-29/total_return_price|12.82|2016-08-31/total_return_price|14.04|2016-07-31/enterprise_value|5429.112|2016-08-31/enterprise_value|5528.8999
usa_0983|NAV||||||||||||||0.7323||-30.7897||0.2194|||||0||10.6624||||||||||22.89|22.89|6251.2086|22.3|2016-10-31/total_current_assets|3759|2016-10-31/cash_on_hand|850|2016-10-31/inventories_net|944|2016-10-31/net_ppe|1241|2016-10-31/goodwill_and_intangible|91|2016-10-31/liabilities|10946|2016-10-31/total_current_liabilities|3203|2016-10-31/total_long_term_liab|7743|2016-10-31/book_value_of_equity|-5300|2016-10-31/retained_earnings|-4963|2016-10-31/treasury_stock|205|2016-10-31/ev_revenues|0.725|2016-11-30/ev_revenues|0.8103|2016-10-31/ev_earnings|-60.6256|2016-10-11/ev_free_cash_flow|-31.3885|2016-10-25/ev_free_cash_flow|-31.3106|2016-11-08/ev_free_cash_flow|318.8291|2016-11-22/ev_free_cash_flow|344.1251|2016-10-31/ev_assets|1.0403|2016-10-31/ps_ratio|0.2248|2016-11-30/ps_ratio|0.3101|2016-10-04/pe_ratio||2016-10-18/pe_ratio||2016-11-01/pe_ratio||2016-11-15/pe_ratio||2016-11-29/pe_ratio||2016-10-11/peg_ratio||2016-10-25/peg_ratio||2016-11-08/peg_ratio||2016-11-22/peg_ratio||2016-10-31/debt_equity_ratio|-0.9256|2016-10-03/dividend_yield|0|2016-10-04/dividend_yield|0|2016-10-05/dividend_yield|0|2016-10-06/dividend_yield|0|2016-10-07/dividend_yield|0|2016-10-10/dividend_yield|0|2016-10-11/dividend_yield|0|2016-10-12/dividend_yield|0|2016-10-13/dividend_yield|0|2016-10-14/dividend_yield|0|2016-10-17/dividend_yield|0|2016-10-18/dividend_yield|0|2016-10-19/dividend_yield|0|2016-10-20/dividend_yield|0|2016-10-21/dividend_yield|0|2016-10-24/dividend_yield|0|2016-10-25/dividend_yield|0|2016-10-26/dividend_yield|0|2016-10-27/dividend_yield|0|2016-10-28/dividend_yield|0|2016-10-31/dividend_yield|0|2016-11-01/dividend_yield|0|2016-11-02/dividend_yield|0|2016-11-03/dividend_yield|0|2016-11-04/dividend_yield|0|2016-11-07/dividend_yield|0|2016-11-08/dividend_yield|0|2016-11-09/dividend_yield|0|2016-11-10/dividend_yield|0|2016-11-11/dividend_yield|0|2016-11-14/dividend_yield|0|2016-11-15/dividend_yield|0|2016-11-16/dividend_yield|0|2016-11-17/dividend_yield|0|2016-11-18/dividend_yield|0|2016-11-21/dividend_yield|0|2016-11-22/dividend_yield|0|2016-11-23/dividend_yield|0|2016-11-25/dividend_yield|0|2016-11-28/dividend_yield|0|2016-11-29/dividend_yield|0|2016-11-30/dividend_yield|0|2016-10-31/shareholder_yield_ttm|4.1985|2016-10-14/percent_of_shares_outstanding|9.8976|2016-10-31/percent_of_shares_outstanding|8.7581|2016-11-15/percent_of_shares_outstanding|8.4765|2016-11-30/percent_of_shares_outstanding|8.0575|2016-10-31/average_shares_outs_diluted|81.7|2016-10-31/eps|-0.42|2016-10-31/dividend_per_share|0|2016-10-31/revenues|2063|2016-10-31/gross_profit|319|2016-10-31/sga_expense|198|2016-10-31/pre_tax_income|-18|2016-10-31/net_income|-34|2016-10-31/interest_income|-81|2016-10-31/price|22.3|2016-11-30/price|30.76|2016-10-31/total_return_price|22.3|2016-11-30/total_return_price|30.76|2016-10-31/enterprise_value|5880.68|2016-11-30/enterprise_value|6572.5017
usa_0983|NAV||||||||||||||0.8167||343.0113||0.3163|||||0||7.6106||||||||||31.37|31.37|6624.2552|27.27|2017-01-31/total_current_assets|3449|2017-01-31/cash_on_hand|771|2017-01-31/inventories_net|1022|2017-01-31/net_ppe|1290|2017-01-31/goodwill_and_intangible|88|2017-01-31/liabilities|10723|2017-01-31/total_current_liabilities|2766|2017-01-31/total_long_term_liab|7957|2017-01-31/book_value_of_equity|-5335|2017-01-31/retained_earnings|-5025|2017-01-31/treasury_stock|198|2017-01-31/ev_revenues|0.7901|2017-02-28/ev_revenues|0.843|2017-01-31/ev_earnings|-50.2219|2017-01-03/ev_free_cash_flow|350.6663|2017-01-17/ev_free_cash_flow|339.4418|2017-01-31/ev_free_cash_flow|41.907|2017-02-14/ev_free_cash_flow|42.0206|2017-02-28/ev_free_cash_flow|44.7146|2017-01-31/ev_assets|1.1731|2017-01-31/ps_ratio|0.2785|2017-02-28/ps_ratio|0.2761|2017-01-10/pe_ratio||2017-01-24/pe_ratio||2017-02-07/pe_ratio||2017-02-21/pe_ratio||2017-01-03/peg_ratio||2017-01-17/peg_ratio||2017-01-31/peg_ratio||2017-02-14/peg_ratio||2017-02-28/peg_ratio||2017-01-31/debt_equity_ratio|-0.9122|2017-01-03/dividend_yield|0|2017-01-04/dividend_yield|0|2017-01-05/dividend_yield|0|2017-01-06/dividend_yield|0|2017-01-09/dividend_yield|0|2017-01-10/dividend_yield|0|2017-01-11/dividend_yield|0|2017-01-12/dividend_yield|0|2017-01-13/dividend_yield|0|2017-01-17/dividend_yield|0|2017-01-18/dividend_yield|0|2017-01-19/dividend_yield|0|2017-01-20/dividend_yield|0|2017-01-23/dividend_yield|0|2017-01-24/dividend_yield|0|2017-01-25/dividend_yield|0|2017-01-26/dividend_yield|0|2017-01-27/dividend_yield|0|2017-01-30/dividend_yield|0|2017-01-31/dividend_yield|0|2017-02-01/dividend_yield|0|2017-02-02/dividend_yield|0|2017-02-03/dividend_yield|0|2017-02-06/dividend_yield|0|2017-02-07/dividend_yield|0|2017-02-08/dividend_yield|0|2017-02-09/dividend_yield|0|2017-02-10/dividend_yield|0|2017-02-13/dividend_yield|0|2017-02-14/dividend_yield|0|2017-02-15/dividend_yield|0|2017-02-16/dividend_yield|0|2017-02-17/dividend_yield|0|2017-02-21/dividend_yield|0|2017-02-22/dividend_yield|0|2017-02-23/dividend_yield|0|2017-02-24/dividend_yield|0|2017-02-27/dividend_yield|0|2017-02-28/dividend_yield|0|2017-01-31/shareholder_yield_ttm|3.501|2017-01-13/percent_of_shares_outstanding|7.4873|2017-01-31/percent_of_shares_outstanding|7.1526|2017-02-15/percent_of_shares_outstanding|7.4975|2017-02-28/percent_of_shares_outstanding|6.5558|2017-01-31/average_shares_outs_diluted|81.8|2017-01-31/eps|-0.76|2017-01-31/dividend_per_share|0|2017-01-31/revenues|1663|2017-01-31/gross_profit|293|2017-01-31/sga_expense|200|2017-01-31/pre_tax_income|-50|2017-01-31/net_income|-62|2017-01-31/interest_income|-82|2017-01-31/price|27.27|2017-02-28/price|27.03|2017-01-31/total_return_price|27.27|2017-02-28/total_return_price|27.03|2017-01-31/enterprise_value|6327.959|2017-02-28/enterprise_value|6751.9025
usa_0983|NAV||||||||||||||0.813||43.3761||0.2515|||||0||6.802||||||||||24.62|24.62|6511.5881|26.91|2017-04-30/total_current_assets|3947|2017-04-30/cash_on_hand|949|2017-04-30/inventories_net|946|2017-04-30/net_ppe|1324|2017-04-30/goodwill_and_intangible|84|2017-04-30/liabilities|11079|2017-04-30/total_current_liabilities|3122|2017-04-30/total_long_term_liab|7957|2017-04-30/book_value_of_equity|-5133|2017-04-30/retained_earnings|-5105|2017-04-30/treasury_stock|191|2017-04-30/ev_revenues|0.8554|2017-05-31/ev_revenues|0.8423|2017-04-30/ev_earnings|-32.2122|2017-04-11/ev_free_cash_flow|43.8691|2017-04-25/ev_free_cash_flow|44.2518|2017-05-09/ev_free_cash_flow|154.0302|2017-05-23/ev_free_cash_flow|153.3383|2017-04-30/ev_assets|1.1365|2017-04-30/ps_ratio|0.288|2017-05-31/ps_ratio|0.2768|2017-04-04/pe_ratio||2017-04-18/pe_ratio||2017-05-02/pe_ratio||2017-05-16/pe_ratio||2017-05-30/pe_ratio||2017-04-11/peg_ratio||2017-04-25/peg_ratio||2017-05-09/peg_ratio|-0.1232|2017-05-23/peg_ratio|-0.1218|2017-04-30/debt_equity_ratio|-0.9871|2017-04-03/dividend_yield|0|2017-04-04/dividend_yield|0|2017-04-05/dividend_yield|0|2017-04-06/dividend_yield|0|2017-04-07/dividend_yield|0|2017-04-10/dividend_yield|0|2017-04-11/dividend_yield|0|2017-04-12/dividend_yield|0|2017-04-13/dividend_yield|0|2017-04-17/dividend_yield|0|2017-04-18/dividend_yield|0|2017-04-19/dividend_yield|0|2017-04-20/dividend_yield|0|2017-04-21/dividend_yield|0|2017-04-24/dividend_yield|0|2017-04-25/dividend_yield|0|2017-04-26/dividend_yield|0|2017-04-27/dividend_yield|0|2017-04-28/dividend_yield|0|2017-05-01/dividend_yield|0|2017-05-02/dividend_yield|0|2017-05-03/dividend_yield|0|2017-05-04/dividend_yield|0|2017-05-05/dividend_yield|0|2017-05-08/dividend_yield|0|2017-05-09/dividend_yield|0|2017-05-10/dividend_yield|0|2017-05-11/dividend_yield|0|2017-05-12/dividend_yield|0|2017-05-15/dividend_yield|0|2017-05-16/dividend_yield|0|2017-05-17/dividend_yield|0|2017-05-18/dividend_yield|0|2017-05-19/dividend_yield|0|2017-05-22/dividend_yield|0|2017-05-23/dividend_yield|0|2017-05-24/dividend_yield|0|2017-05-25/dividend_yield|0|2017-05-26/dividend_yield|0|2017-05-30/dividend_yield|0|2017-05-31/dividend_yield|0|2017-04-30/shareholder_yield_ttm|-9.4302|2017-04-13/percent_of_shares_outstanding|6.7136|2017-04-28/percent_of_shares_outstanding|6.9226|2017-05-15/percent_of_shares_outstanding|7.0131|2017-05-31/percent_of_shares_outstanding|7.0927|2017-04-30/average_shares_outs_diluted|93.3|2017-04-30/eps|-0.86|2017-04-30/dividend_per_share|0|2017-04-30/revenues|2096|2017-04-30/gross_profit|320|2017-04-30/sga_expense|221|2017-04-30/pre_tax_income|-69|2017-04-30/net_income|-80|2017-04-30/interest_income|-89|2017-04-28/price|26.91|2017-05-31/price|25.87|2017-04-28/total_return_price|26.91|2017-05-31/total_return_price|25.87|2017-04-30/enterprise_value|6764.562|2017-05-31/enterprise_value|6661.0991
usa_0983|NAV||||||||||||||0.8468||152.214||0.2807|||-0.1195||0||7.5559||||||||||26.23|26.23|6696.4325|30.77|2017-07-31/total_current_assets|4082|2017-07-31/cash_on_hand|973|2017-07-31/inventories_net|979|2017-07-31/net_ppe|1333|2017-07-31/goodwill_and_intangible|82|2017-07-31/liabilities|11003|2017-07-31/total_current_liabilities|3315|2017-07-31/total_long_term_liab|7688|2017-07-31/book_value_of_equity|-4927|2017-07-31/retained_earnings|-5068|2017-07-31/treasury_stock|190|2017-07-31/ev_revenues|0.9051|2017-08-31/ev_revenues|0.9465|2017-07-31/ev_earnings|-52.321|2017-07-05/ev_free_cash_flow|152.7716|2017-07-19/ev_free_cash_flow|158.6159|2017-08-02/ev_free_cash_flow|-49.2331|2017-08-16/ev_free_cash_flow|-48.9926|2017-08-30/ev_free_cash_flow|-51.2104|2017-07-31/ev_assets|1.1962|2017-07-31/ps_ratio|0.3403|2017-08-31/ps_ratio|0.3777|2017-07-11/pe_ratio||2017-07-25/pe_ratio||2017-08-08/pe_ratio||2017-08-22/pe_ratio||2017-07-05/peg_ratio|-0.1207|2017-07-19/peg_ratio|-0.1326|2017-08-02/peg_ratio|-0.9029|2017-08-16/peg_ratio|-0.8922|2017-08-30/peg_ratio|-0.9908|2017-07-31/debt_equity_ratio|-1.0599|2017-07-03/dividend_yield|0|2017-07-05/dividend_yield|0|2017-07-06/dividend_yield|0|2017-07-07/dividend_yield|0|2017-07-10/dividend_yield|0|2017-07-11/dividend_yield|0|2017-07-12/dividend_yield|0|2017-07-13/dividend_yield|0|2017-07-14/dividend_yield|0|2017-07-17/dividend_yield|0|2017-07-18/dividend_yield|0|2017-07-19/dividend_yield|0|2017-07-20/dividend_yield|0|2017-07-21/dividend_yield|0|2017-07-24/dividend_yield|0|2017-07-25/dividend_yield|0|2017-07-26/dividend_yield|0|2017-07-27/dividend_yield|0|2017-07-28/dividend_yield|0|2017-07-31/dividend_yield|0|2017-08-01/dividend_yield|0|2017-08-02/dividend_yield|0|2017-08-03/dividend_yield|0|2017-08-04/dividend_yield|0|2017-08-07/dividend_yield|0|2017-08-08/dividend_yield|0|2017-08-09/dividend_yield|0|2017-08-10/dividend_yield|0|2017-08-11/dividend_yield|0|2017-08-14/dividend_yield|0|2017-08-15/dividend_yield|0|2017-08-16/dividend_yield|0|2017-08-17/dividend_yield|0|2017-08-18/dividend_yield|0|2017-08-21/dividend_yield|0|2017-08-22/dividend_yield|0|2017-08-23/dividend_yield|0|2017-08-24/dividend_yield|0|2017-08-25/dividend_yield|0|2017-08-28/dividend_yield|0|2017-08-29/dividend_yield|0|2017-08-30/dividend_yield|0|2017-08-31/dividend_yield|0|2017-07-31/shareholder_yield_ttm|-8.4392|2017-07-14/percent_of_shares_outstanding|7.6049|2017-07-31/percent_of_shares_outstanding|7.3839|2017-08-15/percent_of_shares_outstanding|6.9964|2017-08-31/percent_of_shares_outstanding|6.9725|2017-07-31/average_shares_outs_diluted|98.6|2017-07-31/eps|0.38|2017-07-31/dividend_per_share|0|2017-07-31/revenues|2213|2017-07-31/gross_profit|410|2017-07-31/sga_expense|233|2017-07-31/pre_tax_income|41|2017-07-31/net_income|37|2017-07-31/interest_income|-91|2017-07-31/price|30.77|2017-08-31/price|34.16|2017-07-31/total_return_price|30.77|2017-08-31/total_return_price|34.16|2017-07-31/enterprise_value|7272.614|2017-08-31/enterprise_value|7604.9381
usa_0983|NAV||||||||||||||1.0676||-58.1396||0.4873|||-1.2989||0||6.2504||||||||||44.07|44.07|8577.9336|42.31|2017-10-31/total_current_assets|4160|2017-10-31/cash_on_hand|1076|2017-10-31/inventories_net|857|2017-10-31/net_ppe|1326|2017-10-31/goodwill_and_intangible|78|2017-10-31/liabilities|10709|2017-10-31/total_current_liabilities|3645|2017-10-31/total_long_term_liab|7064|2017-10-31/book_value_of_equity|-4580|2017-10-31/retained_earnings|-4933|2017-10-31/treasury_stock|179|2017-10-02/ev_revenues|1.075|2017-10-31/ev_revenues|0.9516|2017-11-30/ev_revenues|0.933|2017-10-31/ev_earnings|271.8512|2017-10-11/ev_free_cash_flow|-57.7255|2017-10-25/ev_free_cash_flow|-56.944|2017-11-08/ev_free_cash_flow|-61.6817|2017-11-22/ev_free_cash_flow|-59.9163|2017-10-31/ev_assets|1.3293|2017-10-31/ps_ratio|0.4621|2017-11-30/ps_ratio|0.4446|2017-10-03/pe_ratio||2017-10-17/pe_ratio||2017-10-31/pe_ratio|352.5833|2017-11-14/pe_ratio|322.25|2017-11-28/pe_ratio|331.0833|2017-10-11/peg_ratio|-1.2805|2017-10-25/peg_ratio|-1.2458|2017-11-08/peg_ratio||2017-11-22/peg_ratio||2017-10-31/debt_equity_ratio|-1.1048|2017-10-02/dividend_yield|0|2017-10-03/dividend_yield|0|2017-10-04/dividend_yield|0|2017-10-05/dividend_yield|0|2017-10-06/dividend_yield|0|2017-10-09/dividend_yield|0|2017-10-10/dividend_yield|0|2017-10-11/dividend_yield|0|2017-10-12/dividend_yield|0|2017-10-13/dividend_yield|0|2017-10-16/dividend_yield|0|2017-10-17/dividend_yield|0|2017-10-18/dividend_yield|0|2017-10-19/dividend_yield|0|2017-10-20/dividend_yield|0|2017-10-23/dividend_yield|0|2017-10-24/dividend_yield|0|2017-10-25/dividend_yield|0|2017-10-26/dividend_yield|0|2017-10-27/dividend_yield|0|2017-10-30/dividend_yield|0|2017-10-31/dividend_yield|0|2017-11-01/dividend_yield|0|2017-11-02/dividend_yield|0|2017-11-03/dividend_yield|0|2017-11-06/dividend_yield|0|2017-11-07/dividend_yield|0|2017-11-08/dividend_yield|0|2017-11-09/dividend_yield|0|2017-11-10/dividend_yield|0|2017-11-13/dividend_yield|0|2017-11-14/dividend_yield|0|2017-11-15/dividend_yield|0|2017-11-16/dividend_yield|0|2017-11-17/dividend_yield|0|2017-11-20/dividend_yield|0|2017-11-21/dividend_yield|0|2017-11-22/dividend_yield|0|2017-11-24/dividend_yield|0|2017-11-27/dividend_yield|0|2017-11-28/dividend_yield|0|2017-11-29/dividend_yield|0|2017-11-30/dividend_yield|0|2017-10-31/shareholder_yield_ttm|-6.1091|2017-10-13/percent_of_shares_outstanding|5.8192|2017-10-31/percent_of_shares_outstanding|5.1449|2017-11-15/percent_of_shares_outstanding|5.3673|2017-11-30/percent_of_shares_outstanding|5.0396|2017-10-31/average_shares_outs_diluted|100.7|2017-10-31/eps|1.36|2017-10-31/dividend_per_share|0|2017-10-31/revenues|2598|2017-10-31/gross_profit|510|2017-10-31/sga_expense|97|2017-10-31/pre_tax_income|142|2017-10-31/net_income|135|2017-10-31/interest_income|-89|2017-10-31/price|42.31|2017-11-30/price|40.71|2017-10-31/total_return_price|42.31|2017-11-30/total_return_price|40.71|2017-10-31/enterprise_value|8155.535|2017-11-30/enterprise_value|7995.7163
usa_0983|NAV||||||||||||||0.9579||-63.0364||0.4683|366.5833||||0||4.4942||||||||||42.88|42.88|8209.5017|45.83|2018-01-31/total_current_assets|3958|2018-01-31/cash_on_hand|975|2018-01-31/inventories_net|998|2018-01-31/net_ppe|1335|2018-01-31/goodwill_and_intangible|76|2018-01-31/liabilities|10552|2018-01-31/total_current_liabilities|3253|2018-01-31/total_long_term_liab|7299|2018-01-31/book_value_of_equity|-4589|2018-01-31/retained_earnings|-5006|2018-01-31/treasury_stock|174|2018-01-31/ev_revenues|0.984|2018-02-28/ev_revenues|0.8891|2018-01-31/ev_earnings|456.3599|2018-01-03/ev_free_cash_flow|-64.1042|2018-01-17/ev_free_cash_flow|-63.8392|2018-01-31/ev_free_cash_flow|-36.1285|2018-02-14/ev_free_cash_flow|-33.8719|2018-02-28/ev_free_cash_flow|-32.6462|2018-01-31/ev_assets|1.4526|2018-01-31/ps_ratio|0.5086|2018-02-28/ps_ratio|0.4142|2018-01-09/pe_ratio|365.5|2018-01-23/pe_ratio|385.25|2018-02-06/pe_ratio|316.9286|2018-02-20/pe_ratio|282.0714|2018-01-03/peg_ratio||2018-01-17/peg_ratio||2018-01-31/peg_ratio||2018-02-14/peg_ratio||2018-02-28/peg_ratio||2018-01-31/debt_equity_ratio|-1.1164|2018-01-02/dividend_yield|0|2018-01-03/dividend_yield|0|2018-01-04/dividend_yield|0|2018-01-05/dividend_yield|0|2018-01-08/dividend_yield|0|2018-01-09/dividend_yield|0|2018-01-10/dividend_yield|0|2018-01-11/dividend_yield|0|2018-01-12/dividend_yield|0|2018-01-16/dividend_yield|0|2018-01-17/dividend_yield|0|2018-01-18/dividend_yield|0|2018-01-19/dividend_yield|0|2018-01-22/dividend_yield|0|2018-01-23/dividend_yield|0|2018-01-24/dividend_yield|0|2018-01-25/dividend_yield|0|2018-01-26/dividend_yield|0|2018-01-29/dividend_yield|0|2018-01-30/dividend_yield|0|2018-01-31/dividend_yield|0|2018-02-01/dividend_yield|0|2018-02-02/dividend_yield|0|2018-02-05/dividend_yield|0|2018-02-06/dividend_yield|0|2018-02-07/dividend_yield|0|2018-02-08/dividend_yield|0|2018-02-09/dividend_yield|0|2018-02-12/dividend_yield|0|2018-02-13/dividend_yield|0|2018-02-14/dividend_yield|0|2018-02-15/dividend_yield|0|2018-02-16/dividend_yield|0|2018-02-20/dividend_yield|0|2018-02-21/dividend_yield|0|2018-02-22/dividend_yield|0|2018-02-23/dividend_yield|0|2018-02-26/dividend_yield|0|2018-02-27/dividend_yield|0|2018-02-28/dividend_yield|0|2018-01-31/shareholder_yield_ttm|-6.6256|2018-01-12/percent_of_shares_outstanding|4.8612|2018-01-31/percent_of_shares_outstanding|4.1695|2018-02-15/percent_of_shares_outstanding|3.9072|2018-02-28/percent_of_shares_outstanding|4.2235|2018-01-31/average_shares_outs_diluted|98.6|2018-01-31/eps|-0.74|2018-01-31/dividend_per_share|0|2018-01-31/revenues|1905|2018-01-31/gross_profit|373|2018-01-31/sga_expense|191|2018-01-31/pre_tax_income|-51|2018-01-31/net_income|-73|2018-01-31/interest_income|-79|2018-01-31/price|45.83|2018-02-28/price|37.32|2018-01-31/total_return_price|45.83|2018-02-28/total_return_price|37.32|2018-01-31/enterprise_value|8670.838|2018-02-28/enterprise_value|7835.0847
usa_0983|NAV||||||||||||||0.8628||-30.6847||0.3881|241.5||||0||4.3057||||||||||34.97|34.97|7603.1648|34.81|2018-04-30/total_current_assets|4517|2018-04-30/cash_on_hand|1140|2018-04-30/inventories_net|1167|2018-04-30/net_ppe|1299|2018-04-30/goodwill_and_intangible|72|2018-04-30/liabilities|11014|2018-04-30/total_current_liabilities|4061|2018-04-30/total_long_term_liab|6953|2018-04-30/book_value_of_equity|-4532|2018-04-30/retained_earnings|-4951|2018-04-30/treasury_stock|166|2018-04-30/ev_revenues|0.8376|2018-05-31/ev_revenues|0.866|2018-04-30/ev_earnings|49.7028|2018-04-11/ev_free_cash_flow|-32.4282|2018-04-25/ev_free_cash_flow|-32.2062|2018-05-09/ev_free_cash_flow|-48.3586|2018-05-23/ev_free_cash_flow|-49.6739|2018-04-30/ev_assets|1.1799|2018-04-30/ps_ratio|0.3785|2018-05-31/ps_ratio|0.4071|2018-04-03/pe_ratio|245.1429|2018-04-17/pe_ratio|292.4286|2018-05-01/pe_ratio|22.5161|2018-05-15/pe_ratio|24.5548|2018-05-29/pe_ratio|24.3677|2018-04-11/peg_ratio||2018-04-25/peg_ratio||2018-05-09/peg_ratio||2018-05-23/peg_ratio||2018-04-30/debt_equity_ratio|-1.181|2018-04-02/dividend_yield|0|2018-04-03/dividend_yield|0|2018-04-04/dividend_yield|0|2018-04-05/dividend_yield|0|2018-04-06/dividend_yield|0|2018-04-09/dividend_yield|0|2018-04-10/dividend_yield|0|2018-04-11/dividend_yield|0|2018-04-12/dividend_yield|0|2018-04-13/dividend_yield|0|2018-04-16/dividend_yield|0|2018-04-17/dividend_yield|0|2018-04-18/dividend_yield|0|2018-04-19/dividend_yield|0|2018-04-20/dividend_yield|0|2018-04-23/dividend_yield|0|2018-04-24/dividend_yield|0|2018-04-25/dividend_yield|0|2018-04-26/dividend_yield|0|2018-04-27/dividend_yield|0|2018-04-30/dividend_yield|0|2018-05-01/dividend_yield|0|2018-05-02/dividend_yield|0|2018-05-03/dividend_yield|0|2018-05-04/dividend_yield|0|2018-05-07/dividend_yield|0|2018-05-08/dividend_yield|0|2018-05-09/dividend_yield|0|2018-05-10/dividend_yield|0|2018-05-11/dividend_yield|0|2018-05-14/dividend_yield|0|2018-05-15/dividend_yield|0|2018-05-16/dividend_yield|0|2018-05-17/dividend_yield|0|2018-05-18/dividend_yield|0|2018-05-21/dividend_yield|0|2018-05-22/dividend_yield|0|2018-05-23/dividend_yield|0|2018-05-24/dividend_yield|0|2018-05-25/dividend_yield|0|2018-05-29/dividend_yield|0|2018-05-30/dividend_yield|0|2018-05-31/dividend_yield|0|2018-04-30/shareholder_yield_ttm|-10.2639|2018-04-13/percent_of_shares_outstanding|4.2283|2018-04-30/percent_of_shares_outstanding|3.5345|2018-05-15/percent_of_shares_outstanding|3.4383|2018-05-31/percent_of_shares_outstanding|3.0608|2018-04-30/average_shares_outs_diluted|99.5|2018-04-30/eps|0.55|2018-04-30/dividend_per_share|0|2018-04-30/revenues|2422|2018-04-30/gross_profit|435|2018-04-30/sga_expense|200|2018-04-30/pre_tax_income|68|2018-04-30/net_income|55|2018-04-30/interest_income|-79|2018-04-30/price|34.81|2018-05-31/price|37.44|2018-04-30/total_return_price|34.81|2018-05-31/total_return_price|37.44|2018-04-30/enterprise_value|7654.228|2018-05-31/enterprise_value|7913.1135
usa_0983|NAV||||||||||||||0.9014||-51.1342||0.4427|26.0258||||0||3.1338||||||||||40.72|40.72|8237.0936|43.07|2018-07-31/total_current_assets|4905|2018-07-31/cash_on_hand|1117|2018-07-31/inventories_net|1400|2018-07-31/net_ppe|1297|2018-07-31/goodwill_and_intangible|68|2018-07-31/liabilities|11258|2018-07-31/total_current_liabilities|4309|2018-07-31/total_long_term_liab|6949|2018-07-31/book_value_of_equity|-4341|2018-07-31/retained_earnings|-4781|2018-07-31/treasury_stock|163|2018-07-31/ev_revenues|0.918|2018-08-31/ev_revenues|0.9231|2018-07-31/ev_earnings|30.4865|2018-07-05/ev_free_cash_flow|-52.1159|2018-07-19/ev_free_cash_flow|-51.9765|2018-08-02/ev_free_cash_flow|-49.5065|2018-08-16/ev_free_cash_flow|-49.7282|2018-08-30/ev_free_cash_flow|-50.3989|2018-07-31/ev_assets|1.2637|2018-07-31/ps_ratio|0.4502|2018-08-31/ps_ratio|0.4554|2018-07-10/pe_ratio|27.9161|2018-07-24/pe_ratio|27.3806|2018-08-07/pe_ratio|14.8889|2018-08-21/pe_ratio|14.8333|2018-07-05/peg_ratio||2018-07-19/peg_ratio||2018-08-02/peg_ratio||2018-08-16/peg_ratio||2018-08-30/peg_ratio||2018-07-31/debt_equity_ratio|-1.2906|2018-07-02/dividend_yield|0|2018-07-03/dividend_yield|0|2018-07-05/dividend_yield|0|2018-07-06/dividend_yield|0|2018-07-09/dividend_yield|0|2018-07-10/dividend_yield|0|2018-07-11/dividend_yield|0|2018-07-12/dividend_yield|0|2018-07-13/dividend_yield|0|2018-07-16/dividend_yield|0|2018-07-17/dividend_yield|0|2018-07-18/dividend_yield|0|2018-07-19/dividend_yield|0|2018-07-20/dividend_yield|0|2018-07-23/dividend_yield|0|2018-07-24/dividend_yield|0|2018-07-25/dividend_yield|0|2018-07-26/dividend_yield|0|2018-07-27/dividend_yield|0|2018-07-30/dividend_yield|0|2018-07-31/dividend_yield|0|2018-08-01/dividend_yield|0|2018-08-02/dividend_yield|0|2018-08-03/dividend_yield|0|2018-08-06/dividend_yield|0|2018-08-07/dividend_yield|0|2018-08-08/dividend_yield|0|2018-08-09/dividend_yield|0|2018-08-10/dividend_yield|0|2018-08-13/dividend_yield|0|2018-08-14/dividend_yield|0|2018-08-15/dividend_yield|0|2018-08-16/dividend_yield|0|2018-08-17/dividend_yield|0|2018-08-20/dividend_yield|0|2018-08-21/dividend_yield|0|2018-08-22/dividend_yield|0|2018-08-23/dividend_yield|0|2018-08-24/dividend_yield|0|2018-08-27/dividend_yield|0|2018-08-28/dividend_yield|0|2018-08-29/dividend_yield|0|2018-08-30/dividend_yield|0|2018-08-31/dividend_yield|0|2018-07-31/shareholder_yield_ttm|-8.5219|2018-07-13/percent_of_shares_outstanding|2.7248|2018-07-31/percent_of_shares_outstanding|2.5683|2018-08-15/percent_of_shares_outstanding|2.4604|2018-08-31/percent_of_shares_outstanding|2.3686|2018-07-31/average_shares_outs_diluted|99.7|2018-07-31/eps|1.71|2018-07-31/dividend_per_share|0|2018-07-31/revenues|2606|2018-07-31/gross_profit|510|2018-07-31/sga_expense|222|2018-07-31/pre_tax_income|180|2018-07-31/net_income|170|2018-07-31/interest_income|-82|2018-07-31/price|43.07|2018-08-31/price|43.57|2018-07-31/total_return_price|43.07|2018-08-31/total_return_price|43.57|2018-07-31/enterprise_value|8749.623|2018-08-31/enterprise_value|8797.7703
usa_0983|NAV||||||||||||||0.8705||-47.7094||0.4024|13.9826||||0||2.869||||||||||38.5|38.5|8296.4988|33.49|2018-10-31/total_current_assets|5136|2018-10-31/cash_on_hand|1421|2018-10-31/inventories_net|1110|2018-10-31/net_ppe|1370|2018-10-31/goodwill_and_intangible|68|2018-10-31/liabilities|11156|2018-10-31/total_current_liabilities|3807|2018-10-31/total_long_term_liab|7349|2018-10-31/book_value_of_equity|-3933|2018-10-31/retained_earnings|-4593|2018-10-31/treasury_stock|161|2018-10-31/ev_revenues|0.7186|2018-11-30/ev_revenues|0.7046|2018-10-31/ev_earnings|21.6622|2018-10-11/ev_free_cash_flow|-45.6468|2018-10-25/ev_free_cash_flow|-43.6694|2018-11-08/ev_free_cash_flow|-91.2679|2018-11-23/ev_free_cash_flow|-89.8352|2018-10-31/ev_assets|1.0187|2018-10-31/ps_ratio|0.3246|2018-11-30/ps_ratio|0.3106|2018-10-02/pe_ratio|13.1632|2018-10-16/pe_ratio|12.8229|2018-10-30/pe_ratio|11.4167|2018-11-13/pe_ratio|8.8416|2018-11-27/pe_ratio|8.8563|2018-10-11/peg_ratio||2018-10-25/peg_ratio||2018-11-08/peg_ratio|0.0033|2018-11-23/peg_ratio|0.0032|2018-10-31/debt_equity_ratio|-1.3907|2018-10-01/dividend_yield|0|2018-10-02/dividend_yield|0|2018-10-03/dividend_yield|0|2018-10-04/dividend_yield|0|2018-10-05/dividend_yield|0|2018-10-08/dividend_yield|0|2018-10-09/dividend_yield|0|2018-10-10/dividend_yield|0|2018-10-11/dividend_yield|0|2018-10-12/dividend_yield|0|2018-10-15/dividend_yield|0|2018-10-16/dividend_yield|0|2018-10-17/dividend_yield|0|2018-10-18/dividend_yield|0|2018-10-19/dividend_yield|0|2018-10-22/dividend_yield|0|2018-10-23/dividend_yield|0|2018-10-24/dividend_yield|0|2018-10-25/dividend_yield|0|2018-10-26/dividend_yield|0|2018-10-29/dividend_yield|0|2018-10-30/dividend_yield|0|2018-10-31/dividend_yield|0|2018-11-01/dividend_yield|0|2018-11-02/dividend_yield|0|2018-11-05/dividend_yield|0|2018-11-06/dividend_yield|0|2018-11-07/dividend_yield|0|2018-11-08/dividend_yield|0|2018-11-09/dividend_yield|0|2018-11-12/dividend_yield|0|2018-11-13/dividend_yield|0|2018-11-14/dividend_yield|0|2018-11-15/dividend_yield|0|2018-11-16/dividend_yield|0|2018-11-19/dividend_yield|0|2018-11-20/dividend_yield|0|2018-11-21/dividend_yield|0|2018-11-23/dividend_yield|0|2018-11-26/dividend_yield|0|2018-11-27/dividend_yield|0|2018-11-28/dividend_yield|0|2018-11-29/dividend_yield|0|2018-11-30/dividend_yield|0|2018-10-31/shareholder_yield_ttm|-9.2206|2018-10-15/percent_of_shares_outstanding|2.8306|2018-10-31/percent_of_shares_outstanding|2.8623|2018-11-15/percent_of_shares_outstanding|2.9176|2018-11-30/percent_of_shares_outstanding|2.59|2018-10-31/average_shares_outs_diluted|99.6|2018-10-31/eps|1.89|2018-10-31/dividend_per_share|0|2018-10-31/revenues|3317|2018-10-31/gross_profit|615|2018-10-31/sga_expense|215|2018-10-31/pre_tax_income|223|2018-10-31/net_income|188|2018-10-31/interest_income|-87|2018-10-31/price|33.49|2018-11-30/price|32.04|2018-10-31/total_return_price|33.49|2018-11-30/total_return_price|32.04|2018-10-31/enterprise_value|7365.161|2018-11-30/enterprise_value|7221.7752
usa_0983|NAV||||||||||||||0.6459||-83.6706||0.2515|7.5748||0.0027||0||2.5491||||||||||25.95|25.95|6620.2932|32.84|2019-01-31/total_current_assets|5074|2019-01-31/cash_on_hand|1242|2019-01-31/inventories_net|1211|2019-01-31/net_ppe|1275|2019-01-31/goodwill_and_intangible|67|2019-01-31/liabilities|10850|2019-01-31/total_current_liabilities|3651|2019-01-31/total_long_term_liab|7199|2019-01-31/book_value_of_equity|-3818|2019-01-31/retained_earnings|-4609|2019-01-31/treasury_stock|160|2019-01-31/ev_revenues|0.6966|2019-02-28/ev_revenues|0.7476|2019-01-31/ev_earnings|17.7079|2019-01-04/ev_free_cash_flow|-86.4103|2019-01-18/ev_free_cash_flow|-92.9297|2019-02-01/ev_free_cash_flow|-30.7262|2019-02-15/ev_free_cash_flow|-31.9899|2019-01-31/ev_assets|1.067|2019-01-31/ps_ratio|0.3033|2019-02-28/ps_ratio|0.3544|2019-01-09/pe_ratio|8.7918|2019-01-23/pe_ratio|9.0821|2019-02-06/pe_ratio|7.8333|2019-02-20/pe_ratio|8.8239|2019-01-04/peg_ratio|0.0029|2019-01-18/peg_ratio|0.0035|2019-02-01/peg_ratio|0.0027|2019-02-15/peg_ratio|0.0029|2019-01-31/debt_equity_ratio|-1.4397|2019-01-02/dividend_yield|0|2019-01-03/dividend_yield|0|2019-01-04/dividend_yield|0|2019-01-07/dividend_yield|0|2019-01-08/dividend_yield|0|2019-01-09/dividend_yield|0|2019-01-10/dividend_yield|0|2019-01-11/dividend_yield|0|2019-01-14/dividend_yield|0|2019-01-15/dividend_yield|0|2019-01-16/dividend_yield|0|2019-01-17/dividend_yield|0|2019-01-18/dividend_yield|0|2019-01-22/dividend_yield|0|2019-01-23/dividend_yield|0|2019-01-24/dividend_yield|0|2019-01-25/dividend_yield|0|2019-01-28/dividend_yield|0|2019-01-29/dividend_yield|0|2019-01-30/dividend_yield|0|2019-01-31/dividend_yield|0|2019-02-01/dividend_yield|0|2019-02-04/dividend_yield|0|2019-02-05/dividend_yield|0|2019-02-06/dividend_yield|0|2019-02-07/dividend_yield|0|2019-02-08/dividend_yield|0|2019-02-11/dividend_yield|0|2019-02-12/dividend_yield|0|2019-02-13/dividend_yield|0|2019-02-14/dividend_yield|0|2019-02-15/dividend_yield|0|2019-02-19/dividend_yield|0|2019-02-20/dividend_yield|0|2019-02-21/dividend_yield|0|2019-02-22/dividend_yield|0|2019-02-25/dividend_yield|0|2019-02-26/dividend_yield|0|2019-02-27/dividend_yield|0|2019-02-28/dividend_yield|0|2019-01-31/shareholder_yield_ttm|-10.5562|2019-01-15/percent_of_shares_outstanding|2.1193|2019-01-31/percent_of_shares_outstanding|1.8847|2019-02-15/percent_of_shares_outstanding|1.8346|2019-02-28/percent_of_shares_outstanding|1.6666|2019-01-31/average_shares_outs_diluted|99.4|2019-01-31/eps|0.11|2019-01-31/dividend_per_share|0|2019-01-31/revenues|2433|2019-01-31/gross_profit|454|2019-01-31/sga_expense|186|2019-01-31/pre_tax_income|-2|2019-01-31/net_income|11|2019-01-31/interest_income|-85|2019-01-31/price|32.84|2019-02-28/price|38.37|2019-01-31/total_return_price|32.84|2019-02-28/total_return_price|38.37|2019-01-31/enterprise_value|7508.16|2019-02-28/enterprise_value|8058.1432
usa_0983|NAV||||||||||||||0.6919||-30.3123||0.2983|7.7746||0.0026||0||2.2605||||||||||32.3|32.3|7456.8156|34.14|2019-04-30/total_current_assets|5101|2019-04-30/cash_on_hand|1000|2019-04-30/inventories_net|1164|2019-04-30/net_ppe|1270|2019-04-30/goodwill_and_intangible|65|2019-04-30/liabilities|10918|2019-04-30/total_current_liabilities|3708|2019-04-30/total_long_term_liab|7210|2019-04-30/book_value_of_equity|-3857|2019-04-30/retained_earnings|-4657|2019-04-30/treasury_stock|152|2019-04-30/ev_revenues|0.6826|2019-05-31/ev_revenues|0.656|2019-04-30/ev_earnings|24.1392|2019-04-12/ev_free_cash_flow|-30.9687|2019-04-26/ev_free_cash_flow|-31.2345|2019-05-10/ev_free_cash_flow|-44.2371|2019-05-24/ev_free_cash_flow|-44.445|2019-04-30/ev_assets|1.0966|2019-04-30/ps_ratio|0.2992|2019-05-31/ps_ratio|0.2726|2019-04-03/pe_ratio|7.6714|2019-04-17/pe_ratio|8.0798|2019-05-01/pe_ratio|10.2136|2019-05-15/pe_ratio|10.1486|2019-05-29/pe_ratio|10.0031|2019-04-12/peg_ratio|0.0027|2019-04-26/peg_ratio|0.0028|2019-05-10/peg_ratio|0.0871|2019-05-24/peg_ratio|0.0881|2019-04-30/debt_equity_ratio|-1.3896|2019-04-01/dividend_yield|0|2019-04-02/dividend_yield|0|2019-04-03/dividend_yield|0|2019-04-04/dividend_yield|0|2019-04-05/dividend_yield|0|2019-04-08/dividend_yield|0|2019-04-09/dividend_yield|0|2019-04-10/dividend_yield|0|2019-04-11/dividend_yield|0|2019-04-12/dividend_yield|0|2019-04-15/dividend_yield|0|2019-04-16/dividend_yield|0|2019-04-17/dividend_yield|0|2019-04-18/dividend_yield|0|2019-04-22/dividend_yield|0|2019-04-23/dividend_yield|0|2019-04-24/dividend_yield|0|2019-04-25/dividend_yield|0|2019-04-26/dividend_yield|0|2019-04-29/dividend_yield|0|2019-04-30/dividend_yield|0|2019-05-01/dividend_yield|0|2019-05-02/dividend_yield|0|2019-05-03/dividend_yield|0|2019-05-06/dividend_yield|0|2019-05-07/dividend_yield|0|2019-05-08/dividend_yield|0|2019-05-09/dividend_yield|0|2019-05-10/dividend_yield|0|2019-05-13/dividend_yield|0|2019-05-14/dividend_yield|0|2019-05-15/dividend_yield|0|2019-05-16/dividend_yield|0|2019-05-17/dividend_yield|0|2019-05-20/dividend_yield|0|2019-05-21/dividend_yield|0|2019-05-22/dividend_yield|0|2019-05-23/dividend_yield|0|2019-05-24/dividend_yield|0|2019-05-28/dividend_yield|0|2019-05-29/dividend_yield|0|2019-05-30/dividend_yield|0|2019-05-31/dividend_yield|0|2019-04-30/shareholder_yield_ttm|-8.9527|2019-04-15/percent_of_shares_outstanding|2.1022|2019-04-30/percent_of_shares_outstanding|1.9902|2019-05-15/percent_of_shares_outstanding|1.9584|2019-05-31/percent_of_shares_outstanding|2.2649|2019-04-30/average_shares_outs_diluted|99.2|2019-04-30/eps|-0.48|2019-04-30/dividend_per_share|0|2019-04-30/revenues|2996|2019-04-30/gross_profit|503|2019-04-30/sga_expense|373|2019-04-30/pre_tax_income|-44|2019-04-30/net_income|-48|2019-04-30/interest_income|-82|2019-04-30/price|34.14|2019-05-31/price|31.11|2019-04-30/total_return_price|34.14|2019-05-31/total_return_price|31.11|2019-04-30/enterprise_value|7748.688|2019-05-31/enterprise_value|7446.4787
usa_0983|NAV||||||||||||||0.6851||-46.2105||0.3019|10.3003||0.0967||0||1.8114||||||||||34.45|34.45|7777.6314|31.24|2019-07-31/total_current_assets|5326|2019-07-31/cash_on_hand|1163|2019-07-31/inventories_net|1195|2019-07-31/net_ppe|1290|2019-07-31/goodwill_and_intangible|65|2019-07-31/liabilities|10954|2019-07-31/total_current_liabilities|3805|2019-07-31/total_long_term_liab|7149|2019-07-31/book_value_of_equity|-3665|2019-07-31/retained_earnings|-4501|2019-07-31/treasury_stock|150|2019-07-31/ev_revenues|0.6061|2019-08-30/ev_revenues|0.5368|2019-07-31/ev_earnings|23.2736|2019-07-05/ev_free_cash_flow|-46.2402|2019-07-19/ev_free_cash_flow|-44.5659|2019-08-02/ev_free_cash_flow|33.4579|2019-08-16/ev_free_cash_flow|31.0186|2019-08-30/ev_free_cash_flow|30.5681|2019-07-31/ev_assets|0.9796|2019-07-31/ps_ratio|0.2636|2019-08-30/ps_ratio|0.1941|2019-07-10/pe_ratio|10.2972|2019-07-24/pe_ratio|9.9876|2019-08-07/pe_ratio|8.4091|2019-08-21/pe_ratio|7.8247|2019-07-05/peg_ratio|0.0968|2019-07-19/peg_ratio|0.0887|2019-08-02/peg_ratio|1.3572|2019-08-16/peg_ratio|1.1193|2019-08-30/peg_ratio|1.0753|2019-07-31/debt_equity_ratio|-1.4207|2019-07-01/dividend_yield|0|2019-07-02/dividend_yield|0|2019-07-03/dividend_yield|0|2019-07-05/dividend_yield|0|2019-07-08/dividend_yield|0|2019-07-09/dividend_yield|0|2019-07-10/dividend_yield|0|2019-07-11/dividend_yield|0|2019-07-12/dividend_yield|0|2019-07-15/dividend_yield|0|2019-07-16/dividend_yield|0|2019-07-17/dividend_yield|0|2019-07-18/dividend_yield|0|2019-07-19/dividend_yield|0|2019-07-22/dividend_yield|0|2019-07-23/dividend_yield|0|2019-07-24/dividend_yield|0|2019-07-25/dividend_yield|0|2019-07-26/dividend_yield|0|2019-07-29/dividend_yield|0|2019-07-30/dividend_yield|0|2019-07-31/dividend_yield|0|2019-08-01/dividend_yield|0|2019-08-02/dividend_yield|0|2019-08-05/dividend_yield|0|2019-08-06/dividend_yield|0|2019-08-07/dividend_yield|0|2019-08-08/dividend_yield|0|2019-08-09/dividend_yield|0|2019-08-12/dividend_yield|0|2019-08-13/dividend_yield|0|2019-08-14/dividend_yield|0|2019-08-15/dividend_yield|0|2019-08-16/dividend_yield|0|2019-08-19/dividend_yield|0|2019-08-20/dividend_yield|0|2019-08-21/dividend_yield|0|2019-08-22/dividend_yield|0|2019-08-23/dividend_yield|0|2019-08-26/dividend_yield|0|2019-08-27/dividend_yield|0|2019-08-28/dividend_yield|0|2019-08-29/dividend_yield|0|2019-08-30/dividend_yield|0|2019-07-31/shareholder_yield_ttm|-7.3185|2019-07-15/percent_of_shares_outstanding|1.7286|2019-07-31/percent_of_shares_outstanding|1.8977|2019-08-15/percent_of_shares_outstanding|2.1213|2019-08-30/percent_of_shares_outstanding|2.1521|2019-07-31/average_shares_outs_diluted|99.7|2019-07-31/eps|1.56|2019-07-31/dividend_per_share|0|2019-07-31/revenues|3042|2019-07-31/gross_profit|541|2019-07-31/sga_expense|167|2019-07-31/pre_tax_income|190|2019-07-31/net_income|156|2019-07-31/interest_income|-76|2019-07-31/price|31.24|2019-08-30/price|23|2019-07-31/total_return_price|31.24|2019-08-30/total_return_price|23|2019-07-31/enterprise_value|7145.008|2019-08-30/enterprise_value|6327.6
usa_0983|NAV||||||||||||||0.5798||32.9602||0.2372|9.4318||1.3086||0||2.2333||||||||||28.11|28.11|6834.6694|31.28|2019-10-31/total_current_assets|4952|2019-10-31/cash_on_hand|1370|2019-10-31/inventories_net|911|2019-10-31/net_ppe|1309|2019-10-31/goodwill_and_intangible|63|2019-10-31/liabilities|10640|2019-10-31/total_current_liabilities|3575|2019-10-31/total_long_term_liab|7065|2019-10-31/book_value_of_equity|-3728|2019-10-31/retained_earnings|-4409|2019-10-31/treasury_stock|147|2019-10-31/ev_revenues|0.6156|2019-11-29/ev_revenues|0.6277|2019-10-31/ev_earnings|31.3393|2019-10-11/ev_free_cash_flow|32.874|2019-10-25/ev_free_cash_flow|34.628|2019-11-08/ev_free_cash_flow|43.6046|2019-11-22/ev_free_cash_flow|42.6731|2019-10-31/ev_assets|1.0013|2019-10-31/ps_ratio|0.2766|2019-11-29/ps_ratio|0.2887|2019-10-02/pe_ratio|8.6071|2019-10-16/pe_ratio|9.2857|2019-10-30/pe_ratio|10.3734|2019-11-13/pe_ratio|14.8416|2019-11-27/pe_ratio|14.8914|2019-10-11/peg_ratio|1.3002|2019-10-25/peg_ratio|1.4713|2019-10-29/peg_ratio|1.5097|2019-10-30/peg_ratio|1.4938|2019-10-31/debt_equity_ratio|-1.3924|2019-10-01/dividend_yield|0|2019-10-02/dividend_yield|0|2019-10-03/dividend_yield|0|2019-10-04/dividend_yield|0|2019-10-07/dividend_yield|0|2019-10-08/dividend_yield|0|2019-10-09/dividend_yield|0|2019-10-10/dividend_yield|0|2019-10-11/dividend_yield|0|2019-10-14/dividend_yield|0|2019-10-15/dividend_yield|0|2019-10-16/dividend_yield|0|2019-10-17/dividend_yield|0|2019-10-18/dividend_yield|0|2019-10-21/dividend_yield|0|2019-10-22/dividend_yield|0|2019-10-23/dividend_yield|0|2019-10-24/dividend_yield|0|2019-10-25/dividend_yield|0|2019-10-28/dividend_yield|0|2019-10-29/dividend_yield|0|2019-10-30/dividend_yield|0|2019-10-31/dividend_yield|0|2019-11-01/dividend_yield|0|2019-11-04/dividend_yield|0|2019-11-05/dividend_yield|0|2019-11-06/dividend_yield|0|2019-11-07/dividend_yield|0|2019-11-08/dividend_yield|0|2019-11-11/dividend_yield|0|2019-11-12/dividend_yield|0|2019-11-13/dividend_yield|0|2019-11-14/dividend_yield|0|2019-11-15/dividend_yield|0|2019-11-18/dividend_yield|0|2019-11-19/dividend_yield|0|2019-11-20/dividend_yield|0|2019-11-21/dividend_yield|0|2019-11-22/dividend_yield|0|2019-11-25/dividend_yield|0|2019-11-26/dividend_yield|0|2019-11-27/dividend_yield|0|2019-11-29/dividend_yield|0|2019-10-31/shareholder_yield_ttm|-5.5946|2019-10-15/percent_of_shares_outstanding|2.2234|2019-10-31/percent_of_shares_outstanding|1.9758|2019-11-15/percent_of_shares_outstanding|1.5577|2019-11-29/percent_of_shares_outstanding|1.4902|2019-10-31/average_shares_outs_diluted|99.6|2019-10-31/eps|1.02|2019-10-31/dividend_per_share|0|2019-10-31/revenues|2780|2019-10-31/gross_profit|508|2019-10-31/sga_expense|208|2019-10-31/pre_tax_income|118|2019-10-31/net_income|102|2019-10-31/interest_income|-69|2019-10-31/price|31.28|2019-11-29/price|32.65|2019-10-31/total_return_price|31.28|2019-11-29/total_return_price|32.65|2019-10-31/enterprise_value|6925.976|2019-11-29/enterprise_value|7061.88
usa_0983|NAV||||||||||||||0.5951||41.3489||0.2559|13.4163||||0||1.8176||||||||||28.94|28.94|6695.431|36.62|2020-01-31/total_current_assets|4287|2020-01-31/cash_on_hand|1000|2020-01-31/inventories_net|1074|2020-01-31/net_ppe|1390|2020-01-31/goodwill_and_intangible|61|2020-01-31/liabilities|10102|2020-01-31/total_current_liabilities|3031|2020-01-31/total_long_term_liab|7071|2020-01-31/book_value_of_equity|-3743|2020-01-31/retained_earnings|-4256|2020-01-31/treasury_stock|143|2020-01-31/ev_revenues|0.6925|2020-02-28/ev_revenues|0.6896|2020-01-31/ev_earnings|42.4082|2020-01-03/ev_free_cash_flow|40.4022|2020-01-17/ev_free_cash_flow|39.8998|2020-01-31/ev_free_cash_flow|14.109|2020-02-14/ev_free_cash_flow|14.2345|2020-02-28/ev_free_cash_flow|14.0501|2020-01-31/ev_assets|1.1597|2020-01-31/ps_ratio|0.3419|2020-02-28/ps_ratio|0.339|2020-01-09/pe_ratio|12.6606|2020-01-23/pe_ratio|11.8326|2020-02-06/pe_ratio|21.3678|2020-02-20/pe_ratio|21.6379|2020-01-31/debt_equity_ratio|-1.2657|2020-01-02/dividend_yield|0|2020-01-03/dividend_yield|0|2020-01-06/dividend_yield|0|2020-01-07/dividend_yield|0|2020-01-08/dividend_yield|0|2020-01-09/dividend_yield|0|2020-01-10/dividend_yield|0|2020-01-13/dividend_yield|0|2020-01-14/dividend_yield|0|2020-01-15/dividend_yield|0|2020-01-16/dividend_yield|0|2020-01-17/dividend_yield|0|2020-01-21/dividend_yield|0|2020-01-22/dividend_yield|0|2020-01-23/dividend_yield|0|2020-01-24/dividend_yield|0|2020-01-27/dividend_yield|0|2020-01-28/dividend_yield|0|2020-01-29/dividend_yield|0|2020-01-30/dividend_yield|0|2020-01-31/dividend_yield|0|2020-02-03/dividend_yield|0|2020-02-04/dividend_yield|0|2020-02-05/dividend_yield|0|2020-02-06/dividend_yield|0|2020-02-07/dividend_yield|0|2020-02-10/dividend_yield|0|2020-02-11/dividend_yield|0|2020-02-12/dividend_yield|0|2020-02-13/dividend_yield|0|2020-02-14/dividend_yield|0|2020-02-18/dividend_yield|0|2020-02-19/dividend_yield|0|2020-02-20/dividend_yield|0|2020-02-21/dividend_yield|0|2020-02-24/dividend_yield|0|2020-02-25/dividend_yield|0|2020-02-26/dividend_yield|0|2020-02-27/dividend_yield|0|2020-02-28/dividend_yield|0|2020-01-31/shareholder_yield_ttm|-3.011|2020-01-15/percent_of_shares_outstanding|1.6875|2020-01-31/percent_of_shares_outstanding|1.5025|2020-02-14/percent_of_shares_outstanding|1.6598|2020-02-28/percent_of_shares_outstanding|2.1291|2020-01-31/average_shares_outs_diluted|99.5|2020-01-31/eps|-0.36|2020-01-31/dividend_per_share|0|2020-01-31/revenues|1838|2020-01-31/gross_profit|309|2020-01-31/sga_expense|182|2020-01-31/pre_tax_income|-37|2020-01-31/net_income|-36|2020-01-31/interest_income|-65|2020-01-31/price|36.62|2020-02-28/price|36.31|2020-01-31/total_return_price|36.62|2020-02-28/total_return_price|36.31|2020-01-31/enterprise_value|7379.028|2020-02-28/enterprise_value|7348.214
usa_0983|NAV||||||||||||||0.5048||10.5923||0.154|10.3621||||0||2.4607||||||||||16.49|16.49|5379.6049|23.77|2020-04-30/total_current_assets|4525|2020-04-30/cash_on_hand|1547|2020-04-30/inventories_net|1012|2020-04-30/net_ppe|1328|2020-04-30/goodwill_and_intangible|57|2020-04-30/liabilities|10296|2020-04-30/total_current_liabilities|2683|2020-04-30/total_long_term_liab|7613|2020-04-30/book_value_of_equity|-3860|2020-04-30/retained_earnings|-4296|2020-04-30/treasury_stock|136|2020-04-30/ev_revenues|0.6522|2020-05-29/ev_revenues|0.6664|2020-04-30/ev_earnings|33.9735|2020-04-13/ev_free_cash_flow|10.7483|2020-04-27/ev_free_cash_flow|11.4902|2020-05-11/ev_free_cash_flow|23.1723|2020-05-26/ev_free_cash_flow|23.7905|2020-04-30/ev_assets|0.9707|2020-04-30/ps_ratio|0.2471|2020-05-29/ps_ratio|0.2613|2020-04-02/pe_ratio|9.5575|2020-04-16/pe_ratio|10.5977|2020-04-30/pe_ratio|12.9185|2020-05-14/pe_ratio|12.3098|2020-05-28/pe_ratio|13.8152|2020-04-30/debt_equity_ratio|-1.4072|2020-04-01/dividend_yield|0|2020-04-02/dividend_yield|0|2020-04-03/dividend_yield|0|2020-04-06/dividend_yield|0|2020-04-07/dividend_yield|0|2020-04-08/dividend_yield|0|2020-04-09/dividend_yield|0|2020-04-13/dividend_yield|0|2020-04-14/dividend_yield|0|2020-04-15/dividend_yield|0|2020-04-16/dividend_yield|0|2020-04-17/dividend_yield|0|2020-04-20/dividend_yield|0|2020-04-21/dividend_yield|0|2020-04-22/dividend_yield|0|2020-04-23/dividend_yield|0|2020-04-24/dividend_yield|0|2020-04-27/dividend_yield|0|2020-04-28/dividend_yield|0|2020-04-29/dividend_yield|0|2020-04-30/dividend_yield|0|2020-05-01/dividend_yield|0|2020-05-04/dividend_yield|0|2020-05-05/dividend_yield|0|2020-05-06/dividend_yield|0|2020-05-07/dividend_yield|0|2020-05-08/dividend_yield|0|2020-05-11/dividend_yield|0|2020-05-12/dividend_yield|0|2020-05-13/dividend_yield|0|2020-05-14/dividend_yield|0|2020-05-15/dividend_yield|0|2020-05-18/dividend_yield|0|2020-05-19/dividend_yield|0|2020-05-20/dividend_yield|0|2020-05-21/dividend_yield|0|2020-05-22/dividend_yield|0|2020-05-26/dividend_yield|0|2020-05-27/dividend_yield|0|2020-05-28/dividend_yield|0|2020-05-29/dividend_yield|0|2020-04-30/shareholder_yield_ttm|-10.2743|2020-04-15/percent_of_shares_outstanding|2.4886|2020-04-30/percent_of_shares_outstanding|1.843|2020-05-15/percent_of_shares_outstanding|1.8555|2020-05-29/percent_of_shares_outstanding|2.0226|2020-04-30/average_shares_outs_diluted|99.7|2020-04-30/eps|-0.38|2020-04-30/dividend_per_share|0|2020-04-30/revenues|1925|2020-04-30/gross_profit|301|2020-04-30/sga_expense|170|2020-04-30/pre_tax_income|-26|2020-04-30/net_income|-38|2020-04-30/interest_income|-63|2020-04-30/price|23.77|2020-05-29/price|25.14|2020-04-30/total_return_price|23.77|2020-05-29/total_return_price|25.14|2020-04-30/enterprise_value|6251.115|2020-05-29/enterprise_value|6387.43
usa_0983|NAV||||||||||||||0.6982||24.0836||0.2931|14.1957||||0||2.0693||||||||||28.2|28.2|6692.0241|32.03|2020-07-31/total_current_assets|4692|2020-07-31/cash_on_hand|1648|2020-07-31/inventories_net|896|2020-07-31/net_ppe|1360|2020-07-31/goodwill_and_intangible|58|2020-07-31/liabilities|10503|2020-07-31/total_current_liabilities|3115|2020-07-31/total_long_term_liab|7388|2020-07-31/book_value_of_equity|-3832|2020-07-31/retained_earnings|-4333|2020-07-31/treasury_stock|135|2020-07-31/ev_revenues|0.8642|2020-08-31/ev_revenues|0.8636|2020-07-31/ev_earnings|-789.1094|2020-07-07/ev_free_cash_flow|24.2262|2020-07-21/ev_free_cash_flow|25.5542|2020-08-04/ev_free_cash_flow|31.2538|2020-08-18/ev_free_cash_flow|31.1534|2020-07-31/ev_assets|1.064|2020-07-31/ps_ratio|0.3883|2020-08-31/ps_ratio|0.3877|2020-07-09/pe_ratio|14.5163|2020-07-23/pe_ratio|17.0109|2020-07-30/pe_ratio|16.9946|2020-07-31/debt_equity_ratio|-1.4514|2020-07-01/dividend_yield|0|2020-07-02/dividend_yield|0|2020-07-06/dividend_yield|0|2020-07-07/dividend_yield|0|2020-07-08/dividend_yield|0|2020-07-09/dividend_yield|0|2020-07-10/dividend_yield|0|2020-07-13/dividend_yield|0|2020-07-14/dividend_yield|0|2020-07-15/dividend_yield|0|2020-07-16/dividend_yield|0|2020-07-17/dividend_yield|0|2020-07-20/dividend_yield|0|2020-07-21/dividend_yield|0|2020-07-22/dividend_yield|0|2020-07-23/dividend_yield|0|2020-07-24/dividend_yield|0|2020-07-27/dividend_yield|0|2020-07-28/dividend_yield|0|2020-07-29/dividend_yield|0|2020-07-30/dividend_yield|0|2020-07-31/dividend_yield|0|2020-08-03/dividend_yield|0|2020-08-04/dividend_yield|0|2020-08-05/dividend_yield|0|2020-08-06/dividend_yield|0|2020-08-07/dividend_yield|0|2020-08-10/dividend_yield|0|2020-08-11/dividend_yield|0|2020-08-12/dividend_yield|0|2020-08-13/dividend_yield|0|2020-08-14/dividend_yield|0|2020-08-17/dividend_yield|0|2020-08-18/dividend_yield|0|2020-08-19/dividend_yield|0|2020-08-20/dividend_yield|0|2020-08-21/dividend_yield|0|2020-08-24/dividend_yield|0|2020-08-25/dividend_yield|0|2020-08-26/dividend_yield|0|2020-08-27/dividend_yield|0|2020-08-28/dividend_yield|0|2020-08-31/dividend_yield|0|2020-07-31/shareholder_yield_ttm|-9.3003|2020-07-15/percent_of_shares_outstanding|2.1486|2020-07-31/percent_of_shares_outstanding|1.891|2020-08-14/percent_of_shares_outstanding|2.1024|2020-08-31/percent_of_shares_outstanding|1.8016|2020-07-31/average_shares_outs_diluted|99.7|2020-07-31/eps|-0.37|2020-07-31/dividend_per_share|0|2020-07-31/revenues|1675|2020-07-31/gross_profit|287|2020-07-31/sga_expense|141|2020-07-31/pre_tax_income|-26|2020-07-31/net_income|-37|2020-07-31/interest_income|-71|2020-07-31/price|32.03|2020-08-31/price|31.98|2020-07-31/total_return_price|32.03|2020-08-31/total_return_price|31.98|2020-07-31/enterprise_value|7101.985|2020-08-31/enterprise_value|7097.2786
usa_0983|NAV|202009|||||||||||||1.0036||35.9162||0.5278|||||0||3.2263||||||||||43.54|43.54|8247.5957|42.76|2020-10-22/ev_revenues|0.9986|2020-10-13/ev_free_cash_flow|36.5752|2020-10-22/ev_free_cash_flow|35.9947|2020-10-09/ps_ratio|0.5435|2020-10-23/ps_ratio|0.5184|2020-10-01/dividend_yield|0|2020-10-02/dividend_yield|0|2020-10-05/dividend_yield|0|2020-10-06/dividend_yield|0|2020-10-07/dividend_yield|0|2020-10-08/dividend_yield|0|2020-10-09/dividend_yield|0|2020-10-12/dividend_yield|0|2020-10-13/dividend_yield|0|2020-10-14/dividend_yield|0|2020-10-15/dividend_yield|0|2020-10-16/dividend_yield|0|2020-10-19/dividend_yield|0|2020-10-20/dividend_yield|0|2020-10-21/dividend_yield|0|2020-10-22/dividend_yield|0|2020-10-23/price|42.76|2020-10-23/total_return_price|42.76|2020-10-22/enterprise_value|8206.7973